XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases  
Summary of lease income

The following table includes information regarding contractual lease payments for the Company’s operating leases for which it is the lessor, for the three and six months ended June 30, 2023 and 2022 (presented in thousands):

Three Months Ended

Six Months Ended

June 30, 2023

    

June 30, 2022

    

June 30, 2023

June 30, 2022

Total lease payments

$

135,691

$

110,062

$

267,842

$

213,424

Less: Operating cost reimbursements and percentage rents

 

14,731

 

11,770

 

31,122

 

23,684

Total non-variable lease payments

$

120,960

$

98,292

$

236,720

$

189,740

Summary of lease income to be received

At June 30, 2023, future non-variable lease payments to be received from the Company’s operating leases for the remainder of 2023, the following four years, and thereafter are as follows (presented in thousands):

 

2023

Year Ending December 31, 

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Future non-variable lease payments

$

256,759

  

$

510,508

  

$

500,458

  

$

481,143

  

$

455,808

$

2,449,906

  

$

4,654,582

Summary of lease costs and maturity analysis

The following tables include information on the Company’s land leases for which it is the lessee, for the three and six months ended June 30, 2023 and 2022. (presented in thousands)

Three Months Ended

Six Months Ended

    

June 30, 2023

    

June 30, 2022

    

June 30, 2023

    

    

June 30, 2022

    

Operating leases:

Operating cash outflows

$

299

$

301

$

598

$

598

Weighted-average remaining lease term - operating leases (years)

33.4

33.7

33.4

33.7

Finance leases:

Operating cash outflows

$

63

$

64

$

126

$

128

Financing cash outflows

$

21

$

20

$

42

$

40

Weighted-average remaining lease term - finance leases (years)

1.3

2.3

1.3

2.3

Summary of maturity analysis of lease liabilities for operating land leases

The following is a maturity analysis of lease liabilities for operating land leases as of June 30, 2023 for the remainder of 2023 and the following four years. (presented in thousands)

 

2023

Year Ending December 31, 

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease payments

$

598

  

$

1,197

  

$

1,197

  

$

1,195

  

$

1,042

$

28,809

  

$

34,038

Imputed interest

 

(353)

 

(690)

 

(669)

 

(647)

 

(627)

 

(13,864)

 

(16,850)

Total lease liabilities

$

245

  

$

507

  

$

528

  

$

548

  

$

415

$

14,945

  

$

17,188

Summary of maturity analysis of lease liabilities for finance land leases

The following is a maturity analysis of lease liabilities for finance land leases as of June 30, 2023 for the remainder of 2023 and the following four years. (presented in thousands)

2023

Year Ending December 31, 

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease payments

$

168

  

$

6,252

  

$

  

$

$

$

  

$

6,420

Imputed interest

 

(125)

 

(207)

 

 

 

(332)

Total lease liabilities

$

43

  

$

6,045

  

$

  

$

  

$

$

  

$

6,088