XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Revenues        
Rental income $ 104,793 $ 82,494 $ 203,105 $ 160,253
Other 83 52 113 121
Total Revenues 104,876 82,546 203,218 160,374
Operating Expenses        
Real estate taxes 7,979 6,158 15,591 11,855
Property operating expenses 4,541 3,214 9,018 6,755
Land lease expense 407 389 809 736
General and administrative 7,651 6,241 15,272 13,118
Depreciation and amortization 31,950 23,188 60,510 44,676
Provision for impairment 0 0 1,015 0
Total Operating Expenses 52,528 39,190 102,215 77,140
Gain (loss) on sale of assets, net 17 6,767 2,326 9,712
Gain (loss) on involuntary conversion, net (25) (14) (50) 103
Income from Operations 52,340 50,109 103,279 93,049
Other (Expense) Income        
Interest expense, net (15,512) (12,549) (29,442) (24,202)
Income tax (expense) benefit (698) (485) (1,418) (1,494)
Loss on early extinguishment of term loans and settlement of related interest rate swaps   (14,614)   (14,614)
Net Income 36,130 22,461 72,419 52,739
Less net income attributable to non-controlling interest 157 114 333 280
Net income attributable to Agree Realty Corporation 35,973 22,347 72,086 52,459
Less Series A preferred stock dividends 1,859   3,718 0
Net Income Attributable to Common Stockholders $ 34,114 $ 22,347 $ 68,368 $ 52,459
Net Income Per Share Attributable to Common Stockholders        
Basic $ 0.45 $ 0.34 $ 0.93 $ 0.82
Diluted $ 0.45 $ 0.34 $ 0.93 $ 0.82
Other Comprehensive Income        
Net income $ 36,130 $ 22,461 $ 72,419 $ 52,739
Amortization of interest rate swaps 82 287 164 787
Change in fair value and settlement of interest rate swaps 16,481 2,230 37,062 27,376
Total comprehensive income (loss) 52,693 24,978 109,645 80,902
Less comprehensive income (loss) attributable to non-controlling interest 233 128 509 294
Comprehensive Income (Loss) Attributable to Agree Realty Corporation $ 52,460 $ 24,850 $ 109,136 $ 80,608
Weighted Average Number of Common Shares Outstanding - Basic 75,037,920 64,835,984 73,145,097 63,838,070
Weighted Average Number of Common Shares Outstanding - Diluted 75,570,089 65,185,604 73,474,930 64,079,697