XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases  
Summary of lease income

The following table includes information regarding the Company’s operating leases for which it is the lessor, for the three and six months ended June 30, 2020 and June 30, 2019. (presented in thousands)

Three Months Ended

Six Months Ended

June 30, 2020

    

June 30, 2019

    

June 30, 2020

June 30, 2019

Total Lease Payments

$

60,288

$

46,434

$

118,384

$

90,608

Less: Variable Lease Payments

 

6,192

 

4,899

 

13,085

 

10,299

Total Non-Variable Lease Payments

$

54,096

$

41,535

$

105,299

$

80,309

Summary of lease income to be received

 

2020

Year Ending December 31, 

    

(remaining)

    

2021

    

2022

    

2023

    

2024

    

Thereafter

    

Total

Future Lease Payments

$

112,335

  

$

223,365

  

$

220,479

  

$

216,160

  

$

206,916

$

1,271,883

  

$

2,251,138

Summary of lease costs

The following tables include information on the Company’s land leases for which it is the lessee, for the three and six months ended June 30, 2020 and June 30, 2019. (presented in thousands)

Three Months Ended

Six Months Ended

    

2020

    

2019

2020

    

2019

    

Operating Lease Costs

$

324

$

368

$

649

$

571

Variable Lease Costs

 

 

 

 

Total Non-Variable Lease Costs

$

324

$

368

$

649

$

571

Supplemental Disclosure

Right-of-use assets obtained in exchange for new operating lease liabilities

$

$

$

$

19,672

Operating cash outflows on operating leases

$

267

$

311

$

534

$

509

Weighted-average remaining lease term - operating leases (years)

38.2

37.0

38.2

37.0

Weighted-average discount rate - operating leases

4.13

%

4.13

%

4.13

%

4.13

%

Summary of maturity analysis of lease liabilities

Maturity Analysis of Lease Liabilities (presented in thousands)

 

2020

Year Ending December 31, 

    

(remaining)

    

2021

    

2022

    

2023

    

2024

    

Thereafter

    

Total

Lease Payments

$

535

  

$

1,015

  

$

789

  

$

789

  

$

789

$

30,583

  

$

34,500

Imputed Interest

 

(329)

 

(645)

 

(634)

 

(628)

 

(621)

 

(15,634)

 

(18,491)

Total Lease Liabilities

$

206

  

$

370

  

$

155

  

$

161

  

$

168

$

14,949

  

$

16,009