XML 36 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2020
Summary of Significant Accounting Policies  
Schedule of Real Estate Properties Held-For-Sale [Table Text Block]

Real estate held for sale consisted of the following as of June 30, 2020 and December 31, 2019 (in thousands):

    

June 30, 2020

    

December 31, 2019

Land

$

-

$

2,269

Building

 

-

 

2,315

Lease Intangibles - Asset

 

-

 

 

-

 

4,584

Accumulated depreciation and amortization

 

-

 

(834)

Total Real Estate Held for Sale, net

$

-

$

3,750

Schedule of Amortization of Deferred Expenses [Table Text Block]

The following schedule summarizes the Company’s amortization of lease intangibles for the three and six months ended June 30, 2020 and 2019 (in thousands):

Three Months Ended

Six Months Ended

    

June 30, 2020

    

June 30, 2019

    

June 30, 2020

    

June 30, 2019

Lease Intangibles (In-place)

$

4,055

$

2,392

$

7,563

$

4,443

Lease Intangibles (Above-Market)

 

5,218

 

4,360

 

10,269

 

8,734

Lease Intangibles (Below-Market)

 

(1,439)

 

(1,135)

 

(2,681)

 

(2,233)

Total

$

7,834

$

5,617

$

15,151

$

10,944

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The following schedule represents estimated future amortization of lease intangibles as of June 30, 2020 (in thousands):

    

2020

    

Year Ending December 31, 

    

(remaining)

    

2021

    

2022

    

2023

    

2024

    

Thereafter

    

Total

Lease Intangibles (In-place)

$

16,380

  

$

14,426

  

$

14,138

  

$

13,098

  

$

11,925

$

61,972

  

$

131,939

Lease Intangibles (Above-Market)

 

20,828

  

 

20,585

  

 

19,609

  

 

18,442

  

 

16,916

 

140,493

  

 

236,873

Lease Intangibles (Below-Market)

 

(5,928)

 

(5,032)

 

(4,428)

 

(3,503)

 

(2,905)

 

(11,223)

 

(33,019)

Total

$

31,280

  

$

29,979

  

$

29,319

  

$

28,037

  

$

25,936

$

191,242

  

$

335,793

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following is a reconciliation of the numerator and denominator for the basic net earnings per common share and diluted net earnings per common share computation for each of the periods presented: (in thousands, except for share data)

Three Months Ended

Six Months Ended

    

June 30, 2020

    

June 30, 2019

    

June 30, 2020

    

June 30, 2019

Net income attributable to Agree Realty Corporation

$

25,258

$

18,564

$

46,486

$

36,911

Less: Income attributable to unvested restricted shares

(83)

(89)

(164)

(185)

Net income used in basic and diluted earnings per share

$

25,175

$

18,475

$

46,322

$

36,726

Weighted average number of common shares outstanding

 

52,902,628

  

40,813,436

  

49,259,014

  

39,259,807

Less: Unvested restricted stock

 

(176,398)

  

(201,064)

  

(176,398)

  

(201,064)

Weighted average number of common shares outstanding used in basic earnings per share

 

52,726,230

  

40,612,372

  

49,082,616

  

39,058,743

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

52,726,230

  

40,612,372

  

49,082,616

  

39,058,743

Effect of dilutive securities: share-based compensation

 

68,294

  

82,836

  

74,926

  

80,030

Effect of dilutive securities: September 2018 forward equity offering

312,464

539,570

Effect of dilutive securities: April 2019 forward equity offering

133,987

66,994

Effect of dilutive securities: 2019 ATM forward equity offerings

28,579

Effect of dilutive securities: 2020 ATM forward equity offerings

25,652

14,144

Effect of dilutive securities: April 2020 forward equity offering

 

446,563

  

  

223,281

  

Weighted average number of common shares outstanding used in diluted earnings per share

 

53,266,740

  

41,141,659

  

49,423,546

  

39,745,337