XML 12 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Maturities of Long-term Debt [Table Text Block]

The following table presents scheduled principal payments related to the Company’s debt as of March 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

Scheduled

    

Balloon

    

​

​

​

Principal

​

Payment

​

Total

Remainder of 2020

$

711

​

$

—

​

$

711

2021

 

998

​

 

—

​

 

998

2022

 

1,060

​

 

—

​

 

1,060

2023

 

1,069

​

 

67,656

​

 

68,725

2024 (1)

​

963

​

​

342,000

​

​

342,963

Thereafter

 

1,654

​

 

610,000

​

 

611,654

Total

$

6,455

​

$

1,019,656

​

$

1,026,111

(1)

The balloon payment balance includes the balance outstanding under the Revolving Credit Facility as of March 31, 2020. The Credit Facility matures in January 2024, with options to extend the maturity as described under Senior Unsecured Revolving Credit Facility above.

​

Mortgages [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

​

​

​

​

​

​

​

​

​

    

March 31, 2020

    

December 31, 2019

(not presented in thousands)

​

(in thousands)

Note payable in monthly installments of $23,004, including interest at 6.24% per annum, extinguished in January 2020

​

 $

—

​

 $

2,775

​

​

 

​

​

 

  

Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 2023

​

 

23,640

​

 

23,640

​

​

 

  

​

 

  

Note payable in monthly installments of $35,673, including interest at 5.01% per annum, with a balloon payment of $4,034,627 due September 2023

​

 

4,733

​

 

4,779

​

​

 

  

​

 

  

Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026

​

 

5,738

​

 

5,921

​

​

 

  

​

 

  

Total principal

​

 

34,111

​

 

37,115

Unamortized debt issuance costs

​

 

(391)

​

 

(417)

Total

​

$

33,720

​

$

36,698

Unsecured Debt [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the unsecured term loans balance net of unamortized debt issuance costs as of March 31, 2020 and December 31, 2019 (in thousands):

​

​

​

​

​

​

​

​

​

    

March 31, 2020

    

December 31, 2019

2023 Term Loan

​

$

40,000

​

$

40,000

2024 Term Loan Facilities

​

 

100,000

​

 

100,000

2026 Term Loan

​

 

100,000

​

 

100,000

Total Principal

​

 

240,000

​

 

240,000

Unamortized debt issuance costs

​

 

(2,547)

​

 

(2,597)

Total

​

$

237,453

​

$

237,403

Senior Unsecured Notes [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the senior unsecured notes balance net of unamortized debt issuance costs as of March 31, 2020, and December 31, 2019 (in thousands):

​

​

​

​

​

​

​

​

​

    

March 31, 2020

    

December 31, 2019

2025 Senior Unsecured Notes

​

$

50,000

​

$

50,000

2027 Senior Unsecured Notes

​

 

50,000

​

 

50,000

2028 Senior Unsecured Notes

​

 

60,000

​

 

60,000

2029 Senior Unsecured Notes

​

 

100,000

​

 

100,000

2030 Senior Unsecured Notes

​

 

125,000

​

 

125,000

2031 Senior Unsecured Notes

​

 

125,000

​

​

125,000

Total Principal

​

 

510,000

​

 

510,000

Unamortized debt issuance costs

​

 

(774)

​

 

(802)

Total

​

$

509,226

​

$

509,198