XML 61 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2020
Summary of Significant Accounting Policies  
Schedule of Real Estate Properties Held-For-Sale [Table Text Block]

Real estate held for sale consisted of the following as of March 31, 2020 and December 31, 2019 (in thousands):

​

​

​

​

​

​

​

​

    

March 31, 2020

    

December 31, 2019

Land

​

$

2,405

​

$

2,269

Building

​

 

5,288

​

 

2,315

Lease Intangibles - Asset

​

 

880

​

 

—

​

​

 

8,573

​

 

4,584

Accumulated depreciation and amortization

​

 

(778)

​

 

(834)

Total Real Estate Held for Sale, net

​

$

7,795

​

$

3,750

​

Schedule of Amortization of Deferred Expenses [Table Text Block]

The following schedule summarizes the Company’s amortization of lease intangibles for the three months ended March 31, 2020 and 2019 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

    

March 31, 2020

    

March 31, 2019

    

​

Lease Intangibles (In-place)

​

$

3,508

​

$

2,052

​

​

Lease Intangibles (Above-Market)

​

 

5,051

​

 

4,374

​

​

Lease Intangibles (Below-Market)

​

 

(1,242)

​

 

(1,098)

​

​

Total

​

$

7,317

​

$

5,328

​

​

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The following schedule represents estimated future amortization of lease intangibles as of March 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

2020

​

    

​

​

​

​

​

​

​

​

​

​

​

Year Ending December 31, 

    

(remaining)

​

    

2021

    

2022

    

2023

    

2024

    

Thereafter

    

Total

Lease Intangibles (In-place)

​

$

14,668

​

  

$

13,406

  

$

12,596

  

$

11,626

  

$

10,378

​

$

54,804

  

$

117,478

Lease Intangibles (Above-Market)

​

 

20,623

​

  

 

20,434

  

 

19,373

  

 

18,482

  

 

16,665

​

 

141,630

  

 

237,207

Lease Intangibles (Below-Market)

​

 

(5,226)

​

​

 

(4,466)

​

 

(3,789)

​

 

(2,874)

​

 

(2,199)

​

 

(8,787)

​

 

(27,341)

Total

​

$

30,065

​

  

$

29,374

  

$

28,180

  

$

27,234

  

$

24,844

​

$

187,647

  

$

327,344

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following is a reconciliation of the numerator and denominator for the basic net earnings per common share and diluted net earnings per common share computation for each of the periods presented: (in thousands, except for share data)

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

    

    

March 31, 2020

    

March 31, 2019

​

Net income attributable to Agree Realty Corporation

​

​

$

21,229

​

$

18,347

​

Less: Income attributable to unvested restricted shares

​

​

​

(81)

​

​

(96)

​

Net income used in basic and diluted earnings per share

​

​

$

21,148

​

$

18,251

​

​

​

​

​

​

​

​

​

​

Weighted average number of common shares outstanding

​

  

​

45,615,400

​

  

37,688,915

​

Less: Unvested restricted stock

​

  

​

(179,209)

​

  

(201,064)

​

Weighted average number of common shares outstanding used in basic earnings per share

​

  

​

45,436,191

​

  

37,487,851

​

​

​

  

​

​

​

  

​

​

Weighted average number of common shares outstanding used in basic earnings per share

​

  

​

45,436,191

​

  

37,487,851

​

Effect of dilutive securities: share-based compensation

​

  

​

69,069

​

  

65,781

​

Effect of dilutive securities: September 2018 forward equity offering

​

​

​

—

​

​

766,675

​

Effect of dilutive securities: 2019 ATM forward equity offerings

​

​

​

57,158

​

​

—

​

Effect of dilutive securities: 2020 ATM forward equity offerings

​

  

​

2,636

​

  

—

​

Weighted average number of common shares outstanding used in diluted earnings per share

​

  

​

45,565,054

​

  

38,320,307

​