XML 61 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2020
Summary of Significant Accounting Policies  
Schedule of Real Estate Properties Held-For-Sale [Table Text Block]

Real estate held for sale consisted of the following as of March 31, 2020 and December 31, 2019 (in thousands):

    

March 31, 2020

    

December 31, 2019

Land

$

2,405

$

2,269

Building

 

5,288

 

2,315

Lease Intangibles - Asset

 

880

 

 

8,573

 

4,584

Accumulated depreciation and amortization

 

(778)

 

(834)

Total Real Estate Held for Sale, net

$

7,795

$

3,750

Schedule of Amortization of Deferred Expenses [Table Text Block]

The following schedule summarizes the Company’s amortization of lease intangibles for the three months ended March 31, 2020 and 2019 (in thousands):

Three Months Ended

    

March 31, 2020

    

March 31, 2019

    

Lease Intangibles (In-place)

$

3,508

$

2,052

Lease Intangibles (Above-Market)

 

5,051

 

4,374

Lease Intangibles (Below-Market)

 

(1,242)

 

(1,098)

Total

$

7,317

$

5,328

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The following schedule represents estimated future amortization of lease intangibles as of March 31, 2020 (in thousands):

    

2020

    

Year Ending December 31, 

    

(remaining)

    

2021

    

2022

    

2023

    

2024

    

Thereafter

    

Total

Lease Intangibles (In-place)

$

14,668

  

$

13,406

  

$

12,596

  

$

11,626

  

$

10,378

$

54,804

  

$

117,478

Lease Intangibles (Above-Market)

 

20,623

  

 

20,434

  

 

19,373

  

 

18,482

  

 

16,665

 

141,630

  

 

237,207

Lease Intangibles (Below-Market)

 

(5,226)

 

(4,466)

 

(3,789)

 

(2,874)

 

(2,199)

 

(8,787)

 

(27,341)

Total

$

30,065

  

$

29,374

  

$

28,180

  

$

27,234

  

$

24,844

$

187,647

  

$

327,344

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following is a reconciliation of the numerator and denominator for the basic net earnings per common share and diluted net earnings per common share computation for each of the periods presented: (in thousands, except for share data)

Three Months Ended

    

    

March 31, 2020

    

March 31, 2019

Net income attributable to Agree Realty Corporation

$

21,229

$

18,347

Less: Income attributable to unvested restricted shares

(81)

(96)

Net income used in basic and diluted earnings per share

$

21,148

$

18,251

Weighted average number of common shares outstanding

  

45,615,400

  

37,688,915

Less: Unvested restricted stock

  

(179,209)

  

(201,064)

Weighted average number of common shares outstanding used in basic earnings per share

  

45,436,191

  

37,487,851

  

  

Weighted average number of common shares outstanding used in basic earnings per share

  

45,436,191

  

37,487,851

Effect of dilutive securities: share-based compensation

  

69,069

  

65,781

Effect of dilutive securities: September 2018 forward equity offering

766,675

Effect of dilutive securities: 2019 ATM forward equity offerings

57,158

Effect of dilutive securities: 2020 ATM forward equity offerings

  

2,636

  

Weighted average number of common shares outstanding used in diluted earnings per share

  

45,565,054

  

38,320,307