Loans and Allowance for Credit Losses (Tables)

12 Months Ended

Jun. 30, 2025

Loans and Allowance for Credit Losses

Schedule of classes of loans

(dollars in thousands)	June 30, 2025		June 30, 2024
1-4 Family residential real estate	$	992,445	$	925,397
Non-owner occupied commercial real estate		888,317		899,770
Owner occupied commercial real estate		442,984		427,476
Multi-family real estate		422,758		384,564
Construction and land development		332,405		290,541
Agriculture real estate		244,983		232,520
Total loans secured by real estate		3,323,892		3,160,268
Commercial and industrial		510,259		450,147
Agriculture production		206,128		175,968
Consumer		55,387		59,671
All other loans		5,102		3,981
Gross loans		4,100,768		3,850,035
Deferred loan fees, net		(178)		(232)
Allowance for credit losses		(51,629)		(52,516)
Net loans	$	4,048,961	$	3,797,287

Schedule of PCD loans

(dollars in thousands)	January 20, 2023
PCD Loans – Citizens
Purchase price of PCD loans at acquisition	$	27,481
ACL at acquisition		(1,121)
Fair value of PCD loans at acquisition	$	26,360

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

	Balance				Provision						Balance
(dollars in thousands)	beginning		Initial ACL		(benefit) charged		Losses				end
June 30, 2025	of period		on PCD loans		to expense		charged off		Recoveries		of period
Allowance for credit losses on loans:
1-4 Family residential real estate	$	10,528	$	—	$	(211)	$	(89)	$	46	$	10,274
Non-owner occupied commercial real estate		19,055		—		(3,014)		(3,800)		—		12,241
Owner occupied commercial real estate		4,815		—		(172)		(122)		—		4,521
Multi-family real estate		5,447		—		(1,165)		—		47		4,329
Construction and land development		2,901		—		1,888		(1)		—		4,788
Agriculture real estate		2,107		—		2,087		—		—		4,194
Commercial and industrial		6,233		—		2,160		(1,508)		67		6,952
Agriculture production		835		—		3,589		(1,052)		2		3,374
Consumer		578		—		698		(411)		87		952
All other loans		17		—		(13)		—		—		4
Total	$	52,516	$	—	$	5,847	$	(6,983)	$	249	$	51,629

	Balance				Provision						Balance
(dollars in thousands)	beginning		Initial ACL		(benefit) charged		Losses				end
June 30, 2024	of period		on PCD loans		to expense		charged off		Recoveries		of period
Allowance for credit losses on loans:
1-4 Family residential real estate	$	9,474	$	—	$	1,067	$	(46)	$	33	$	10,528
Non-owner occupied commercial real estate		13,863		—		5,688		(496)		—		19,055
Owner occupied commercial real estate		5,168		—		(353)		—		—		4,815
Multi-family real estate		6,806		—		(880)		(479)		—		5,447
Construction and land development		3,414		—		(242)		(289)		18		2,901
Agriculture real estate		2,567		—		(460)		—		—		2,107
Commercial and industrial		5,235		—		1,356		(395)		37		6,233
Agriculture production		782		—		53		—		—		835
Consumer		490		—		400		(350)		38		578
All other loans		21		—		(4)		—		—		17
Total	$	47,820	$	—	$	6,625	$	(2,055)	$	126	$	52,516

	Balance				Provision						Balance
(dollars in thousands)	beginning		Initial ACL		(benefit) charged		Losses				end
June 30, 2023	of period		on PCD loans		to expense		charged off		Recoveries		of period
Allowance for credit losses on loans:
1-4 Family residential real estate	$	7,266	$	261	$	2,044	$	(98)	$	1	$	9,474
Non-owner occupied commercial real estate		11,101		44		2,718		—		—		13,863
Owner occupied commercial real estate		2,555		584		2,274		(245)		—		5,168
Multi-family real estate		2,057		—		4,749		—		—		6,806
Construction and land development		3,256		12		134		—		12		3,414
Agriculture real estate		2,145		—		422		—		—		2,567
Commercial and industrial		3,597		214		1,492		(76)		8		5,235
Agriculture production		799		—		(11)		(6)		—		782
Consumer		402		6		302		(248)		28		490
All other loans		14		—		7		—		—		21
Total	$	33,192	$	1,121	$	14,131	$	(673)	$	49	$	47,820

Schedule of allowance for off-balance credit exposure

	Balance		Provision		Balance
(dollars in thousands)	beginning		(benefit) charged		end
June 30, 2025	of period		to expense		of period
Allowance for off-balance sheet credit exposure:
1-4 Family residential real estate	$	140	$	62	$	202
Non-owner occupied commercial real estate		153		(19)		134
Owner occupied commercial real estate		136		25		161
Multi-family real estate		31		(31)		—
Construction and land development		1,912		367		2,279
Agriculture real estate		60		21		81
Commercial and industrial		782		292		1,074
Agriculture production		37		(37)		—
Consumer		12		(12)		—
All other loans		—		8		8
Total	$	3,263	$	676	$	3,939

	Balance		Provision		Balance
(dollars in thousands)	beginning		(benefit) charged		end
June 30, 2024	of period		to expense		of period
Allowance for off-balance sheet credit exposure:
1-4 Family residential real estate	$	126	$	14	$	140
Non-owner occupied commercial real estate		154		(1)		153
Owner occupied commercial real estate		182		(46)		136
Multi-family real estate		16		15		31
Construction and land development		4,897		(2,985)		1,912
Agriculture real estate		50		10		60
Commercial and industrial		730		52		782
Agriculture production		107		(70)		37
Consumer		16		(4)		12
All other loans		10		(10)		—
Total	$	6,288	$	(3,025)	$	3,263

	Balance		Provision		Balance
(dollars in thousands)	beginning		(benefit) charged		end
June 30, 2023	of period		to expense		of period
Allowance for off-balance sheet credit exposure:
1-4 Family residential real estate	$	107	$	19	$	126
Non-owner occupied commercial real estate		202		(48)		154
Owner occupied commercial real estate		78		104		182
Multi-family real estate		15		1		16
Construction and land development		2,243		2,654		4,897
Agriculture real estate		73		(23)		50
Commercial and industrial		420		310		730
Agriculture production		218		(111)		107
Consumer		2		14		16
All other loans		—		10		10
Total	$	3,358	$	2,930	$	6,288

Schedule of Gross charge-offs by loan class and year of origination

													Revolving
(dollars in thousands)	2025		2024		2023		2022		2021		Prior		loans		Total
June 30, 2025
1-4 Family residential real estate	$	—	$	—	$	—	$	—	$	—	$	89	$	—	$	89
Non-owner occupied commercial real estate		—		—		—		3,800		—		—		—		3,800
Owner occupied commercial real estate		—		—		122		—		—		—		—		122
Construction and land development		—		—		—		—		1		—		—		1
Commercial and industrial		25		505		212		507		217		42		—		1,508
Agriculture production		—		1,052		—		—		—		—		—		1,052
Consumer		131		131		84		41		7		17		—		411
Total gross charge-offs	$	156	$	1,688	$	418	$	4,348	$	225	$	148	$	—	$	6,983

													Revolving
(dollars in thousands)	2024		2023		2022		2021		2020		Prior		loans		Total
June 30, 2024
1-4 Family residential real estate	$	—	$	—	$	6	$	—	$	—	$	40	$	—	$	46
Non-owner occupied commercial real estate		—		496		—		—		—		—		—		496
Multi-family real estate		—		—		382		97		—		—		—		479
Construction and land development		—		100		78		111		—		—		—		289
Commercial and industrial		—		190		195		10		—		—		—		395
Consumer		38		162		100		41		—		9		—		350
Total gross charge-offs	$	38	$	948	$	761	$	259	$	—	$	49	$	—	$	2,055

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

													Revolving
(dollars in thousands)	2025		2024		2023		2022		2021		Prior		loans		Total
1-4 Family residential real estate
Pass	$	204,048	$	110,823	$	133,616	$	167,711	$	126,851	$	132,126	$	112,346	$	987,521
Watch		620		261		376		360		277		250		—		2,144
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		734		190		346		33		1,359		118		2,780
Doubtful		—		—		—		—		—		—		—		—
Total 1-4 Family residential real estate	$	204,668	$	111,818	$	134,182	$	168,417	$	127,161	$	133,735	$	112,464	$	992,445
Non-owner occupied commercial real estate
Pass	$	115,266	$	82,983	$	213,647	$	273,348	$	76,522	$	70,869	$	7,570	$	840,205
Watch		—		1,770		15,146		213		—		—		—		17,129
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		64		4,490		26,429		—		—		—		30,983
Doubtful		—		—		—		—		—		—		—		—
Total Non-owner occupied commercial real estate	$	115,266	$	84,817	$	233,283	$	299,990	$	76,522	$	70,869	$	7,570	$	888,317
Owner occupied commercial real estate
Pass	$	72,469	$	57,047	$	87,899	$	79,946	$	73,291	$	43,764	$	21,206	$	435,622
Watch		1,440		2,234		287		83		—		73		—		4,117
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		868		969		901		71		436		—		3,245
Doubtful		—		—		—		—		—		—		—		—
Total Owner occupied commercial real estate	$	73,909	$	60,149	$	89,155	$	80,930	$	73,362	$	44,273	$	21,206	$	442,984
Multi-family real estate
Pass	$	79,658	$	19,078	$	179,905	$	69,862	$	56,328	$	13,577	$	1,402	$	419,810
Watch		1,571		—		—		1,377		—		—		—		2,948
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total Multi-family real estate	$	81,229	$	19,078	$	179,905	$	71,239	$	56,328	$	13,577	$	1,402	$	422,758
Construction and land development
Pass	$	161,995	$	32,148	$	117,395	$	9,144	$	1,829	$	1,396	$	2,020	$	325,927
Watch		—		—		—		—		—		63		—		63
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		5,743		—		—		—		672		—		6,415
Doubtful		—		—		—		—		—		—		—		—
Total Construction and land development	$	161,995	$	37,891	$	117,395	$	9,144	$	1,829	$	2,131	$	2,020	$	332,405
Agriculture real estate
Pass	$	56,350	$	24,526	$	36,351	$	40,456	$	37,094	$	11,570	$	18,747	$	225,094
Watch		3,883		1,092		2,145		5,603		4,043		—		475		17,241
Special Mention		—		—		—		—		—		—		—		—
Substandard		35		2,206		257		150		—		—		—		2,648
Doubtful		—		—		—		—		—		—		—		—
Total Agriculture real estate	$	60,268	$	27,824	$	38,753	$	46,209	$	41,137	$	11,570	$	19,222	$	244,983
Commercial and industrial
Pass	$	169,734	$	38,321	$	36,459	$	31,607	$	16,918	$	6,016	$	192,310	$	491,365
Watch		3,966		4,565		2,453		—		250		13		4,437		15,684
Special Mention		—		—		—		—		—		—		—		—
Substandard		753		111		165		935		53		239		954		3,210
Doubtful		—		—		—		—		—		—		—		—
Total Commercial and industrial	$	174,453	$	42,997	$	39,077	$	32,542	$	17,221	$	6,268	$	197,701	$	510,259
Agriculture production
Pass	$	43,446	$	13,230	$	5,631	$	1,910	$	4,363	$	302	$	119,345	$	188,227
Watch		3,319		888		—		83		—		—		13,357		17,647
Special Mention		—		—		—		—		—		—		—		—
Substandard		26		127		81		8		—		12		—		254
Doubtful		—		—		—		—		—		—		—		—
Total Agriculture production	$	46,791	$	14,245	$	5,712	$	2,001	$	4,363	$	314	$	132,702	$	206,128

Consumer
Pass	$	29,912	$	11,264	$	8,330	$	3,189	$	938	$	172	$	1,483	$	55,288
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		50		20		12		17		—		—		—		99
Doubtful		—		—		—		—		—		—		—		—
Total Consumer	$	29,962	$	11,284	$	8,342	$	3,206	$	938	$	172	$	1,483	$	55,387
All other loans
Pass	$	2,334	$	869	$	245	$	82	$	132	$	1,440	$	—	$	5,102
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total All other loans	$	2,334	$	869	$	245	$	82	$	132	$	1,440	$	—	$	5,102
Total Loans
Pass	$	935,212	$	390,289	$	819,478	$	677,255	$	394,266	$	281,232	$	476,429	$	3,974,161
Watch		14,799		10,810		20,407		7,719		4,570		399		18,269		76,973
Special Mention		—		—		—		—		—		—		—		—
Substandard		864		9,873		6,164		28,786		157		2,718		1,072		49,634
Doubtful		—		—		—		—		—		—		—		—
Total	$	950,875	$	410,972	$	846,049	$	713,760	$	398,993	$	284,349	$	495,770	$	4,100,768

													Revolving
(dollars in thousands)	2024		2023		2022		2021		2020		Prior		loans		Total
1-4 Family residential real estate
Pass	$	167,734	$	157,530	$	195,002	$	142,721	$	66,292	$	92,728	$	99,365	$	921,372
Watch		877		289		87		396		98		23		—		1,770
Special Mention		—		—		—		—		—		—		—		—
Substandard		686		797		243		183		30		294		22		2,255
Doubtful		—		—		—		—		—		—		—		—
Total 1-4 Family residential real estate	$	169,297	$	158,616	$	195,332	$	143,300	$	66,420	$	93,045	$	99,387	$	925,397
Non-owner occupied commercial real estate
Pass	$	120,914	$	232,802	$	294,138	$	102,380	$	33,691	$	55,190	$	6,470	$	845,585
Watch		4,658		16,232		209		1,513		4,443		1,404		—		28,459
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		43		25,683		—		—		—		—		25,726
Doubtful		—		—		—		—		—		—		—		—
Total Non-owner occupied commercial real estate	$	125,572	$	249,077	$	320,030	$	103,893	$	38,134	$	56,594	$	6,470	$	899,770
Owner occupied commercial real estate
Pass	$	63,251	$	98,776	$	89,361	$	86,975	$	25,664	$	26,124	$	20,147	$	410,298
Watch		1,252		6,492		1,178		154		—		1,181		520		10,777
Special Mention		—		—		—		—		—		—		—		—
Substandard		3,233		—		2,199		—		—		428		541		6,401
Doubtful		—		—		—		—		—		—		—		—
Total Owner occupied commercial real estate	$	67,736	$	105,268	$	92,738	$	87,129	$	25,664	$	27,733	$	21,208	$	427,476
Multi-family real estate
Pass	$	36,518	$	157,471	$	86,171	$	77,545	$	21,438	$	5,341	$	80	$	384,564
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total Multi-family real estate	$	36,518	$	157,471	$	86,171	$	77,545	$	21,438	$	5,341	$	80	$	384,564
Construction and land development
Pass	$	104,162	$	143,538	$	27,524	$	4,379	$	3,887	$	679	$	1,518	$	285,687
Watch		652		2,906		131		—		—		—		—		3,689
Special Mention		—		—		—		—		—		—		—		—
Substandard		1,129		36		—		—		—		—		—		1,165
Doubtful		—		—		—		—		—		—		—		—
Total Construction and land development	$	105,943	$	146,480	$	27,655	$	4,379	$	3,887	$	679	$	1,518	$	290,541
Agriculture real estate
Pass	$	39,491	$	46,387	$	56,407	$	49,334	$	9,947	$	9,238	$	18,003	$	228,807
Watch		281		100		197		—		259		—		—		837
Special Mention		—		—		—		—		—		—		—		—
Substandard		2,265		281		—		283		—		—		47		2,876
Doubtful		—		—		—		—		—		—		—		—
Total Agriculture real estate	$	42,037	$	46,768	$	56,604	$	49,617	$	10,206	$	9,238	$	18,050	$	232,520
Commercial and industrial
Pass	$	116,173	$	60,404	$	43,205	$	43,879	$	3,145	$	4,863	$	174,181	$	445,850
Watch		1,031		250		43		—		—		228		404		1,956
Special Mention		—		—		—		—		—		—		—		—
Substandard		272		275		859		—		116		769		50		2,341

Doubtful		—		—		—		—		—		—		—		—
Total Commercial and industrial	$	117,476	$	60,929	$	44,107	$	43,879	$	3,261	$	5,860	$	174,635	$	450,147
Agriculture production
Pass	$	40,980	$	11,288	$	4,115	$	6,159	$	1,965	$	229	$	110,396	$	175,132
Watch		170		37		204		—		—		127		217		755
Special Mention		—		—		—		—		—		—		—		—
Substandard		5		23		9		17		—		27		—		81
Doubtful		—		—		—		—		—		—		—		—
Total Agriculture production	$	41,155	$	11,348	$	4,328	$	6,176	$	1,965	$	383	$	110,613	$	175,968
Consumer
Pass	$	30,317	$	17,318	$	6,547	$	2,268	$	467	$	54	$	2,683	$	59,654
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		3		11		3		—		—		—		17
Doubtful		—		—		—		—		—		—		—		—
Total Consumer	$	30,317	$	17,321	$	6,558	$	2,271	$	467	$	54	$	2,683	$	59,671
All other loans
Pass	$	1,139	$	644	$	122	$	217	$	43	$	1,816	$	—	$	3,981
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total All other loans	$	1,139	$	644	$	122	$	217	$	43	$	1,816	$	—	$	3,981
Total Loans
Pass	$	720,679	$	926,158	$	802,592	$	515,857	$	166,539	$	196,262	$	432,843	$	3,760,930
Watch		8,921		26,306		2,049		2,063		4,800		2,963		1,141		48,243
Special Mention		—		—		—		—		—		—		—		—
Substandard		7,590		1,458		29,004		486		146		1,518		660		40,862
Doubtful		—		—		—		—		—		—		—		—
Total	$	737,190	$	953,922	$	833,645	$	518,406	$	171,485	$	200,743	$	434,644	$	3,850,035

Schedule of company's loan portfolio aging analysis

					Greater Than								Greater Than 90
	30-59 Days		60-89 Days		90 Days		Total				Total Loans		Days Past Due
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Receivable		and Accruing
June 30, 2025
1-4 Family residential real estate	$	1,317	$	1,973	$	2,442	$	5,732	$	986,713	$	992,445	$	—
Non-owner occupied commercial real estate		62		—		5,784		5,846		882,471		888,317		—
Owner occupied commercial real estate		—		116		989		1,105		441,879		442,984		—
Multi-family real estate		—		—		—		—		422,758		422,758		—
Construction and land development		315		12		5,743		6,070		326,335		332,405		—
Agriculture real estate		178		11		2,613		2,802		242,181		244,983		—
Commercial and industrial		1,055		219		1,837		3,111		507,148		510,259		—
Agriculture production		163		164		78		405		205,723		206,128		—
Consumer		380		98		74		552		54,835		55,387		—
All other loans		—		—		—		—		5,102		5,102		—
Total loans	$	3,470	$	2,593	$	19,560	$	25,623	$	4,075,145	$	4,100,768	$	—

					Greater Than								Greater Than 90
	30-59 Days		60-89 Days		90 Days		Total				Total Loans		Days Past Due
(dollars in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Receivable		and Accruing
June 30, 2024
1-4 Family residential real estate	$	890	$	2,087	$	664	$	3,641	$	921,756	$	925,397	$	—
Non-owner occupied commercial real estate		107		—		—		107		899,663		899,770		—
Owner occupied commercial real estate		305		—		1,060		1,365		426,111		427,476		—
Multi-family real estate		—		—		—		—		384,564		384,564		—
Construction and land development		251		377		—		628		289,913		290,541		—
Agriculture real estate		573		—		35		608		231,912		232,520		—
Commercial and industrial		641		83		1,335		2,059		448,088		450,147		—
Agriculture production		50		—		344		394		175,574		175,968		—
Consumer		311		74		14		399		59,272		59,671		—
All other loans		—		—		—		—		3,981		3,981		—
Total loans	$	3,128	$	2,621	$	3,452	$	9,201	$	3,840,834	$	3,850,035	$	—

Schedule of company's collateral dependent loans and related ACL

									Allowance on
(dollars in thousands)	Primary Type of Collateral								Collateral
June 30, 2025	Real Estate		Land		Other		Total		Dependent Loans
1-4 Family residential real estate	$	752	$	—	$	—	$	752	$	117
Non-owner occupied commercial real estate		31,764		—		—		31,764		6,456
Owner occupied commercial real estate		811		—		541		1,352		290
Construction and land development		5,743		661		—		6,404		161
Agriculture real estate		1,695		—		—		1,695		—
Commercial and industrial		494		—		3,128		3,622		1,129
Total loans	$	41,259	$	661	$	3,669	$	45,589	$	8,153

									Allowance on
(dollars in thousands)	Primary Type of Collateral								Collateral
June 30, 2024	Real Estate		Land		Other		Total		Dependent Loans
1-4 Family residential real estate	$	797	$	—	$	—	$	797	$	116
Non-owner occupied commercial real estate		23,457		—		—		23,457		10,175
Commercial and industrial		—		—		2,705		2,705		635
Total loans	$	24,254	$	—	$	2,705	$	26,959	$	10,926

Schedule of company's nonaccrual loans

(dollars in thousands)	June 30, 2025		June 30, 2024
1-4 Family residential real estate	$	2,847	$	1,391
Non-owner occupied commercial real estate		5,784		—
Owner occupied commercial real estate		1,309		1,102
Construction and land development		5,789		108
Agriculture real estate		3,268		1,896
Commercial and industrial		3,442		1,703
Agriculture production		505		461
Consumer		96		19
Total loans	$	23,040	$	6,680

Schedule of performing loans classified as modifications to borrowers experiencing financial difficulty

	June 30, 2025
					Term		Interest		Total Class of
	Principal		Payment		Extension		Rate		Financing
	Forgiveness		Delays		Modifications		Reduction		Receivable
(dollars in thousands)
1-4 Family residential real estate	$	—	$	—	$	24	$	—	0.00	%
Non-owner occupied commercial real estate		—		22,270		—		—	2.51	%
Owner occupied commercial real estate		—		—		—		2,701	0.61	%
Multi-family real estate		—		—		—		—	—	%
Construction and land development		—		—		—		661	0.20	%
Agriculture real estate		—		—		—		—	—	%
Commercial and industrial		—		54		—		—	0.01	%
Agriculture production		—		—		—		—	—	%
Consumer		—		—		—		—	—	%
All other loans		—		—		—		—	—	%
Total	$	—	$	22,324	$	24	$	3,362	0.63	%

	June 30, 2024
					Term		Interest		Total Class of
	Principal		Payment		Extension		Rate		Financing
	Forgiveness		Delays		Modifications		Reduction		Receivable
(dollars in thousands)
1-4 Family residential real estate	$	—	$	—	$	—	$	—	—	%
Non-owner occupied commercial real estate		—		—		—		—	—	%
Owner occupied commercial real estate		—		—		—		—	—	%
Multi-family real estate		—		—		—		—	—	%
Construction and land development		—		—		—		—	—	%
Agriculture real estate		—		—		—		—	—	%
Commercial and industrial		—		859		—		—	0.19	%
Agriculture production		—		—		—		—	—	%
Consumer		—		—		—		—	—	%
All other loans		—		—		—		—	—	%
Total	$	—	$	859	$	—	$	—	0.02	%

Schedule of loans to executive officers, directors, significant shareholders and their affiliates held by the Company

	June 30,
(dollars in thousands)	2025		2024
Beginning Balance	$	11,101	$	10,547
Additions		8,816		6,465
Repayments		(7,228)		(5,911)
Change in related party		1,688		—
Ending Balance	$	14,377	$	11,101