XML 27 R11.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Allowance for Credit Losses
12 Months Ended
Jun. 30, 2025
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

NOTE 3: Loans and Allowance for Credit Losses

Classes of loans are summarized as follows:

(dollars in thousands)

    

June 30, 2025

    

June 30, 2024

1-4 Family residential real estate

$

992,445

$

925,397

Non-owner occupied commercial real estate

 

888,317

 

899,770

Owner occupied commercial real estate

 

442,984

 

427,476

Multi-family real estate

 

422,758

 

384,564

Construction and land development

332,405

290,541

Agriculture real estate

 

244,983

 

232,520

Total loans secured by real estate

 

3,323,892

 

3,160,268

Commercial and industrial

510,259

450,147

Agriculture production

206,128

175,968

Consumer

55,387

59,671

All other loans

5,102

3,981

Gross loans

 

4,100,768

 

3,850,035

Deferred loan fees, net

 

(178)

 

(232)

Allowance for credit losses

 

(51,629)

 

(52,516)

Net loans

$

4,048,961

$

3,797,287

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At June 30, 2025, the Bank had purchased participation interests in 71 loans totaling $188.0 million, as compared to 71 loans totaling $178.5 million at June 30, 2024.

Risk characteristics applicable to each class of the loan portfolio are described as follows:

1-4 Family Residential Real Estate Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (ARM) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area. General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are generally issued up to 90% of the appraised or estimated value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on HELOCs are generally adjustable. Interest

rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Non-Owner Occupied and Owner Occupied Commercial Real Estate Lending. The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including single- and multi-tenant retail properties, restaurants, hotels, land (improved and unimproved), nursing homes and other healthcare facilities, warehouses and distribution centers, convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area; however, the property may be located outside the Company’s primary lending area. Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property.

Multi-Family Real Estate Lending. The Company originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the Company’s primary market area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage.

Construction and Land Development Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction and land development loans originated by the Company are generally to finance the construction of owner occupied residential real estate, or to finance speculative construction of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family or commercial construction loans typically mature in 12 to 36 months. Once construction is completed, construction loans may be converted to permanent financing with monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate. Construction and land development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further provide the Company an opportunity to assess risk.

Agriculture Production and Agriculture Real Estate Lending. Agriculture production and agriculture real estate loans are generally comprised on seasonal operating lines to farmers to plant crops and term loans to fund the purchase of equipment, farmland, or livestock. Agricultural real estate loans generally include row crop ground, pasture, and forestry. The Company originates substantially all agriculture production and agriculture real estate lending to borrowers headquartered in the Company’s primary lending area. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices. Agriculture production operating lines are typically written for one year and secured by the crop. Agricultural real estate terms offered usually have amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio. Risks to agricultural lending include unique factors such as commodity prices, yields, input costs, and weather, as well as farmland and farm equipment values.

Commercial and Industrial Lending. The Company’s commercial and industrial lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit. The Company offers both fixed and adjustable rate commercial and industrial loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years. Commercial and industrial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally.

Consumer Lending. The Company offers a variety of secured consumer loans, direct and indirect automobile loans, recreational vehicle loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to 66 months.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Allowance for Credit Losses. The ACL represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining contractual life of the assets. The PCL is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate ACL. In determining the adequacy of the ACL, and therefore the provision to be charged to current earnings, the Company relies primarily on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure. The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty. Factors considered by the Company in developing assumptions for the allowance include historical net credit losses, the level and composition of nonaccrual, past due and modified loans, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates.

Individually Evaluated Loans. The Company individually evaluates certain loans for impairment. In general, these loans have been internally identified through the Company’s loan grading system as credits requiring management’s attention due to underlying problems in the borrower’s business or collateral concerns. This evaluation considers expected future cash flows, the value of collateral and other factors that may impact the borrower’s ability to make payments when due. The reviews use one of the three following alternatives: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price, if available; or (3) the fair value of the collateral less costs to sell for collateral dependent loans and loans for which foreclosure is deemed to be probable. A specific allowance is assigned when expected cash flows or collateral values are less than the

carrying amount of the loan. The carrying value of the loan reflects reductions from prior charge-offs. The ACL for individually evaluated loans totaled $8.2 million and $10.9 million at June 30, 2025 and June 30, 2024, respectively.

Non-Individually Evaluated (Pooled) Loans. Non-individually evaluated (pooled) loans comprise the majority of the Company’s total loan portfolio and include loans that were not individually evaluated. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on a regression analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default as an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, being modified for experiencing financial difficulty, or being placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag. The ACL for non-individually evaluated (pooled) loans totaled $43.4 million and $41.6 million at June 30, 2025 and June 30, 2024, respectively.

Qualitative factors. In addition to the CECL methodology, the Company incorporates qualitative adjustments into the ACL on loans to capture credit risks inherent within the loan portfolio that are not captured in the DCF model.

PCD Loans. In connection with the Citizens Bancshares, Co. (“Citizens”) merger on January 20, 2023, the Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s ACL recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

Loans that the Company acquired from Citizens that, at the time of acquisition, had more-than-insignificant deterioration of credit quality since origination are classified as PCD loans and presented in the table below at acquisition carrying value:

(dollars in thousands)

    

January 20, 2023

PCD Loans – Citizens

Purchase price of PCD loans at acquisition

$

27,481

ACL at acquisition

 

(1,121)

Fair value of PCD loans at acquisition

$

26,360

The following tables present the activity in the ACL based on portfolio segment for the fiscal years ended June 30, 2025, 2024, and 2023:

 

Balance

 

Provision

 

Balance

(dollars in thousands)

beginning

Initial ACL

(benefit) charged

Losses

end

June 30, 2025

    

of period

    

on PCD loans

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 Family residential real estate

$

10,528

$

$

(211)

$

(89)

$

46

$

10,274

Non-owner occupied commercial real estate

19,055

(3,014)

(3,800)

12,241

Owner occupied commercial real estate

4,815

(172)

(122)

4,521

Multi-family real estate

5,447

(1,165)

47

4,329

Construction and land development

2,901

1,888

(1)

4,788

Agriculture real estate

2,107

2,087

4,194

Commercial and industrial

6,233

2,160

(1,508)

67

6,952

Agriculture production

835

3,589

(1,052)

2

3,374

Consumer

578

698

(411)

87

952

All other loans

17

(13)

4

Total

$

52,516

$

$

5,847

$

(6,983)

$

249

$

51,629

Balance

 

Provision

 

Balance

(dollars in thousands)

beginning

Initial ACL

(benefit) charged

Losses

end

June 30, 2024

    

of period

    

on PCD loans

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 Family residential real estate

$

9,474

$

$

1,067

$

(46)

$

33

$

10,528

Non-owner occupied commercial real estate

13,863

5,688

(496)

19,055

Owner occupied commercial real estate

5,168

(353)

4,815

Multi-family real estate

6,806

(880)

(479)

5,447

Construction and land development

3,414

(242)

(289)

18

2,901

Agriculture real estate

2,567

(460)

2,107

Commercial and industrial

5,235

1,356

(395)

37

6,233

Agriculture production

782

53

835

Consumer

490

400

(350)

38

578

All other loans

21

(4)

17

Total

$

47,820

$

$

6,625

$

(2,055)

$

126

$

52,516

 

Balance

 

Provision

 

Balance

(dollars in thousands)

beginning

Initial ACL

(benefit) charged

Losses

end

June 30, 2023

    

of period

    

on PCD loans

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 Family residential real estate

$

7,266

$

261

$

2,044

$

(98)

$

1

$

9,474

Non-owner occupied commercial real estate

11,101

44

2,718

13,863

Owner occupied commercial real estate

2,555

584

2,274

(245)

5,168

Multi-family real estate

2,057

4,749

6,806

Construction and land development

3,256

12

134

12

3,414

Agriculture real estate

2,145

422

2,567

Commercial and industrial

3,597

214

1,492

(76)

8

5,235

Agriculture production

799

(11)

(6)

782

Consumer

402

6

302

(248)

28

490

All other loans

14

7

21

Total

$

33,192

$

1,121

$

14,131

$

(673)

$

49

$

47,820

The following tables present the activity in the allowance for off-balance credit exposure based on portfolio segment for the fiscal years ended June 30, 2025, 2024 and 2023:

 

Balance

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

end

June 30, 2025

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 Family residential real estate

$

140

$

62

$

202

Non-owner occupied commercial real estate

153

(19)

134

Owner occupied commercial real estate

136

25

161

Multi-family real estate

31

(31)

Construction and land development

1,912

367

2,279

Agriculture real estate

60

21

81

Commercial and industrial

782

292

1,074

Agriculture production

37

(37)

Consumer

12

(12)

All other loans

8

8

Total

$

3,263

$

676

$

3,939

 

Balance

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

end

June 30, 2024

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 Family residential real estate

$

126

$

14

$

140

Non-owner occupied commercial real estate

154

(1)

153

Owner occupied commercial real estate

182

(46)

136

Multi-family real estate

16

15

31

Construction and land development

4,897

(2,985)

1,912

Agriculture real estate

50

10

60

Commercial and industrial

730

52

782

Agriculture production

107

(70)

37

Consumer

16

(4)

12

All other loans

10

(10)

Total

$

6,288

$

(3,025)

$

3,263

 

Balance

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

end

June 30, 2023

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 Family residential real estate

$

107

$

19

$

126

Non-owner occupied commercial real estate

202

(48)

154

Owner occupied commercial real estate

78

104

182

Multi-family real estate

15

1

16

Construction and land development

2,243

2,654

4,897

Agriculture real estate

73

(23)

50

Commercial and industrial

420

310

730

Agriculture production

218

(111)

107

Consumer

2

14

16

All other loans

10

10

Total

$

3,358

$

2,930

$

6,288

The following tables present gross charge-offs by loan class and year of origination for the years ended June 30, 2025 and 2024:

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

loans

    

Total

June 30, 2025

1-4 Family residential real estate

$

$

$

$

$

$

89

$

$

89

Non-owner occupied commercial real estate

 

 

 

 

3,800

 

 

 

 

3,800

Owner occupied commercial real estate

 

 

 

122

 

 

 

 

 

122

Construction and land development

 

 

 

 

 

1

 

 

 

1

Commercial and industrial

 

25

 

505

 

212

 

507

 

217

 

42

 

 

1,508

Agriculture production

 

 

1,052

 

 

 

 

 

 

1,052

Consumer

 

131

 

131

 

84

 

41

 

7

 

17

 

 

411

Total gross charge-offs

$

156

$

1,688

$

418

$

4,348

$

225

$

148

$

$

6,983

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

June 30, 2024

1-4 Family residential real estate

$

$

$

6

$

$

$

40

$

$

46

Non-owner occupied commercial real estate

 

 

496

 

 

 

 

 

 

496

Multi-family real estate

 

 

 

382

 

97

 

 

 

 

479

Construction and land development

 

 

100

 

78

 

111

 

 

 

 

289

Commercial and industrial

 

 

190

 

195

 

10

 

 

 

 

395

Consumer

 

38

 

162

 

100

 

41

 

 

9

 

 

350

Total gross charge-offs

$

38

$

948

$

761

$

259

$

$

49

$

$

2,055

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. A sample of lending relationships are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans may exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis.

The following table presents the credit risk profile of the Company’s loan portfolio based on rating category and year of origination as of June 30, 2025. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

loans

    

Total

1-4 Family residential real estate

Pass

$

204,048

$

110,823

$

133,616

$

167,711

$

126,851

$

132,126

$

112,346

$

987,521

Watch

 

620

 

261

 

376

 

360

 

277

 

250

 

 

2,144

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

734

 

190

 

346

 

33

 

1,359

 

118

 

2,780

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 Family residential real estate

$

204,668

$

111,818

$

134,182

$

168,417

$

127,161

$

133,735

$

112,464

$

992,445

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

115,266

$

82,983

$

213,647

$

273,348

$

76,522

$

70,869

$

7,570

$

840,205

Watch

 

 

1,770

 

15,146

 

213

 

 

 

 

17,129

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

64

 

4,490

 

26,429

 

 

 

 

30,983

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

115,266

$

84,817

$

233,283

$

299,990

$

76,522

$

70,869

$

7,570

$

888,317

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

72,469

$

57,047

$

87,899

$

79,946

$

73,291

$

43,764

$

21,206

$

435,622

Watch

 

1,440

 

2,234

 

287

 

83

 

 

73

 

 

4,117

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

868

 

969

 

901

 

71

 

436

 

 

3,245

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

73,909

$

60,149

$

89,155

$

80,930

$

73,362

$

44,273

$

21,206

$

442,984

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

79,658

$

19,078

$

179,905

$

69,862

$

56,328

$

13,577

$

1,402

$

419,810

Watch

 

1,571

 

 

 

1,377

 

 

 

 

2,948

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

81,229

$

19,078

$

179,905

$

71,239

$

56,328

$

13,577

$

1,402

$

422,758

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

161,995

$

32,148

$

117,395

$

9,144

$

1,829

$

1,396

$

2,020

$

325,927

Watch

 

 

 

 

 

 

63

 

 

63

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

5,743

 

 

 

 

672

 

 

6,415

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

161,995

$

37,891

$

117,395

$

9,144

$

1,829

$

2,131

$

2,020

$

332,405

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

56,350

$

24,526

$

36,351

$

40,456

$

37,094

$

11,570

$

18,747

$

225,094

Watch

 

3,883

 

1,092

 

2,145

 

5,603

 

4,043

 

 

475

 

17,241

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

35

 

2,206

 

257

 

150

 

 

 

 

2,648

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

60,268

$

27,824

$

38,753

$

46,209

$

41,137

$

11,570

$

19,222

$

244,983

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

169,734

$

38,321

$

36,459

$

31,607

$

16,918

$

6,016

$

192,310

$

491,365

Watch

 

3,966

 

4,565

 

2,453

 

 

250

 

13

 

4,437

 

15,684

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

753

 

111

 

165

 

935

 

53

 

239

 

954

 

3,210

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

174,453

$

42,997

$

39,077

$

32,542

$

17,221

$

6,268

$

197,701

$

510,259

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

43,446

$

13,230

$

5,631

$

1,910

$

4,363

$

302

$

119,345

$

188,227

Watch

 

3,319

 

888

 

 

83

 

 

 

13,357

 

17,647

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

26

 

127

 

81

 

8

 

 

12

 

 

254

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

46,791

$

14,245

$

5,712

$

2,001

$

4,363

$

314

$

132,702

$

206,128

Consumer

 

 

 

 

 

 

 

 

Pass

$

29,912

$

11,264

$

8,330

$

3,189

$

938

$

172

$

1,483

$

55,288

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

50

 

20

 

12

 

17

 

 

 

 

99

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

29,962

$

11,284

$

8,342

$

3,206

$

938

$

172

$

1,483

$

55,387

All other loans

 

 

 

 

 

 

 

 

Pass

$

2,334

$

869

$

245

$

82

$

132

$

1,440

$

$

5,102

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

2,334

$

869

$

245

$

82

$

132

$

1,440

$

$

5,102

Total Loans

 

 

 

 

 

 

 

 

Pass

$

935,212

$

390,289

$

819,478

$

677,255

$

394,266

$

281,232

$

476,429

$

3,974,161

Watch

 

14,799

 

10,810

 

20,407

 

7,719

 

4,570

 

399

 

18,269

 

76,973

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

864

 

9,873

 

6,164

 

28,786

 

157

 

2,718

 

1,072

 

49,634

Doubtful

 

 

 

 

 

 

 

 

Total

$

950,875

$

410,972

$

846,049

$

713,760

$

398,993

$

284,349

$

495,770

$

4,100,768

At June 30, 2025, PCD loans comprised $35.1 million of credits rated “Pass”; $2.7 million of credits rated “Watch”; none rated “Special Mention”; $8.0 million of credits rated “Substandard”; and none rated “Doubtful”.

The following table presents the credit risk profile of the Company’s loan portfolio based on rating category and year of origination as of June 30, 2024. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

1-4 Family residential real estate

Pass

$

167,734

$

157,530

$

195,002

$

142,721

$

66,292

$

92,728

$

99,365

$

921,372

Watch

 

877

 

289

 

87

 

396

 

98

 

23

 

 

1,770

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

686

 

797

 

243

 

183

 

30

 

294

 

22

 

2,255

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 Family residential real estate

$

169,297

$

158,616

$

195,332

$

143,300

$

66,420

$

93,045

$

99,387

$

925,397

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

120,914

$

232,802

$

294,138

$

102,380

$

33,691

$

55,190

$

6,470

$

845,585

Watch

 

4,658

 

16,232

 

209

 

1,513

 

4,443

 

1,404

 

 

28,459

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

43

 

25,683

 

 

 

 

 

25,726

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

125,572

$

249,077

$

320,030

$

103,893

$

38,134

$

56,594

$

6,470

$

899,770

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

63,251

$

98,776

$

89,361

$

86,975

$

25,664

$

26,124

$

20,147

$

410,298

Watch

 

1,252

 

6,492

 

1,178

 

154

 

 

1,181

 

520

 

10,777

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

3,233

 

 

2,199

 

 

 

428

 

541

 

6,401

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

67,736

$

105,268

$

92,738

$

87,129

$

25,664

$

27,733

$

21,208

$

427,476

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

36,518

$

157,471

$

86,171

$

77,545

$

21,438

$

5,341

$

80

$

384,564

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

36,518

$

157,471

$

86,171

$

77,545

$

21,438

$

5,341

$

80

$

384,564

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

104,162

$

143,538

$

27,524

$

4,379

$

3,887

$

679

$

1,518

$

285,687

Watch

 

652

 

2,906

 

131

 

 

 

 

 

3,689

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

1,129

 

36

 

 

 

 

 

 

1,165

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

105,943

$

146,480

$

27,655

$

4,379

$

3,887

$

679

$

1,518

$

290,541

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

39,491

$

46,387

$

56,407

$

49,334

$

9,947

$

9,238

$

18,003

$

228,807

Watch

 

281

 

100

 

197

 

 

259

 

 

 

837

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

2,265

 

281

 

 

283

 

 

 

47

 

2,876

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

42,037

$

46,768

$

56,604

$

49,617

$

10,206

$

9,238

$

18,050

$

232,520

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

116,173

$

60,404

$

43,205

$

43,879

$

3,145

$

4,863

$

174,181

$

445,850

Watch

 

1,031

 

250

 

43

 

 

 

228

 

404

 

1,956

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

272

 

275

 

859

 

 

116

 

769

 

50

 

2,341

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

117,476

$

60,929

$

44,107

$

43,879

$

3,261

$

5,860

$

174,635

$

450,147

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

40,980

$

11,288

$

4,115

$

6,159

$

1,965

$

229

$

110,396

$

175,132

Watch

 

170

 

37

 

204

 

 

 

127

 

217

 

755

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

5

 

23

 

9

 

17

 

 

27

 

 

81

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

41,155

$

11,348

$

4,328

$

6,176

$

1,965

$

383

$

110,613

$

175,968

Consumer

 

 

 

 

 

 

 

 

Pass

$

30,317

$

17,318

$

6,547

$

2,268

$

467

$

54

$

2,683

$

59,654

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

3

 

11

 

3

 

 

 

 

17

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

30,317

$

17,321

$

6,558

$

2,271

$

467

$

54

$

2,683

$

59,671

All other loans

 

 

 

 

 

 

 

 

Pass

$

1,139

$

644

$

122

$

217

$

43

$

1,816

$

$

3,981

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

1,139

$

644

$

122

$

217

$

43

$

1,816

$

$

3,981

Total Loans

 

 

 

 

 

 

 

 

Pass

$

720,679

$

926,158

$

802,592

$

515,857

$

166,539

$

196,262

$

432,843

$

3,760,930

Watch

 

8,921

 

26,306

 

2,049

 

2,063

 

4,800

 

2,963

 

1,141

 

48,243

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

7,590

 

1,458

 

29,004

 

486

 

146

 

1,518

 

660

 

40,862

Doubtful

 

 

 

 

 

 

 

 

Total

$

737,190

$

953,922

$

833,645

$

518,406

$

171,485

$

200,743

$

434,644

$

3,850,035

At June 30, 2024, PCD loans comprised $40.9 million of credits rated “Pass”; $8.4 million of credits rated “Watch”; none rated “Special Mention”; $3.1 million of credits rated “Substandard”; and none rated “Doubtful”.

Past Due Loans. The following tables present the Company’s loan portfolio aging analysis as of June 30, 2025 and 2024. These tables include PCD loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

June 30, 2025

1-4 Family residential real estate

$

1,317

$

1,973

$

2,442

$

5,732

$

986,713

$

992,445

$

Non-owner occupied commercial real estate

 

62

 

 

5,784

 

5,846

 

882,471

 

888,317

 

Owner occupied commercial real estate

 

 

116

 

989

 

1,105

 

441,879

 

442,984

 

Multi-family real estate

 

 

 

 

 

422,758

 

422,758

 

Construction and land development

 

315

 

12

 

5,743

 

6,070

 

326,335

 

332,405

 

Agriculture real estate

 

178

 

11

 

2,613

 

2,802

 

242,181

 

244,983

 

Commercial and industrial

 

1,055

 

219

 

1,837

 

3,111

 

507,148

 

510,259

 

Agriculture production

 

163

 

164

 

78

 

405

 

205,723

 

206,128

 

Consumer

 

380

 

98

 

74

 

552

 

54,835

 

55,387

 

All other loans

 

 

 

 

 

5,102

 

5,102

 

Total loans

$

3,470

$

2,593

$

19,560

$

25,623

$

4,075,145

$

4,100,768

$

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

June 30, 2024

 

  

 

  

 

  

 

  

 

  

 

  

 

  

1-4 Family residential real estate

$

890

$

2,087

$

664

$

3,641

$

921,756

$

925,397

$

Non-owner occupied commercial real estate

 

107

 

 

 

107

 

899,663

 

899,770

 

Owner occupied commercial real estate

 

305

 

 

1,060

 

1,365

 

426,111

 

427,476

 

Multi-family real estate

 

 

 

 

 

384,564

 

384,564

 

Construction and land development

 

251

 

377

 

 

628

 

289,913

 

290,541

 

Agriculture real estate

 

573

 

 

35

 

608

 

231,912

 

232,520

 

Commercial and industrial

 

641

 

83

 

1,335

 

2,059

 

448,088

 

450,147

 

Agriculture production

 

50

 

 

344

 

394

 

175,574

 

175,968

 

Consumer

 

311

 

74

 

14

 

399

 

59,272

 

59,671

 

All other loans

 

 

 

 

 

3,981

 

3,981

 

Total loans

$

3,128

$

2,621

$

3,452

$

9,201

$

3,840,834

$

3,850,035

$

At June 30, 2025 there were three PCD loans totaling $6.2 million that were greater than 90 days past due, and there was one at June 30, 2024 totaling $560,000.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses.

Collateral-dependent Loans. The following table presents the Company’s collateral-dependent loans and related ACL at June 30, 2025 and 2024:

Allowance on

(dollars in thousands)

Primary Type of Collateral

Collateral

June 30, 2025

Real Estate

Land

Other

Total

Dependent Loans

 

  

 

  

 

  

 

  

 

  

1-4 Family residential real estate

 

$

752

$

$

$

752

$

117

Non-owner occupied commercial real estate

31,764

31,764

6,456

Owner occupied commercial real estate

811

541

1,352

290

Construction and land development

5,743

661

6,404

161

Agriculture real estate

1,695

1,695

Commercial and industrial

494

3,128

3,622

1,129

Total loans

$

41,259

$

661

$

3,669

$

45,589

$

8,153

Allowance on

(dollars in thousands)

Primary Type of Collateral

Collateral

June 30, 2024

Real Estate

Land

Other

Total

Dependent Loans

 

  

 

  

 

  

 

  

 

  

1-4 Family residential real estate

 

$

797

$

$

$

797

$

116

Non-owner occupied commercial real estate

23,457

23,457

10,175

Commercial and industrial

2,705

2,705

635

Total loans

$

24,254

$

$

2,705

$

26,959

$

10,926

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at June 30, 2025 and 2024.

    

    

(dollars in thousands)

June 30, 2025

June 30, 2024

1-4 Family residential real estate

$

2,847

$

1,391

Non-owner occupied commercial real estate

 

5,784

 

Owner occupied commercial real estate

 

1,309

 

1,102

Construction and land development

 

5,789

 

108

Agriculture real estate

 

3,268

 

1,896

Commercial and industrial

 

3,442

 

1,703

Agriculture production

 

505

 

461

Consumer

 

96

 

19

Total loans

$

23,040

$

6,680

At June 30, 2025, there were four nonaccrual loans, totaling $7.4 million that were individually evaluated for which no ACL was recorded, and none at June 30, 2024.

Modifications to Borrowers Experiencing Financial Difficulty. During fiscal 2025, ten loans totaling $25.7 million, were modified for borrowers experiencing financial difficulty. During fiscal 2024, two loans totaling $859,000, were modified for borrowers experiencing financial difficulty. Loans classified as modifications to borrowers experiencing financial difficulty outstanding at June 30, 2025 and 2024 are shown in the following tables segregated by portfolio segment and type of modification. The percentage of amortized cost of loans that were modified compared to total outstanding loans is also presented below.

June 30, 2025

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

1-4 Family residential real estate

$

$

$

24

$

0.00

%  

Non-owner occupied commercial real estate

 

 

22,270

 

 

2.51

%  

Owner occupied commercial real estate

 

 

 

 

2,701

0.61

%  

Multi-family real estate

 

 

 

 

%  

Construction and land development

 

 

 

 

661

0.20

%  

Agriculture real estate

 

 

 

 

%  

Commercial and industrial

 

 

54

 

 

0.01

%  

Agriculture production

 

 

 

 

%  

Consumer

 

 

 

 

%  

All other loans

 

 

 

 

%  

Total

$

$

22,324

$

24

$

3,362

0.63

%  

None of the modifications made during fiscal 2025 were more than 90 days past due, and none defaulted during fiscal 2025. For modifications to loans made to borrowers experiencing financial difficulty that are adversely classified, the Company determines the ACL on an individual basis, using the same process that it utilizes for other adversely classified loans. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACL because of the measurement methodologies used to estimate the allowance. As a result, a change to the ACL is generally not recorded upon modification.

June 30, 2024

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

1-4 Family residential real estate

$

$

$

$

%  

Non-owner occupied commercial real estate

 

 

 

 

%  

Owner occupied commercial real estate

 

 

 

 

%  

Multi-family real estate

 

 

 

 

%  

Construction and land development

 

 

 

 

%  

Agriculture real estate

 

 

 

 

%  

Commercial and industrial

 

 

859

 

 

0.19

%  

Agriculture production

 

 

 

 

%  

Consumer

 

 

 

 

%  

All other loans

 

 

 

 

%  

Total

$

$

859

$

$

0.02

%  

Both loan modifications made during fiscal 2024 were more than 90 days past due, and were classified as substandard at June 30, 2024. Both of these loans defaulted in fiscal 2024.

Real Estate Foreclosures. The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure, deed in lieu, or in-substance repossession. As of June 30, 2025 and June 30, 2024, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $0 and $74,000, respectively. In addition, as of June 30, 2025 and 2024, the Company had residential mortgage loans and home equity loans with a carrying value of $769,000 and $193,000 respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.

Following is a summary of loans to executive officers, directors, significant shareholders and their affiliates held by the Company at June 30, 2025 and 2024, respectively:

June 30, 

(dollars in thousands)

    

2025

    

2024

Beginning Balance

 

$

11,101

$

10,547

Additions

 

 

8,816

 

6,465

Repayments

 

 

(7,228)

 

(5,911)

Change in related party

 

 

1,688

 

Ending Balance

 

$

14,377

$

11,101