XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Mar. 31, 2025
Loans and Allowance for Credit Losses  
Schedule of classes of loans

(dollars in thousands)

    

March 31, 2025

    

June 30, 2024

1-4 residential real estate

$

978,908

$

925,397

Non-owner occupied commercial real estate

 

897,125

 

899,770

Owner occupied commercial real estate

 

440,282

 

427,476

Multi-family real estate

 

405,445

 

384,564

Construction and land development

323,499

290,541

Agriculture real estate

 

247,027

 

232,520

Total loans secured by real estate

 

3,292,286

 

3,160,268

Commercial and industrial

488,116

450,147

Agriculture production

186,058

175,968

Consumer

54,022

59,671

All other loans

3,216

3,981

Gross loans

 

4,023,698

 

3,850,035

Deferred loan fees, net

 

(189)

 

(232)

Allowance for credit losses

 

(54,940)

 

(52,516)

Net loans

$

3,968,569

$

3,797,287

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

At period end and for the nine months ended March 31, 2025

 

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 residential real estate

$

10,528

$

817

$

(60)

$

46

$

11,331

Non-owner occupied commercial real estate

19,055

(1,483)

17,572

Owner occupied commercial real estate

4,815

387

(122)

5,080

Multi-family real estate

5,447

(254)

47

5,240

Construction and land development

2,901

487

(1)

3,387

Agriculture real estate

2,107

347

2,454

Commercial and industrial

6,233

1,443

(153)

49

7,572

Agriculture production

835

1,330

(976)

2

1,191

Consumer

578

748

(246)

16

1,096

All other loans

17

17

Total

$

52,516

$

3,822

$

(1,558)

$

160

$

54,940

At period end and for the three months ended March 31, 2025

 

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 residential real estate

$

12,664

$

(1,323)

$

(10)

$

$

11,331

Non-owner occupied commercial real estate

13,660

3,912

17,572

Owner occupied commercial real estate

5,707

(627)

5,080

Multi-family real estate

5,725

(485)

5,240

Construction and land development

4,717

(1,330)

3,387

Agriculture real estate

2,517

(63)

2,454

Commercial and industrial

8,063

(415)

(88)

12

7,572

Agriculture production

1,060

1,105

(976)

2

1,191

Consumer

603

533

(45)

5

1,096

All other loans

24

(7)

17

Total

$

54,740

$

1,300

$

(1,119)

$

19

$

54,940

 

At period end and for the nine months ended March 31, 2024

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 residential real estate

$

9,474

$

(13)

$

(42)

$

33

$

9,452

Non-owner occupied commercial real estate

13,863

5,389

(496)

18,756

Owner occupied commercial real estate

5,168

(717)

4,451

Multi-family real estate

6,806

(84)

(97)

6,625

Construction and land development

3,414

71

(289)

18

3,214

Agriculture real estate

2,567

(410)

2,157

Commercial and industrial

5,235

549

(249)

8

5,543

Agriculture production

782

(90)

692

Consumer

490

162

(257)

37

432

All other loans

21

(7)

14

Total

$

47,820

$

4,850

$

(1,430)

$

96

$

51,336

 

At period end and for the three months ended March 31, 2024

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 residential real estate

$

9,574

$

(121)

$

(1)

$

$

9,452

Non-owner occupied commercial real estate

16,599

2,157

18,756

Owner occupied commercial real estate

4,814

(363)

4,451

Multi-family real estate

6,188

437

6,625

Construction and land development

3,639

(425)

3,214

Agriculture real estate

2,379

(222)

2,157

Commercial and industrial

5,850

(245)

(65)

3

5,543

Agriculture production

570

122

692

Consumer

454

21

(48)

5

432

All other loans

17

(3)

14

Total

$

50,084

$

1,358

$

(114)

$

8

$

51,336

Schedule of allowance for off-balance credit exposure

At period end and for the nine months ended March 31, 2025

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 residential real estate

$

140

$

56

$

196

Non-owner occupied commercial real estate

153

15

168

Owner occupied commercial real estate

136

38

174

Multi-family real estate

31

31

62

Construction and land development

1,912

(508)

1,404

Agriculture real estate

60

(30)

30

Commercial and industrial

782

444

1,226

Agriculture production

37

160

197

Consumer

12

(6)

6

All other loans

1

1

Total

$

3,263

$

201

$

3,464

At period end and for the three months ended March 31, 2025

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 residential real estate

$

229

$

(33)

$

196

Non-owner occupied commercial real estate

185

(17)

168

Owner occupied commercial real estate

169

5

174

Multi-family real estate

65

(3)

62

Construction and land development

1,965

(561)

1,404

Agriculture real estate

54

(24)

30

Commercial and industrial

1,032

194

1,226

Agriculture production

127

70

197

Consumer

6

6

All other loans

1

1

Total

$

3,832

$

(368)

$

3,464

At period end and for the nine months ended March 31, 2024

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 residential real estate

$

126

$

17

$

143

Non-owner occupied commercial real estate

154

36

190

Owner occupied commercial real estate

182

(18)

164

Multi-family real estate

16

18

34

Construction and land development

4,897

(2,242)

2,655

Agriculture real estate

50

(13)

37

Commercial and industrial

730

19

749

Agriculture production

107

45

152

Consumer

16

(2)

14

All other loans

10

(10)

Total

$

6,288

$

(2,150)

$

4,138

At period end and for the three months ended March 31, 2024

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 residential real estate

$

136

$

7

$

143

Non-owner occupied commercial real estate

151

39

190

Owner occupied commercial real estate

175

(11)

164

Multi-family real estate

9

25

34

Construction and land development

3,179

(524)

2,655

Agriculture real estate

47

(10)

37

Commercial and industrial

728

21

749

Agriculture production

157

(5)

152

Consumer

14

14

All other loans

Total

$

4,596

$

(458)

$

4,138

Schedule of Gross charge-offs by loan class and year of origination

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

loans

    

Total

March 31, 2025

1-4 residential real estate

$

$

$

$

$

$

60

$

$

60

Owner occupied commercial real estate

 

 

 

122

 

 

 

 

 

122

Construction and land development

 

 

 

 

 

1

 

 

 

1

Commercial and industrial

 

 

22

 

103

 

 

17

 

11

 

 

153

Agriculture production

 

 

976

 

 

 

 

 

 

976

Consumer

 

3

 

113

 

70

 

38

 

5

 

17

 

 

246

Total gross charge-offs

$

3

$

1,111

$

295

$

38

$

23

$

88

$

$

1,558

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

March 31, 2024

1-4 residential real estate

$

$

$

6

$

$

$

36

$

$

42

Non-owner occupied commercial real estate

 

 

496

 

 

 

 

 

 

496

Multi-family real estate

 

 

 

 

97

 

 

 

 

97

Construction and land development

 

 

100

 

78

 

111

 

 

 

 

289

Commercial and industrial

 

 

59

 

180

 

10

 

 

 

 

249

Consumer

 

7

 

123

 

91

 

29

 

 

7

 

 

257

Total gross charge-offs

$

7

$

778

$

355

$

247

$

$

43

$

$

1,430

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

loans

    

Total

1-4 residential real estate

Pass

$

156,011

$

123,132

$

138,972

$

174,568

$

130,069

$

138,729

$

111,323

$

972,804

Watch

 

84

 

613

 

473

 

347

 

197

 

256

 

 

1,970

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

946

 

992

 

238

 

861

 

33

 

951

 

113

 

4,134

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 residential real estate

$

157,041

$

124,737

$

139,683

$

175,776

$

130,299

$

139,936

$

111,436

$

978,908

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

80,150

$

94,810

$

227,220

$

279,507

$

81,774

$

72,997

$

8,587

$

845,045

Watch

 

 

1,833

 

15,299

 

203

 

 

 

 

17,335

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

4,449

 

 

42

 

30,254

 

 

 

 

34,745

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

84,599

$

96,643

$

242,561

$

309,964

$

81,774

$

72,997

$

8,587

$

897,125

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

52,843

$

57,359

$

91,568

$

82,333

$

76,919

$

50,479

$

20,509

$

432,010

Watch

 

634

 

2,176

 

1,667

 

87

 

145

 

74

 

 

4,783

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

1,000

 

52

 

 

1,762

 

75

 

436

 

164

 

3,489

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

54,477

$

59,587

$

93,235

$

84,182

$

77,139

$

50,989

$

20,673

$

440,282

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

60,554

$

19,320

$

180,393

$

72,546

$

57,025

$

14,284

$

1,323

$

405,445

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

60,554

$

19,320

$

180,393

$

72,546

$

57,025

$

14,284

$

1,323

$

405,445

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

138,904

$

53,742

$

109,496

$

8,083

$

2,136

$

2,298

$

2,088

$

316,747

Watch

 

5,743

 

 

 

 

 

66

 

 

5,809

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

885

 

 

58

 

 

 

 

 

943

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

145,532

$

53,742

$

109,554

$

8,083

$

2,136

$

2,364

$

2,088

$

323,499

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

42,298

$

29,394

$

40,273

$

48,733

$

44,196

$

14,546

$

22,356

$

241,796

Watch

 

296

 

248

 

459

 

1,066

 

 

259

 

 

2,328

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

35

 

2,312

 

281

 

 

275

 

 

 

2,903

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

42,629

$

31,954

$

41,013

$

49,799

$

44,471

$

14,805

$

22,356

$

247,027

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

159,560

$

45,123

$

39,193

$

34,533

$

18,562

$

7,288

$

163,523

$

467,782

Watch

 

4,087

 

5,080

 

2,542

 

414

 

278

 

14

 

5,621

 

18,036

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

591

 

5

 

183

 

940

 

50

 

307

 

222

 

2,298

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

164,238

$

50,208

$

41,918

$

35,887

$

18,890

$

7,609

$

169,366

$

488,116

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

28,680

$

21,510

$

6,832

$

3,109

$

4,890

$

1,818

$

117,063

$

183,902

Watch

 

859

 

831

 

 

19

 

 

 

207

 

1,916

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

41

 

81

 

82

 

7

 

17

 

12

 

 

240

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

29,580

$

22,422

$

6,914

$

3,135

$

4,907

$

1,830

$

117,270

$

186,058

Consumer

 

 

 

 

 

 

 

 

Pass

$

22,717

$

14,061

$

10,284

$

3,872

$

1,153

$

200

$

1,685

$

53,972

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

23

 

3

 

4

 

17

 

3

 

 

 

50

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

22,740

$

14,064

$

10,288

$

3,889

$

1,156

$

200

$

1,685

$

54,022

All other loans

 

 

 

 

 

 

 

 

Pass

$

368

$

903

$

264

$

82

$

159

$

1,440

$

$

3,216

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

368

$

903

$

264

$

82

$

159

$

1,440

$

$

3,216

Total Loans

 

 

 

 

 

 

 

 

Pass

$

742,085

$

459,354

$

844,495

$

707,366

$

416,883

$

304,079

$

448,457

$

3,922,719

Watch

 

11,703

 

10,781

 

20,440

 

2,136

 

620

 

669

 

5,828

 

52,177

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

7,970

 

3,445

 

888

 

33,841

 

453

 

1,706

 

499

 

48,802

Doubtful

 

 

 

 

 

 

 

 

Total

$

761,758

$

473,580

$

865,823

$

743,343

$

417,956

$

306,454

$

454,784

$

4,023,698

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

1-4 residential real estate

Pass

$

167,734

$

157,530

$

195,002

$

142,721

$

66,292

$

92,728

$

99,365

$

921,372

Watch

 

877

 

289

 

87

 

396

 

98

 

23

 

 

1,770

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

686

 

797

 

243

 

183

 

30

 

294

 

22

 

2,255

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 residential real estate

$

169,297

$

158,616

$

195,332

$

143,300

$

66,420

$

93,045

$

99,387

$

925,397

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

120,914

$

232,802

$

294,138

$

102,380

$

33,691

$

55,190

$

6,470

$

845,585

Watch

 

4,658

 

16,232

 

209

 

1,513

 

4,443

 

1,404

 

 

28,459

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

43

 

25,683

 

 

 

 

 

25,726

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

125,572

$

249,077

$

320,030

$

103,893

$

38,134

$

56,594

$

6,470

$

899,770

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

63,251

$

98,776

$

89,361

$

86,975

$

25,664

$

26,124

$

20,147

$

410,298

Watch

 

1,252

 

6,492

 

1,178

 

154

 

 

1,181

 

520

 

10,777

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

3,233

 

 

2,199

 

 

 

428

 

541

 

6,401

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

67,736

$

105,268

$

92,738

$

87,129

$

25,664

$

27,733

$

21,208

$

427,476

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

36,518

$

157,471

$

86,171

$

77,545

$

21,438

$

5,341

$

80

$

384,564

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

36,518

$

157,471

$

86,171

$

77,545

$

21,438

$

5,341

$

80

$

384,564

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

104,162

$

143,538

$

27,524

$

4,379

$

3,887

$

679

$

1,518

$

285,687

Watch

 

652

 

2,906

 

131

 

 

 

 

 

3,689

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

1,129

 

36

 

 

 

 

 

 

1,165

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

105,943

$

146,480

$

27,655

$

4,379

$

3,887

$

679

$

1,518

$

290,541

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

39,491

$

46,387

$

56,407

$

49,334

$

9,947

$

9,238

$

18,003

$

228,807

Watch

 

281

 

100

 

197

 

 

259

 

 

 

837

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

2,265

 

281

 

 

283

 

 

 

47

 

2,876

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

42,037

$

46,768

$

56,604

$

49,617

$

10,206

$

9,238

$

18,050

$

232,520

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

116,173

$

60,404

$

43,205

$

43,879

$

3,145

$

4,863

$

174,181

$

445,850

Watch

 

1,031

 

250

 

43

 

 

 

228

 

404

 

1,956

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

272

 

275

 

859

 

 

116

 

769

 

50

 

2,341

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

117,476

$

60,929

$

44,107

$

43,879

$

3,261

$

5,860

$

174,635

$

450,147

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

40,980

$

11,288

$

4,115

$

6,159

$

1,965

$

229

$

110,396

$

175,132

Watch

 

170

 

37

 

204

 

 

 

127

 

217

 

755

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

5

 

23

 

9

 

17

 

 

27

 

 

81

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

41,155

$

11,348

$

4,328

$

6,176

$

1,965

$

383

$

110,613

$

175,968

Consumer

 

 

 

 

 

 

 

 

Pass

$

30,317

$

17,318

$

6,547

$

2,268

$

467

$

54

$

2,683

$

59,654

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

3

 

11

 

3

 

 

 

 

17

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

30,317

$

17,321

$

6,558

$

2,271

$

467

$

54

$

2,683

$

59,671

All other loans

 

 

 

 

 

 

 

 

Pass

$

1,139

$

644

$

122

$

217

$

43

$

1,816

$

$

3,981

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

1,139

$

644

$

122

$

217

$

43

$

1,816

$

$

3,981

Total Loans

 

 

 

 

 

 

 

 

Pass

$

720,679

$

926,158

$

802,592

$

515,857

$

166,539

$

196,262

$

432,843

$

3,760,930

Watch

 

8,921

 

26,306

 

2,049

 

2,063

 

4,800

 

2,963

 

1,141

 

48,243

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

7,590

 

1,458

 

29,004

 

486

 

146

 

1,518

 

660

 

40,862

Doubtful

 

 

 

 

 

 

 

 

Total

$

737,190

$

953,922

$

833,645

$

518,406

$

171,485

$

200,743

$

434,644

$

3,850,035

Schedule of company's loan portfolio aging analysis

March 31, 2025

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

1-4 residential real estate

$

3,340

$

810

$

2,849

$

6,999

$

971,909

$

978,908

$

Non-owner occupied commercial real estate

 

 

5,071

 

64

 

5,135

 

891,990

 

897,125

 

Owner occupied commercial real estate

 

1,043

 

392

 

1,180

 

2,615

 

437,667

 

440,282

 

Multi-family real estate

 

 

 

 

 

405,445

 

405,445

 

Construction and land development

 

355

 

 

 

355

 

323,144

 

323,499

 

Agriculture real estate

 

377

 

162

 

2,593

 

3,132

 

243,895

 

247,027

 

Commercial and industrial

 

986

 

1,864

 

2,442

 

5,292

 

482,824

 

488,116

 

Agriculture production

 

20

 

87

 

188

 

295

 

185,763

 

186,058

 

Consumer

 

490

 

94

 

37

 

621

 

53,401

 

54,022

 

All other loans

 

 

 

 

 

3,216

 

3,216

 

Total loans

$

6,611

$

8,480

$

9,353

$

24,444

$

3,999,254

$

4,023,698

$

June 30, 2024

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

1-4 residential real estate

$

890

$

2,087

$

664

$

3,641

$

921,756

$

925,397

$

Non-owner occupied commercial real estate

 

107

 

 

 

107

 

899,663

 

899,770

 

Owner occupied commercial real estate

 

305

 

 

1,060

 

1,365

 

426,111

 

427,476

 

Multi-family real estate

 

 

 

 

 

384,564

 

384,564

 

Construction and land development

 

251

 

377

 

 

628

 

289,913

 

290,541

 

Agriculture real estate

 

573

 

 

35

 

608

 

231,912

 

232,520

 

Commercial and industrial

 

641

 

83

 

1,335

 

2,059

 

448,088

 

450,147

 

Agriculture production

 

50

 

 

344

 

394

 

175,574

 

175,968

 

Consumer

 

311

 

74

 

14

 

399

 

59,272

 

59,671

 

All other loans

 

 

 

 

 

3,981

 

3,981

 

Total loans

$

3,128

$

2,621

$

3,452

$

9,201

$

3,840,834

$

3,850,035

$

Schedule of company's collateral dependent loans and related ACL

Allowance on

(dollars in thousands)

Commercial

Residential

Construction and

Collateral

March 31, 2025

Real Estate

Real Estate

Land Development

Other

Total

Dependent Loans

 

  

 

  

 

  

 

  

 

  

 

  

1-4 residential real estate

 

$

$

777

$

$

$

777

$

96

Non-owner occupied commercial real estate

32,619

32,619

8,805

Owner occupied commercial real estate

542

754

1,296

267

Construction and land development

861

861

161

Commercial and industrial

494

1,674

2,168

977

Total loans

$

33,655

$

1,531

$

861

$

1,674

$

37,721

$

10,306

Allowance on

(dollars in thousands)

Commercial

Residential

Construction and

Collateral

June 30, 2024

Real Estate

Real Estate

Land Development

Other

Total

Dependent Loans

 

  

 

  

 

  

 

  

 

  

 

  

1-4 residential real estate

 

$

$

797

$

$

$

797

$

116

Non-owner occupied commercial real estate

23,457

23,457

10,175

Commercial and industrial

2,705

2,705

635

Total loans

$

23,457

$

797

$

$

2,705

$

26,959

$

10,926

Schedule of company's nonaccrual loans

    

    

(dollars in thousands)

March 31, 2025

June 30, 2024

1-4 residential real estate

$

3,258

$

1,391

Non-owner occupied commercial real estate

 

9,584

 

Owner occupied commercial real estate

 

2,245

 

1,102

Construction and land development

 

148

 

108

Agriculture real estate

 

2,837

 

1,896

Commercial and industrial

 

3,596

 

1,703

Agriculture production

 

262

 

461

Consumer

 

40

 

19

Total loans

$

21,970

$

6,680

Schedule of performing loans classified as modifications to borrowers experiencing financial difficulty

March 31, 2025

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

1-4 residential real estate

$

$

$

$

%  

Non-owner occupied commercial real estate

 

 

22,270

 

 

2.48

%  

Owner occupied commercial real estate

 

 

 

 

%  

Multi-family real estate

 

 

 

 

%  

Construction and land development

 

 

 

 

%  

Agriculture real estate

 

 

 

 

%  

Commercial and industrial

 

 

 

 

%  

Agriculture production

 

 

 

 

%  

Consumer

 

 

 

 

%  

All other loans

 

 

 

 

%  

Total

$

$

22,270

$

$

0.55

%  

March 31, 2024

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

1-4 residential real estate

$

$

$

$

%  

Non-owner occupied commercial real estate

 

 

 

 

%  

Owner occupied commercial real estate

 

 

 

 

%  

Multi-family real estate

 

 

 

 

%  

Construction and land development

 

 

 

 

%  

Agriculture real estate

 

 

 

 

%  

Commercial and industrial

 

 

859

 

 

0.19

%  

Agriculture production

 

 

 

 

%  

Consumer

 

 

 

 

%  

All other loans

 

 

 

 

%  

Total

$

$

859

$

$

0.02

%