XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Dec. 31, 2024
Loans and Allowance for Credit Losses  
Schedule of classes of loans

(dollars in thousands)

    

December 31, 2024

    

June 30, 2024

1-4 residential real estate

$

967,196

$

925,397

Non-owner occupied commercial real estate

 

882,484

 

899,770

Owner occupied commercial real estate

 

435,392

 

427,476

Multi-family real estate

 

376,081

 

384,564

Construction and land development

393,388

290,541

Agriculture real estate

 

239,912

 

232,520

Total loans secured by real estate

 

3,294,453

 

3,160,268

Commercial and industrial

484,799

450,147

Agriculture production

188,284

175,968

Consumer

56,017

59,671

All other loans

3,628

3,981

Gross loans

 

4,027,181

 

3,850,035

Deferred loan fees, net

 

(202)

 

(232)

Allowance for credit losses

 

(54,740)

 

(52,516)

Net loans

$

3,972,239

$

3,797,287

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

At period end and for the six months ended December 31, 2024

 

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 residential real estate

$

10,528

$

2,140

$

(50)

$

46

$

12,664

Non-owner occupied commercial real estate

19,055

(5,395)

13,660

Owner occupied commercial real estate

4,815

1,014

(122)

5,707

Multi-family real estate

5,447

231

47

5,725

Construction and land development

2,901

1,817

(1)

4,717

Agriculture real estate

2,107

410

2,517

Commercial and industrial

6,233

1,858

(65)

37

8,063

Agriculture production

835

225

1,060

Consumer

578

215

(201)

11

603

All other loans

17

7

24

Total

$

52,516

$

2,522

$

(439)

$

141

$

54,740

At period end and for the three months ended December 31, 2024

 

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 residential real estate

$

10,637

$

1,983

$

(2)

$

46

$

12,664

Non-owner occupied commercial real estate

20,728

(7,068)

13,660

Owner occupied commercial real estate

4,814

1,015

(122)

5,707

Multi-family real estate

5,118

607

5,725

Construction and land development

3,675

1,043

(1)

4,717

Agriculture real estate

2,027

490

2,517

Commercial and industrial

6,114

1,943

(26)

32

8,063

Agriculture production

784

276

1,060

Consumer

526

202

(129)

4

603

All other loans

14

10

24

Total

$

54,437

$

501

$

(280)

$

82

$

54,740

 

At period end and for the six months ended December 31, 2023

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 residential real estate

$

9,474

$

108

$

(41)

$

33

$

9,574

Non-owner occupied commercial real estate

13,863

3,232

(496)

16,599

Owner occupied commercial real estate

5,168

(354)

4,814

Multi-family real estate

6,806

(521)

(97)

6,188

Construction and land development

3,414

496

(289)

18

3,639

Agriculture real estate

2,567

(188)

2,379

Commercial and industrial

5,235

794

(185)

6

5,850

Agriculture production

782

(212)

570

Consumer

490

141

(208)

31

454

All other loans

21

(4)

17

Balance, end of period

$

47,820

$

3,492

$

(1,316)

$

88

$

50,084

 

At period end and for the three months ended December 31, 2023

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 residential real estate

$

9,371

$

209

$

(6)

$

$

9,574

Non-owner occupied commercial real estate

16,504

591

(496)

16,599

Owner occupied commercial real estate

4,879

(65)

4,814

Multi-family real estate

6,097

91

6,188

Construction and land development

3,545

272

(178)

3,639

Agriculture real estate

2,426

(47)

2,379

Commercial and industrial

5,134

894

(180)

2

5,850

Agriculture production

697

(127)

570

Consumer

453

103

(120)

18

454

All other loans

16

1

17

Balance, end of period

$

49,122

$

1,922

$

(980)

$

20

$

50,084

Schedule of allowance for off-balance credit exposure

At period end and for the six months ended December 31, 2024

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 residential real estate

$

140

$

89

$

229

Non-owner occupied commercial real estate

153

32

185

Owner occupied commercial real estate

136

33

169

Multi-family real estate

31

34

65

Construction and land development

1,912

53

1,965

Agriculture real estate

60

(6)

54

Commercial and industrial

782

250

1,032

Agriculture production

37

90

127

Consumer

12

(6)

6

All other loans

Total

$

3,263

$

569

$

3,832

At period end and for the three months ended December 31, 2024

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 residential real estate

$

170

$

59

$

229

Non-owner occupied commercial real estate

175

10

185

Owner occupied commercial real estate

122

47

169

Multi-family real estate

34

31

65

Construction and land development

2,000

(35)

1,965

Agriculture real estate

52

2

54

Commercial and industrial

802

230

1,032

Agriculture production

34

93

127

Consumer

12

(6)

6

All other loans

Total

$

3,401

$

431

$

3,832

At period end and for the six months ended December 31, 2023

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 residential real estate

$

126

$

10

$

136

Non-owner occupied commercial real estate

154

(3)

151

Owner occupied commercial real estate

182

(7)

175

Multi-family real estate

16

(7)

9

Construction and land development

4,897

(1,718)

3,179

Agriculture real estate

50

(3)

47

Commercial and industrial

730

(2)

728

Agriculture production

107

50

157

Consumer

16

(2)

14

All other loans

10

(10)

Total

$

6,288

$

(1,692)

$

4,596

At period end and for the three months ended December 31, 2023

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 residential real estate

$

131

$

5

$

136

Non-owner occupied commercial real estate

154

(3)

151

Owner occupied commercial real estate

180

(5)

175

Multi-family real estate

15

(6)

9

Construction and land development

4,285

(1,106)

3,179

Agriculture real estate

39

8

47

Commercial and industrial

767

(39)

728

Agriculture production

23

134

157

Consumer

17

(3)

14

All other loans

7

(7)

Total

$

5,618

$

(1,022)

$

4,596

Schedule of Gross charge-offs by loan class and year of origination

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

loans

    

Total

December 31, 2024

1-4 residential real estate

$

$

$

$

$

$

50

$

$

50

Owner occupied commercial real estate

 

 

 

122

 

 

 

 

 

122

Construction and land development

 

 

 

 

 

1

 

 

 

1

Commercial and industrial

 

 

16

 

38

 

 

 

11

 

 

65

Consumer

 

 

98

 

65

 

35

 

3

 

 

 

201

Total gross charge-offs

$

$

114

$

225

$

35

$

4

$

61

$

$

439

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

December 31, 2023

1-4 residential real estate

$

$

$

6

$

$

$

35

$

$

41

Non-owner occupied commercial real estate

 

 

496

 

 

 

 

 

 

496

Multi-family real estate

 

 

 

 

97

 

 

 

 

97

Construction and land development

 

 

100

 

78

 

111

 

 

 

 

289

Commercial and industrial

 

 

5

 

180

 

 

 

 

 

185

Consumer

 

6

 

97

 

79

 

20

 

 

6

 

 

208

Total gross charge-offs

$

6

$

698

$

343

$

228

$

$

41

$

$

1,316

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

loans

    

Total

1-4 residential real estate

Pass

$

119,788

$

135,773

$

143,747

$

178,615

$

133,271

$

143,936

$

105,962

$

961,092

Watch

 

146

 

690

 

335

 

328

 

201

 

261

 

 

1,961

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

954

 

494

 

30

 

682

 

565

 

1,170

 

248

 

4,143

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 residential real estate

$

120,888

$

136,957

$

144,112

$

179,625

$

134,037

$

145,367

$

106,210

$

967,196

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

51,464

$

98,905

$

224,508

$

283,746

$

84,796

$

80,202

$

8,198

$

831,819

Watch

 

5,071

 

1,770

 

15,454

 

202

 

1,510

 

1,378

 

 

25,385

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

42

 

25,238

 

 

 

 

25,280

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

56,535

$

100,675

$

240,004

$

309,186

$

86,306

$

81,580

$

8,198

$

882,484

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

37,467

$

56,609

$

87,988

$

84,846

$

79,371

$

54,046

$

20,179

$

420,506

Watch

 

606

 

1,071

 

6,614

 

1,151

 

148

 

1,156

 

500

 

11,246

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

1,802

 

 

930

 

 

425

 

483

 

3,640

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

38,073

$

59,482

$

94,602

$

86,927

$

79,519

$

55,627

$

21,162

$

435,392

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

44,151

$

19,603

$

147,791

$

77,287

$

71,706

$

14,418

$

1,125

$

376,081

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

44,151

$

19,603

$

147,791

$

77,287

$

71,706

$

14,418

$

1,125

$

376,081

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

113,678

$

82,003

$

157,946

$

27,040

$

2,322

$

2,375

$

1,892

$

387,256

Watch

 

4,949

 

 

 

124

 

 

69

 

 

5,142

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

990

 

 

 

 

 

 

 

990

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

119,617

$

82,003

$

157,946

$

27,164

$

2,322

$

2,444

$

1,892

$

393,388

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

24,666

$

34,110

$

42,486

$

52,165

$

46,195

$

16,810

$

19,869

$

236,301

Watch

 

 

248

 

91

 

109

 

 

259

 

 

707

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

35

 

2,312

 

281

 

 

276

 

 

 

2,904

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

24,701

$

36,670

$

42,858

$

52,274

$

46,471

$

17,069

$

19,869

$

239,912

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

98,595

$

86,134

$

50,804

$

37,339

$

20,757

$

8,098

$

174,451

$

476,178

Watch

 

3,988

 

200

 

847

 

37

 

255

 

16

 

804

 

6,147

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

97

 

177

 

202

 

966

 

39

 

743

 

250

 

2,474

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

102,680

$

86,511

$

51,853

$

38,342

$

21,051

$

8,857

$

175,505

$

484,799

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

20,471

$

32,054

$

9,814

$

3,642

$

5,682

$

2,056

$

114,069

$

187,788

Watch

 

137

 

71

 

 

 

 

 

217

 

425

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

38

 

 

4

 

 

17

 

12

 

 

71

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

20,646

$

32,125

$

9,818

$

3,642

$

5,699

$

2,068

$

114,286

$

188,284

Consumer

 

 

 

 

 

 

 

 

Pass

$

17,680

$

17,925

$

12,255

$

4,614

$

1,438

$

271

$

1,754

$

55,937

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

6

 

27

 

16

 

1

 

30

 

 

 

80

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

17,686

$

17,952

$

12,271

$

4,615

$

1,468

$

271

$

1,754

$

56,017

All other loans

 

 

 

 

 

 

 

 

Pass

$

131

$

1,000

$

578

$

82

$

210

$

1,627

$

$

3,628

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

131

$

1,000

$

578

$

82

$

210

$

1,627

$

$

3,628

Total Loans

 

 

 

 

 

 

 

 

Pass

$

528,091

$

564,116

$

877,917

$

749,376

$

445,748

$

323,839

$

447,499

$

3,936,586

Watch

 

14,897

 

4,050

 

23,341

 

1,951

 

2,114

 

3,139

 

1,521

 

51,013

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

2,120

 

4,812

 

575

 

27,817

 

927

 

2,350

 

981

 

39,582

Doubtful

 

 

 

 

 

 

 

 

Total

$

545,108

$

572,978

$

901,833

$

779,144

$

448,789

$

329,328

$

450,001

$

4,027,181

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

1-4 residential real estate

Pass

$

167,734

$

157,530

$

195,002

$

142,721

$

66,292

$

92,728

$

99,365

$

921,372

Watch

 

877

 

289

 

87

 

396

 

98

 

23

 

 

1,770

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

686

 

797

 

243

 

183

 

30

 

294

 

22

 

2,255

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 residential real estate

$

169,297

$

158,616

$

195,332

$

143,300

$

66,420

$

93,045

$

99,387

$

925,397

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

120,914

$

232,802

$

294,138

$

102,380

$

33,691

$

55,190

$

6,470

$

845,585

Watch

 

4,658

 

16,232

 

209

 

1,513

 

4,443

 

1,404

 

 

28,459

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

43

 

25,683

 

 

 

 

 

25,726

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

125,572

$

249,077

$

320,030

$

103,893

$

38,134

$

56,594

$

6,470

$

899,770

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

63,251

$

98,776

$

89,361

$

86,975

$

25,664

$

26,124

$

20,147

$

410,298

Watch

 

1,252

 

6,492

 

1,178

 

154

 

 

1,181

 

520

 

10,777

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

3,233

 

 

2,199

 

 

 

428

 

541

 

6,401

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

67,736

$

105,268

$

92,738

$

87,129

$

25,664

$

27,733

$

21,208

$

427,476

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

36,518

$

157,471

$

86,171

$

77,545

$

21,438

$

5,341

$

80

$

384,564

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

36,518

$

157,471

$

86,171

$

77,545

$

21,438

$

5,341

$

80

$

384,564

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

104,162

$

143,538

$

27,524

$

4,379

$

3,887

$

679

$

1,518

$

285,687

Watch

 

652

 

2,906

 

131

 

 

 

 

 

3,689

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

1,129

 

36

 

 

 

 

 

 

1,165

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

105,943

$

146,480

$

27,655

$

4,379

$

3,887

$

679

$

1,518

$

290,541

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

39,491

$

46,387

$

56,407

$

49,334

$

9,947

$

9,238

$

18,003

$

228,807

Watch

 

281

 

100

 

197

 

 

259

 

 

 

837

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

2,265

 

281

 

 

283

 

 

 

47

 

2,876

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

42,037

$

46,768

$

56,604

$

49,617

$

10,206

$

9,238

$

18,050

$

232,520

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

116,173

$

60,404

$

43,205

$

43,879

$

3,145

$

4,863

$

174,181

$

445,850

Watch

 

1,031

 

250

 

43

 

 

 

228

 

404

 

1,956

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

272

 

275

 

859

 

 

116

 

769

 

50

 

2,341

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

117,476

$

60,929

$

44,107

$

43,879

$

3,261

$

5,860

$

174,635

$

450,147

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

40,980

$

11,288

$

4,115

$

6,159

$

1,965

$

229

$

110,396

$

175,132

Watch

 

170

 

37

 

204

 

 

 

127

 

217

 

755

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

5

 

23

 

9

 

17

 

 

27

 

 

81

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

41,155

$

11,348

$

4,328

$

6,176

$

1,965

$

383

$

110,613

$

175,968

Consumer

 

 

 

 

 

 

 

 

Pass

$

30,317

$

17,318

$

6,547

$

2,268

$

467

$

54

$

2,683

$

59,654

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

3

 

11

 

3

 

 

 

 

17

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

30,317

$

17,321

$

6,558

$

2,271

$

467

$

54

$

2,683

$

59,671

All other loans

 

 

 

 

 

 

 

 

Pass

$

1,139

$

644

$

122

$

217

$

43

$

1,816

$

$

3,981

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

1,139

$

644

$

122

$

217

$

43

$

1,816

$

$

3,981

Total Loans

 

 

 

 

 

 

 

 

Pass

$

720,679

$

926,158

$

802,592

$

515,857

$

166,539

$

196,262

$

432,843

$

3,760,930

Watch

 

8,921

 

26,306

 

2,049

 

2,063

 

4,800

 

2,963

 

1,141

 

48,243

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

7,590

 

1,458

 

29,004

 

486

 

146

 

1,518

 

660

 

40,862

Doubtful

 

 

 

 

 

 

 

 

Total

$

737,190

$

953,922

$

833,645

$

518,406

$

171,485

$

200,743

$

434,644

$

3,850,035

Schedule of company's loan portfolio aging analysis

December 31, 2024

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

1-4 residential real estate

$

841

$

1,777

$

2,863

$

5,481

$

961,715

$

967,196

$

Non-owner occupied commercial real estate

 

 

64

 

 

64

 

882,420

 

882,484

 

Owner occupied commercial real estate

 

1,225

 

89

 

143

 

1,457

 

433,935

 

435,392

 

Multi-family real estate

 

 

 

 

 

376,081

 

376,081

 

Construction and land development

 

299

 

31

 

 

330

 

393,058

 

393,388

 

Agriculture real estate

 

 

 

1,825

 

1,825

 

238,087

 

239,912

 

Commercial and industrial

 

1,221

 

541

 

1,676

 

3,438

 

481,361

 

484,799

 

Agriculture production

 

55

 

60

 

 

115

 

188,169

 

188,284

 

Consumer

 

456

 

112

 

74

 

642

 

55,375

 

56,017

 

All other loans

 

 

 

 

 

3,628

 

3,628

 

Total loans

$

4,097

$

2,674

$

6,581

$

13,352

$

4,013,829

$

4,027,181

$

June 30, 2024

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

1-4 residential real estate

$

890

$

2,087

$

664

$

3,641

$

921,756

$

925,397

$

Non-owner occupied commercial real estate

 

107

 

 

 

107

 

899,663

 

899,770

 

Owner occupied commercial real estate

 

305

 

 

1,060

 

1,365

 

426,111

 

427,476

 

Multi-family real estate

 

 

 

 

 

384,564

 

384,564

 

Construction and land development

 

251

 

377

 

 

628

 

289,913

 

290,541

 

Agriculture real estate

 

573

 

 

35

 

608

 

231,912

 

232,520

 

Commercial and industrial

 

641

 

83

 

1,335

 

2,059

 

448,088

 

450,147

 

Agriculture production

 

50

 

 

344

 

394

 

175,574

 

175,968

 

Consumer

 

311

 

74

 

14

 

399

 

59,272

 

59,671

 

All other loans

 

 

 

 

 

3,981

 

3,981

 

Total loans

$

3,128

$

2,621

$

3,452

$

9,201

$

3,840,834

$

3,850,035

$

Schedule of company's collateral dependent loans and related ACL

Allowance on

(dollars in thousands)

Commercial

Residential

Construction and

Collateral

December 31, 2024

Real Estate

Real Estate

Land Development

Other

Total

Dependent Loans

 

  

 

  

 

  

 

  

 

  

 

  

1-4 residential real estate

 

$

$

784

$

$

$

784

$

103

Non-owner occupied commercial real estate

23,099

23,099

3,604

Owner occupied commercial real estate

543

543

208

Construction and land development

961

961

Commercial and industrial

2,386

2,386

827

Total loans

$

23,642

$

784

$

961

$

2,386

$

27,773

$

4,742

Allowance on

(dollars in thousands)

Commercial

Residential

Construction and

Collateral

June 30, 2024

Real Estate

Real Estate

Land Development

Other

Total

Dependent Loans

 

  

 

  

 

  

 

  

 

  

 

  

1-4 residential real estate

 

$

$

797

$

$

$

797

$

116

Non-owner occupied commercial real estate

23,457

23,457

10,175

Commercial and industrial

2,705

2,705

635

Total loans

$

23,457

$

797

$

$

2,705

$

26,959

$

10,926

Schedule of company's nonaccrual loans

    

    

(dollars in thousands)

December 31, 2024

June 30, 2024

1-4 residential real estate

$

3,404

$

1,391

Owner occupied commercial real estate

 

281

 

1,102

Construction and land development

 

97

 

108

Agriculture real estate

 

1,825

 

1,896

Commercial and industrial

 

2,339

 

1,703

Agriculture production

 

286

 

461

Consumer

 

77

 

19

Total loans

$

8,309

$

6,680

Schedule of performing loans classified as modifications to borrowers experiencing financial difficulty

December 31, 2023

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

1-4 residential real estate

$

$

$

$

%  

Non-owner occupied commercial real estate

 

 

 

 

%  

Owner occupied commercial real estate

 

 

 

 

%  

Multi-family real estate

 

 

 

 

%  

Construction and land development

 

 

 

 

%  

Agriculture real estate

 

 

 

 

%  

Commercial and industrial

 

 

867

 

 

0.19

%  

Agriculture production

 

 

 

 

%  

Consumer

 

 

 

 

%  

All other loans

 

 

 

 

%  

Total

$

$

867

$

$

0.02

%