XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Dec. 31, 2023
Loans and Allowance for Credit Losses  
Schedule of classes of loans

(dollars in thousands)

    

December 31, 2023

    

June 30, 2023

Real Estate Loans:

Residential

$

1,160,264

$

1,133,417

Construction

 

508,710

 

550,052

Commercial

 

1,558,600

 

1,562,379

Consumer loans

 

139,163

 

133,515

Commercial loans

 

629,899

 

599,030

 

3,996,636

 

3,978,393

Loans in process

 

(264,483)

 

(359,196)

Deferred loan fees, net

 

(263)

 

(299)

Allowance for credit losses

 

(50,084)

 

(47,820)

Total loans

$

3,681,806

$

3,571,078

Schedule of PCD loans

(dollars in thousands)

    

January 20, 2023

PCD Loans – Citizens

Purchase price of PCD loans at acquisition

$

27,481

Allowance for credit losses at acquisition

 

(1,121)

Fair value of PCD loans at acquisition

$

26,360

(dollars in thousands)

    

February 25, 2022

PCD Loans – Fortune

Purchase price of PCD loans at acquisition

$

15,055

Allowance for credit losses at acquisition

 

(120)

Fair value of PCD loans at acquisition

$

14,935

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

At period end and for the six months ended December 31, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

15,641

$

2,664

$

22,838

$

909

$

5,768

$

47,820

Provision (benefit) charged to expense

 

(413)

 

489

 

2,817

 

132

 

467

 

3,492

Losses charged off

 

(132)

(289)

(496)

(215)

(184)

 

(1,316)

Recoveries

 

18

64

6

 

88

Balance, end of period

$

15,096

$

2,864

$

25,177

$

890

$

6,057

$

50,084

At period end and for the three months ended December 31, 2023

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

14,846

 

$

2,856

 

$

25,022

 

$

855

 

$

5,543

 

$

49,122

Provision charged to expense

250

186

651

143

692

1,922

Losses charged off

(178)

(496)

(126)

(180)

(980)

Recoveries

18

2

20

Balance, end of period

 

$

15,096

 

$

2,864

 

$

25,177

 

$

890

 

$

6,057

 

$

50,084

At period end and for the six months ended December 31, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

8,908

$

2,220

$

16,838

$

710

$

4,516

$

33,192

Provision charged to expense

 

3,592

 

534

 

213

 

118

 

158

 

4,615

Losses charged off

 

(2)

 

 

(245)

 

(76)

 

(17)

 

(340)

Recoveries

 

1

 

 

 

9

 

6

 

16

Balance, end of period

$

12,499

$

2,754

$

16,806

$

761

$

4,663

$

37,483

At period end and for the three months ended December 31, 2022

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

11,937

 

$

2,503

 

$

17,886

 

$

693

 

$

4,399

 

$

37,418

Provision (benefit) charged to expense

562

251

(835)

106

281

365

Losses charged off

(245)

(41)

(17)

(303)

Recoveries

3

3

Balance, end of period

 

$

12,499

 

$

2,754

 

$

16,806

 

$

761

 

$

4,663

 

$

37,483

Schedule of allowance for off-balance credit exposure

At period end and for the six months ended December 31, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

71

$

4,809

$

475

$

73

$

860

$

6,288

Provision (benefit) charged to expense

6

(1,726)

(6)

(5)

39

(1,692)

Balance, end of period

$

77

$

3,083

$

469

$

68

$

899

$

4,596

At period end and for the three months ended December 31, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

78

$

4,193

$

465

$

71

$

811

$

5,618

Provision (benefit) charged to expense

(1)

(1,110)

4

(3)

88

(1,022)

Balance, end of period

$

77

$

3,083

$

469

$

68

$

899

$

4,596

At period end and for the six months ended December 31, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Provision (benefit) charged to expense

12

1,451

59

(5)

62

1,579

Balance, end of period

$

70

$

3,629

$

480

$

56

$

702

$

4,937

At period end and for the three months ended December 31, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

193

$

2,897

$

528

$

61

$

485

$

4,164

Provision (benefit) charged to expense

(123)

732

(48)

(5)

217

773

Balance, end of period

$

70

$

3,629

$

480

$

56

$

702

$

4,937

Schedule of Gross charge-offs by loan class and year of origination

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Real Estate Loans:

Residential

$

$

$

$

97

$

$

35

$

$

132

Construction

 

 

100

 

78

 

111

 

 

 

 

289

Commercial

 

 

496

 

 

 

 

 

 

496

Consumer loans

 

6

 

98

 

85

 

20

 

 

6

 

 

215

Commercial loans

 

 

4

 

180

 

 

 

 

 

184

Total current-period gross charge-offs

$

6

$

698

$

343

$

228

$

$

41

$

$

1,316

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

107,789

$

308,760

$

299,089

$

234,225

$

90,643

$

104,976

$

11,005

$

1,156,487

Watch

 

715

 

249

 

416

 

562

 

104

 

217

 

 

2,263

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

814

 

 

198

 

 

502

 

 

1,514

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

108,504

$

309,823

$

299,505

$

234,985

$

90,747

$

105,695

$

11,005

$

1,160,264

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

42,047

$

155,663

$

32,518

$

13,059

$

$

$

940

$

244,227

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

42,047

$

155,663

$

32,518

$

13,059

$

$

$

940

$

244,227

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

107,362

$

403,559

$

467,990

$

264,588

$

82,406

$

119,031

$

41,984

$

1,486,920

Watch

 

4,865

 

22,004

 

3,117

 

158

 

4,126

 

78

 

20

 

34,368

Special Mention

 

 

2,920

 

 

 

 

 

 

2,920

Substandard

 

4,341

 

2,153

 

25,899

 

 

1

 

1,070

 

928

 

34,392

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

116,568

$

430,636

$

497,006

$

264,746

$

86,533

$

120,179

$

42,932

$

1,558,600

Consumer

 

 

 

 

 

 

 

 

Pass

$

18,143

$

25,520

$

10,244

$

3,986

$

1,184

$

1,528

$

78,450

$

139,055

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

5

 

25

 

 

21

 

7

 

50

 

108

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

18,143

$

25,525

$

10,269

$

3,986

$

1,205

$

1,535

$

78,500

$

139,163

Commercial

 

 

 

 

 

 

 

 

Pass

$

114,849

$

101,038

$

66,276

$

61,085

$

8,415

$

14,115

$

248,115

$

613,893

Watch

 

250

 

4,426

 

113

 

286

 

72

 

19

 

7,527

 

12,693

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

482

 

503

 

1,006

 

71

 

201

 

787

 

263

 

3,313

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

115,581

$

105,967

$

67,395

$

61,442

$

8,688

$

14,921

$

255,905

$

629,899

Total Loans

 

 

 

 

 

 

 

 

Pass

$

390,190

$

994,540

$

876,117

$

576,943

$

182,648

$

239,650

$

380,494

$

3,640,582

Watch

 

5,830

 

26,679

 

3,646

 

1,006

 

4,302

 

314

 

7,547

 

49,324

Special Mention

 

 

2,920

 

 

 

 

 

 

2,920

Substandard

 

4,823

 

3,475

 

26,930

 

269

 

223

 

2,366

 

1,241

 

39,327

Doubtful

 

 

 

 

 

 

 

 

Total

$

400,843

$

1,027,614

$

906,693

$

578,218

$

187,173

$

242,330

$

389,282

$

3,732,153

Revolving

(dollars in thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

328,142

$

312,853

$

252,077

$

103,735

$

25,651

$

96,035

$

9,100

$

1,127,593

Watch

 

1,214

 

1,136

 

616

 

108

 

198

 

27

 

5

 

3,304

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

837

 

316

 

510

 

 

 

857

 

 

2,520

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

330,193

$

314,305

$

253,203

$

103,843

$

25,849

$

96,919

$

9,105

$

1,133,417

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

124,479

$

50,011

$

10,946

$

3,190

$

$

$

941

$

189,567

Watch

 

280

 

 

 

 

 

 

 

280

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

330

 

679

 

 

 

 

 

 

1,009

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

125,089

$

50,690

$

10,946

$

3,190

$

$

$

941

$

190,856

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

462,643

$

474,140

$

279,921

$

89,272

$

74,653

$

83,871

$

37,443

$

1,501,943

Watch

 

8,122

 

5,382

 

163

 

3,879

 

 

117

 

 

17,663

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

7,690

 

26,465

 

2,425

 

288

 

473

 

1,735

 

757

 

39,833

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

481,395

$

505,987

$

282,509

$

93,439

$

75,126

$

85,723

$

38,200

$

1,562,379

Consumer

 

 

 

 

 

 

 

 

Pass

$

36,003

$

14,530

$

5,446

$

1,692

$

717

$

1,379

$

73,225

$

132,992

Watch

 

71

 

 

62

 

 

 

 

 

133

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

33

 

2

 

1

 

 

 

41

 

313

 

390

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

36,107

$

14,532

$

5,509

$

1,692

$

717

$

1,420

$

73,538

$

133,515

Commercial

 

 

 

 

 

 

 

 

Pass

$

138,500

$

83,011

$

71,054

$

10,723

$

6,239

$

10,657

$

272,710

$

592,894

Watch

 

698

 

211

 

91

 

3

 

 

 

2,549

 

3,552

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

860

 

329

 

128

 

184

 

175

 

574

 

334

 

2,584

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

140,058

$

83,551

$

71,273

$

10,910

$

6,414

$

11,231

$

275,593

$

599,030

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,089,767

$

934,545

$

619,444

$

208,612

$

107,260

$

191,942

$

393,419

$

3,544,989

Watch

 

10,385

 

6,729

 

932

 

3,990

 

198

 

144

 

2,554

 

24,932

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

9,750

 

27,791

 

3,064

 

472

 

648

 

3,207

 

1,404

 

46,336

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,112,842

$

969,065

$

623,440

$

213,074

$

108,106

$

195,293

$

397,377

$

3,619,197

Schedule of company's loan portfolio aging analysis

December 31, 2023

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

Residential

$

1,970

$

348

$

617

$

2,935

$

1,157,329

$

1,160,264

$

Construction

 

240

 

 

 

240

 

243,987

 

244,227

 

Commercial

 

2,208

 

275

 

36

 

2,519

 

1,556,081

 

1,558,600

 

Consumer loans

 

857

 

171

 

173

 

1,201

 

137,962

 

139,163

 

Commercial loans

 

599

 

364

 

449

 

1,412

 

628,487

 

629,899

 

Total loans

$

5,874

$

1,158

$

1,275

$

8,307

$

3,723,846

$

3,732,153

$

June 30, 2023

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

1,984

$

401

$

483

$

2,868

$

1,130,549

$

1,133,417

$

109

Construction

 

443

 

311

 

698

 

1,452

 

189,404

 

190,856

 

Commercial

 

616

 

1,854

 

1,580

 

4,050

 

1,558,329

 

1,562,379

 

Consumer loans

 

456

 

124

 

212

 

792

 

132,723

 

133,515

 

Commercial loans

 

713

 

77

 

789

 

1,579

 

597,451

 

599,030

 

Total loans

$

4,212

$

2,767

$

3,762

$

10,741

$

3,608,456

$

3,619,197

$

109

Schedule of company's collateral dependent loans and related ACL

    

December 31, 2023

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Real estate loans

 

  

 

  

1- to 4-family residential real estate

 

$

814

$

133

Commercial real estate

25,142

7,250

Commercial

868

370

Total loans

$

26,824

$

7,753

The increase in commercial real estate collateral dependent loans is due primarily to two metropolitan area hotel relationships being individually analyzed as of December 31, 2023; the Company was previously evaluating its non-owner occupied commercial real estate pool for qualitative adjustments related to similar loans.

    

June 30, 2023

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Real estate loans

 

  

 

  

1- to 4-family residential

 

$

837

$

156

Construction real estate

642

79

Commercial real estate

4,897

666

Total loans

$

6,376

$

901

Schedule of company's nonaccrual loans

    

    

(dollars in thousands)

December 31, 2023

June 30, 2023

    

Residential real estate

$

809

$

934

Construction real estate

 

 

698

Commercial real estate

 

3,274

 

4,564

Consumer loans

 

205

 

256

Commercial loans

 

1,634

 

1,091

Total loans

$

5,922

$

7,543

Schedule of performing loans classified as TDRs and outstanding, segregated by class

For the three-month periods ended

December 31, 2023

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

$

Construction real estate

 

 

Commercial real estate

 

 

Consumer loans

 

 

Commercial loans

 

2

 

867

Total

 

2

$

867

For the six-month periods ended

December 31, 2023

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

 

$

Construction real estate

 

Commercial real estate

 

Consumer loans

 

Commercial loans

 

2

867

Total

 

2

 

$

867

June 30, 2023

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

10

$

3,438

Construction real estate

 

 

Commercial real estate

 

6

 

24,017

Consumer loans

 

 

Commercial loans

 

6

 

2,310

Total

 

22

$

29,765

Schedule of performing loans classified as modifications to borrowers experiencing financial difficulty

December 31, 2023

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

Residential real estate

$

$

$

814

$

0.02

%  

Construction real estate

 

 

 

 

%  

Commercial real estate

 

 

 

23,010

 

0.62

%  

Consumer loans

 

 

 

 

%  

Commercial loans

 

 

239

 

174

 

0.01

%  

Total

$

$

239

$

23,998

$

0.65

%