XML 39 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Parent Company Only Financial Statements
12 Months Ended
Jun. 30, 2023
Condensed Parent Company Only Financial Statements  
Condensed Parent Company Only Financial Statements

NOTE 17: Condensed Parent Company Only Financial Statements

The following condensed balance sheets, statements of income and comprehensive income and cash flows for Southern Missouri Bancorp, Inc. should be read in conjunction with the consolidated financial statements and the notes thereto:

​

​

​

​

​

​

​

​

​

​

June 30, 

(dollars in thousands)

​

2023

    

2022

Condensed Balance Sheets

​

​

Assets

​

​

  

 

​

  

Cash and cash equivalents

​

$

13,442

​

$

8,964

Other assets

​

​

52,178

​

​

28,691

Investment in common stock of Bank

​

​

404,247

​

​

306,549

TOTAL ASSETS

​

$

469,867

​

$

344,204

​

​

​

​

​

​

​

Liabilities and Stockholders' Equity

​

​

  

​

​

  

Accrued expenses and other liabilities

​

$

704

​

$

377

Subordinated debt

​

​

23,105

​

​

23,055

TOTAL LIABILITIES

​

​

23,809

​

​

23,432

Stockholders' equity

​

​

446,058

​

​

320,772

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

​

$

469,867

​

$

344,204

​

​

​

​

​

​

​

​

​

​

​

​

​

Year ended June 30, 

(dollars in thousands)

​

2023

​

2022

    

2021

Condensed Statements of Income

​

​

Interest income

​

$

32

​

$

14

​

$

13

Interest expense

​

 

1,439

​

​

686

​

​

534

Net interest expense

​

 

(1,407)

​

​

(672)

​

​

(521)

Dividends from Bank

​

​

48,000

​

​

31,000

​

​

12,000

Operating expenses

​

​

3,041

​

​

1,124

​

​

599

Income before income taxes and equity in undistributed income of the Bank

​

​

43,552

​

​

29,204

​

​

10,880

Income tax benefit

​

​

552

​

​

321

​

​

235

Income before equity in undistributed income of the Bank

​

​

44,104

​

​

29,525

​

​

11,115

Equity in undistributed income of the Bank

​

​

(4,867)

​

​

17,644

​

​

36,065

NET INCOME

​

$

39,237

​

$

47,169

​

$

47,180

COMPREHENSIVE INCOME

​

$

34,799

​

$

26,800

​

$

45,615

​

​

​

​

​

​

​

​

​

​

​

​

​

Year ended June 30, 

(dollars in thousands)

    

2023

    

2022

    

2021

Condensed Statements of Cash Flow

​

​

​

​

​

​

​

​

​

Cash Flows from operating activities:

​

​

Net income

​

$

39,237

​

$

47,169

​

$

47,180

Changes in:

​

 

​

​

​

​

​

​

​

Equity in undistributed income of the Bank

​

 

4,867

​

​

(17,644)

​

​

(36,065)

Other adjustments, net

​

​

388

​

​

(698)

​

​

(559)

NET CASH PROVIDED BY OPERATING ACTIVITES

​

​

44,492

​

​

28,827

​

​

10,556

​

​

​

​

​

​

​

​

​

​

Investments in Bank subsidiaries

​

​

(31,382)

​

​

(8,024)

​

​

—

NET CASH USED IN INVESTING ACTIVITIES

​

​

(31,382)

​

​

(8,024)

​

​

—

​

​

​

​

​

​

​

​

​

​

Cash flows from financing activities:

​

​

​

​

​

​

​

​

​

Dividends on common stock

​

​

(8,632)

​

​

(7,194)

​

​

(5,598)

Payments to acquire treasury stock

​

​

—

​

​

(5,838)

​

​

(8,341)

NET CASH USED IN FINANCING ACTIVITIES

​

​

(8,632)

​

​

(13,032)

​

​

(13,939)

​

​

​

​

​

​

​

​

​

​

Net increase (decrease) in cash and cash equivalents

​

​

4,478

​

​

7,771

​

​

(3,383)

Cash and cash equivalents at beginning of year

​

​

8,964

​

​

1,193

​

​

4,576

CASH AND CASH EQUIVALENTS AT END OF YEAR

​

$

13,442

​

$

8,964

​

$

1,193

​