XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Dec. 31, 2022
Loans and Allowance for Credit Losses  
Schedule of classes of loans

(dollars in thousands)

    

December 31, 2022

    

June 30, 2022

Real Estate Loans:

Residential

$

1,029,793

$

904,160

Construction

 

365,398

 

258,072

Commercial

 

1,246,447

 

1,146,673

Consumer loans

 

103,756

 

92,996

Commercial loans

 

460,220

 

441,598

 

3,205,614

 

2,843,499

Loans in process

 

(210,250)

 

(123,656)

Deferred loan fees, net

 

(345)

 

(453)

Allowance for credit losses

 

(37,483)

 

(33,192)

Total loans

$

2,957,536

$

2,686,198

Loans that the Company acquired from Fortune, PCD loans

(dollars in thousands)

    

February 25, 2022

PCD Loans:

Purchase price of PCD loans at acquisition

$

15,055

Allowance for credit losses at acquisition

 

(120)

Fair value of PCD loans at acquisition

$

14,935

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

At period end and for the six months ended December 31, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

8,908

$

2,220

$

16,838

$

710

$

4,516

$

33,192

Provision charged to expense

 

3,592

 

534

 

213

 

118

 

158

 

4,615

Losses charged off

 

(2)

 

 

(245)

 

(76)

 

(17)

 

(340)

Recoveries

 

1

 

 

 

9

 

6

 

16

Balance, end of period

$

12,499

$

2,754

$

16,806

$

761

$

4,663

$

37,483

At period end and for the three months ended December 31, 2022

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, beginning of period

 

$

11,937

 

$

2,503

 

$

17,886

 

$

693

 

$

4,399

 

$

37,418

Provision (benefit) charged to expense

562

251

(835)

106

281

365

Losses charged off

(245)

(41)

(17)

(303)

Recoveries

3

3

Balance, end of period

 

$

12,499

 

$

2,754

 

$

16,806

 

$

761

 

$

4,663

 

$

37,483

At period end and for the six months ended December 31, 2021

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

11,192

$

2,170

$

14,535

$

916

$

4,409

$

33,222

Provision (benefit) charged to expense

 

(404)

 

(44)

 

192

 

(112)

 

(311)

 

(679)

Losses charged off

 

(32)

 

 

 

(25)

 

(11)

 

(68)

Recoveries

 

1

 

 

 

51

 

2

 

54

Balance, end of period

$

10,757

$

2,126

$

14,727

$

830

$

4,089

$

32,529

At period end and for the three months ended December 31, 2021

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

10,634

 

$

2,045

 

$

14,883

 

$

873

 

$

4,108

 

$

32,543

Provision (benefit) charged to expense

123

81

(156)

(40)

(8)

Losses charged off

(13)

(11)

(24)

Recoveries

10

10

Balance, end of period

 

$

10,757

 

$

2,126

 

$

14,727

 

$

830

 

$

4,089

 

$

32,529

Schedule of Allowance for off-balance credit exposure

At period end and for the six months ended December 31, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Provision (benefit) charged to expense

12

1,451

59

(5)

62

1,579

Balance, end of period

$

70

$

3,629

$

480

$

56

$

702

$

4,937

At period end and for the three months ended December 31, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

193

$

2,897

$

528

$

61

$

485

$

4,164

Provision (benefit) charged to expense

(123)

732

(48)

(5)

217

773

Balance, end of period

$

70

$

3,629

$

480

$

56

$

702

$

4,937

At period end and for the six months ended December 31, 2021

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

37

$

502

$

188

$

218

$

860

$

1,805

Provision (benefit) charged to expense

(3)

1,171

(18)

(160)

(616)

374

Balance, end of period

$

34

$

1,673

$

170

$

58

$

244

$

2,179

At period end and for the three months ended December 31, 2021

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

34

$

1,673

$

170

$

58

$

244

$

2,179

Provision (benefit) charged to expense

Balance, end of period

$

34

$

1,673

$

170

$

58

$

244

$

2,179

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

(dollars in thousands)

Revolving

December 31,

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

219,153

$

341,034

$

262,113

$

110,057

$

16,329

$

69,239

$

5,602

$

1,023,527

Watch

 

 

338

 

467

 

2,348

 

120

 

28

 

49

 

3,350

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

848

 

329

 

544

 

489

 

268

 

438

 

 

2,916

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

220,001

$

341,701

$

263,124

$

112,894

$

16,717

$

69,705

$

5,651

$

1,029,793

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

69,674

$

65,207

$

17,427

$

$

$

$

2,840

$

155,148

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

69,674

$

65,207

$

17,427

$

$

$

$

2,840

$

155,148

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

209,157

$

450,360

$

262,027

$

86,418

$

61,274

$

95,839

$

27,775

$

1,192,850

Watch

 

6,525

 

7,309

 

167

 

4,378

 

 

2,014

 

720

 

21,113

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

888

 

30,977

 

 

3

 

12

 

89

 

515

 

32,484

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

216,570

$

488,646

$

262,194

$

90,799

$

61,286

$

97,942

$

29,010

$

1,246,447

Consumer

 

 

 

 

 

 

 

 

Pass

$

19,088

$

20,649

$

7,613

$

2,421

$

985

$

1,320

$

51,433

$

103,509

Watch

 

56

 

 

66

 

12

 

 

 

 

134

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

14

 

59

 

9

 

 

31

 

 

113

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

19,144

$

20,663

$

7,738

$

2,442

$

985

$

1,351

$

51,433

$

103,756

Commercial

 

 

 

 

 

 

 

 

Pass

$

71,947

$

84,200

$

74,375

$

12,712

$

8,560

$

9,020

$

192,625

$

453,439

Watch

 

688

 

1,412

 

115

 

76

 

6

 

 

2,421

 

4,718

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

172

 

1,332

 

39

 

 

31

 

 

489

 

2,063

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

72,807

$

86,944

$

74,529

$

12,788

$

8,597

$

9,020

$

195,535

$

460,220

Total Loans

 

 

 

 

 

 

 

 

Pass

$

589,019

$

961,450

$

623,555

$

211,608

$

87,148

$

175,418

$

280,275

$

2,928,473

Watch

 

7,269

 

9,059

 

815

 

6,814

 

126

 

2,042

 

3,190

 

29,315

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

1,908

 

32,652

 

642

 

501

 

311

 

558

 

1,004

 

37,576

Doubtful

 

 

 

 

 

 

 

 

Total

$

598,196

$

1,003,161

$

625,012

$

218,923

$

87,585

$

178,018

$

284,469

$

2,995,364

(dollars in thousands)

Revolving

June 30,

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

380,502

$

295,260

$

118,464

$

19,383

$

22,143

$

58,545

$

6,074

$

900,371

Watch

 

44

 

242

 

1,083

 

56

 

 

30

 

 

1,455

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

266

 

918

 

87

 

440

 

18

 

605

 

 

2,334

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

380,812

$

296,420

$

119,634

$

19,879

$

22,161

$

59,180

$

6,074

$

904,160

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

100,114

$

34,082

$

$

$

$

$

220

$

134,416

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

100,114

$

34,082

$

$

$

$

$

220

$

134,416

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

487,486

$

284,736

$

105,893

$

71,380

$

51,804

$

78,115

$

23,669

$

1,103,083

Watch

 

4,763

 

769

 

1,818

 

 

668

 

2,000

 

548

 

10,566

Special Mention

 

9,297

 

 

 

 

 

 

 

9,297

Substandard

 

22,086

 

481

 

140

 

13

 

22

 

93

 

65

 

22,900

Doubtful

 

827

 

 

 

 

 

 

 

827

Total Commercial Real Estate

$

524,459

$

285,986

$

107,851

$

71,393

$

52,494

$

80,208

$

24,282

$

1,146,673

Consumer

 

 

 

 

 

 

 

 

Pass

$

28,519

$

10,989

$

3,662

$

1,524

$

916

$

676

$

46,521

$

92,807

Watch

 

21

 

71

 

 

 

 

 

 

92

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

23

 

6

 

4

 

 

10

 

31

 

23

 

97

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

28,563

$

11,066

$

3,666

$

1,524

$

926

$

707

$

46,544

$

92,996

Commercial

 

 

 

 

 

 

 

 

Pass

$

111,370

$

93,906

$

20,795

$

10,496

$

3,253

$

7,612

$

190,235

$

437,667

Watch

 

1,319

 

194

 

38

 

6

 

 

186

 

1,206

 

2,949

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

295

 

11

 

 

186

 

 

167

 

323

 

982

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

112,984

$

94,111

$

20,833

$

10,688

$

3,253

$

7,965

$

191,764

$

441,598

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,107,991

$

718,973

$

248,814

$

102,783

$

78,116

$

144,948

$

266,719

$

2,668,344

Watch

 

6,147

 

1,276

 

2,939

 

62

 

668

 

2,216

 

1,754

 

15,062

Special Mention

 

9,297

 

 

 

 

 

 

 

9,297

Substandard

 

22,670

 

1,416

 

231

 

639

 

50

 

896

 

411

 

26,313

Doubtful

 

827

 

 

 

 

 

 

 

827

Total

$

1,146,932

$

721,665

$

251,984

$

103,484

$

78,834

$

148,060

$

268,884

$

2,719,843

Schedule of company's loan portfolio aging analysis

December 31, 2022

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

Residential

$

1,727

$

862

$

868

$

3,457

$

1,026,336

$

1,029,793

$

331

Construction

 

 

 

 

 

155,148

 

155,148

 

Commercial

 

1,868

 

1,075

 

198

 

3,141

 

1,243,306

 

1,246,447

 

Consumer loans

 

693

 

130

 

257

 

1,080

 

102,676

 

103,756

 

Commercial loans

 

189

 

731

 

253

 

1,173

 

459,047

 

460,220

 

Total loans

$

4,477

$

2,798

$

1,576

$

8,851

$

2,986,513

$

2,995,364

$

331

June 30, 2022

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

1,402

$

$

1,064

$

2,466

$

901,694

$

904,160

$

Construction

 

 

 

 

 

134,416

 

134,416

 

Commercial

 

416

 

615

 

288

 

1,319

 

1,145,354

 

1,146,673

 

Consumer loans

 

340

 

45

 

57

 

442

 

92,554

 

92,996

 

Commercial loans

 

274

 

72

 

13

 

359

 

441,239

 

441,598

 

Total loans

$

2,432

$

732

$

1,422

$

4,586

$

2,715,257

$

2,719,843

$

Schedule of company's collateral dependent loans and related ACL

    

December 31, 2022

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Residential real estate loans

 

  

 

  

1- to 4-family residential loans

 

$

848

$

176

Total loans

$

848

$

176

    

June 30, 2022

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Residential real estate loans

 

  

 

  

1- to 4-family residential loans

 

$

864

$

193

Total loans

$

864

$

193

Schedule of Company's nonaccrual loans

    

    

(dollars in thousands)

December 31, 2022

June 30, 2022

    

Residential real estate

$

1,771

$

1,647

Construction real estate

 

 

Commercial real estate

 

1,706

 

2,259

Consumer loans

 

257

 

73

Commercial loans

 

725

 

139

Total loans

$

4,459

$

4,118

Certain loans modified classified as TDRs

For the six-month periods ended

December 31, 2022

December 31, 2021

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

 

$

 

1

 

$

151

Construction real estate

 

 

Commercial real estate

 

 

Consumer loans

 

 

Commercial loans

 

 

Total

 

 

$

 

1

 

$

151

Performing loans classified as TDRs and outstanding , segregated by class

December 31, 2022

June 30, 2022

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

10

$

3,337

 

11

$

3,625

Construction real estate

 

 

 

 

Commercial real estate

 

8

 

24,681

 

8

 

25,132

Consumer loans

 

 

 

 

Commercial loans

 

6

 

2,232

 

8

 

1,849

Total

 

24

$

30,250

 

27

$

30,606