X |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
___ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Missouri
|
|
43-1665523
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
2991 Oak Grove Road, Poplar Bluff, Missouri
|
|
63901
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(573) 778-1800
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange
on Which Registered |
Common Stock,
par value $0.01 per share |
SMBC
|
The NASDAQ Stock Market LLC
|
Yes
|
X
|
No
|
Yes
|
X
|
No
|
Large accelerated filer
|
Accelerated filer
|
X
|
Non-accelerated filer
|
Smaller reporting company
|
Yes
|
No
|
X
|
Class
|
Outstanding at November 8, 2019
|
|
Common Stock, Par Value $.01
|
9,201,783 Shares
|
PART I.
|
Financial Information
|
PAGE NO.
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
- Condensed Consolidated Balance Sheets
|
3
|
|
- Condensed Consolidated Statements of Income
|
4
|
|
- Condensed Consolidated Statements of Comprehensive Income
|
5
|
|
- Condensed Consolidated Statements of Stockholders’ Equity
|
6
|
|
- Condensed Consolidated Statements of Cash Flows
|
7
|
|
- Notes to Condensed Consolidated Financial Statements
|
8
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of
Operations
|
33
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
47
|
Item 4.
|
Controls and Procedures
|
49
|
PART II.
|
OTHER INFORMATION
|
50
|
Item 1.
|
Legal Proceedings
|
50
|
Item 1a.
|
Risk Factors
|
50
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
50
|
Item 3.
|
Defaults upon Senior Securities
|
50
|
Item 4.
|
Mine Safety Disclosures
|
50
|
Item 5.
|
Other Information
|
50
|
Item 6.
|
Exhibits
|
51
|
- Signature Page
|
52
|
|
- Certifications
|
53
|
|
(dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
31,423
|
$
|
35,400
|
||||
Interest-bearing time deposits
|
971
|
969
|
||||||
Available for sale securities
|
171,006
|
165,535
|
||||||
Stock in FHLB of Des Moines
|
7,733
|
5,233
|
||||||
Stock in Federal Reserve Bank of St. Louis
|
4,350
|
4,350
|
||||||
Loans receivable, net of allowance for loan losses of
$20,710 and $19,903 at September 30, 2019 and June 30, 2019, respectively |
1,874,497
|
1,846,405
|
||||||
Accrued interest receivable
|
11,648
|
10,189
|
||||||
Premises and equipment, net
|
65,480
|
62,727
|
||||||
Bank owned life insurance – cash surrender value
|
38,593
|
38,337
|
||||||
Goodwill
|
14,089
|
14,089
|
||||||
Other intangible assets, net
|
8,800
|
9,239
|
||||||
Prepaid expenses and other assets
|
22,617
|
21,929
|
||||||
Total Assets
|
$
|
2,251,207
|
$
|
2,214,402
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Deposits
|
$
|
1,872,520
|
$
|
1,893,695
|
||||
Securities sold under agreements to repurchase
|
-
|
4,376
|
||||||
Advances from FHLB of Des Moines
|
103,327
|
44,908
|
||||||
Note payable
|
3,000
|
3,000
|
||||||
Accounts payable and other liabilities
|
13,130
|
12,889
|
||||||
Accrued interest payable
|
1,900
|
2,099
|
||||||
Subordinated debt
|
15,068
|
15,043
|
||||||
Total liabilities
|
2,008,945
|
1,976,010
|
||||||
Common stock, $.01 par value; 25,000,000 shares authorized;
9,323,184 and 9,324,659 shares issued, respectively, at September 30, 2019 and June 30, 2019 |
93
|
93
|
||||||
Additional paid-in capital
|
94,572
|
94,541
|
||||||
Retained earnings
|
150,123
|
143,677
|
||||||
Treasury Stock of 121,401 and 35,351 shares at September 30, 2019
and June 30, 2019, respectively, at cost |
(3,980
|
)
|
(1,166
|
)
|
||||
Accumulated other comprehensive income
|
1,454
|
1,247
|
||||||
Total stockholders' equity
|
242,262
|
238,392
|
||||||
Total liabilities and stockholders' equity
|
$
|
2,251,207
|
$
|
2,214,402
|
Three months ended
|
||||||||
September 30,
|
||||||||
2019
|
2018
|
|||||||
(dollars in thousands except per share data)
|
||||||||
INTEREST INCOME:
|
||||||||
Loans
|
$
|
25,640
|
$
|
20,916
|
||||
Investment securities
|
520
|
517
|
||||||
Mortgage-backed securities
|
716
|
584
|
||||||
Other interest-earning assets
|
46
|
25
|
||||||
Total interest income
|
26,922
|
22,042
|
||||||
INTEREST EXPENSE:
|
||||||||
Deposits
|
6,578
|
4,009
|
||||||
Securities sold under agreements to repurchase
|
-
|
8
|
||||||
Advances from FHLB of Des Moines
|
522
|
599
|
||||||
Note payable
|
37
|
35
|
||||||
Subordinated debt
|
225
|
224
|
||||||
Total interest expense
|
7,362
|
4,875
|
||||||
NET INTEREST INCOME
|
19,560
|
17,167
|
||||||
PROVISION FOR LOAN LOSSES
|
896
|
682
|
||||||
NET INTEREST INCOME AFTER
|
||||||||
PROVISION FOR LOAN LOSSES
|
18,664
|
16,485
|
||||||
NONINTEREST INCOME:
|
||||||||
Deposit account charges and related fees
|
1,423
|
1,224
|
||||||
Bank card interchange income
|
1,362
|
1,063
|
||||||
Loan late charges
|
146
|
94
|
||||||
Loan servicing fees
|
130
|
159
|
||||||
Other loan fees
|
243
|
337
|
||||||
Net realized gains on sale of loans
|
273
|
179
|
||||||
Earnings on bank owned life insurance
|
254
|
246
|
||||||
Other income
|
270
|
128
|
||||||
Total noninterest income
|
4,101
|
3,430
|
||||||
NONINTEREST EXPENSE:
|
||||||||
Compensation and benefits
|
7,125
|
6,047
|
||||||
Occupancy and equipment, net
|
2,888
|
2,470
|
||||||
Deposit insurance premiums
|
-
|
138
|
||||||
Legal and professional fees
|
184
|
256
|
||||||
Advertising
|
309
|
315
|
||||||
Postage and office supplies
|
183
|
152
|
||||||
Intangible amortization
|
441
|
396
|
||||||
Bank card network expense
|
617
|
495
|
||||||
Other operating expense
|
1,214
|
1,180
|
||||||
Total noninterest expense
|
12,961
|
11,449
|
||||||
INCOME BEFORE INCOME TAXES
|
9,804
|
8,466
|
||||||
INCOME TAXES
|
1,976
|
1,666
|
||||||
NET INCOME
|
$
|
7,828
|
$
|
6,800
|
||||
Basic earnings per common share
|
$
|
0.85
|
$
|
0.76
|
||||
Diluted earnings per common share
|
$
|
0.85
|
$
|
0.76
|
||||
Dividends per common share
|
$
|
0.15
|
$
|
0.13
|
Three months ended
|
||||||||
September 30,
|
||||||||
2019
|
2018
|
|||||||
(dollars in thousands)
|
||||||||
Net income
|
$
|
7,828
|
$
|
6,800
|
||||
Other comprehensive income:
|
||||||||
Unrealized gains (losses) on securities available-for-sale
|
263
|
(378
|
)
|
|||||
Tax benefit (expense)
|
(56
|
)
|
91
|
|||||
Total other comprehensive income (loss)
|
207
|
(287
|
)
|
|||||
Comprehensive income
|
$
|
8,035
|
$
|
6,513
|
For the three-month period ended September 30, 2019
|
||||||||||||||||||||||||
Additional
|
Accumulated Other
|
Total
|
||||||||||||||||||||||
Common
|
Paid-In
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||
(dollars in thousands)
|
Stock
|
Capital
|
Earnings
|
Stock
|
Income (Loss)
|
Equity
|
||||||||||||||||||
BALANCE AS OF JUNE 30, 2019
|
$
|
93
|
$
|
94,541
|
$
|
143,677
|
$
|
(1,166
|
)
|
$
|
1,247
|
$
|
238,392
|
|||||||||||
Net Income
|
7,828
|
7,828
|
||||||||||||||||||||||
Change in unrealized loss on available for sale securities
|
207
|
207
|
||||||||||||||||||||||
Dividends paid on common stock ($.15 per share )
|
(1,382
|
)
|
(1,382
|
)
|
||||||||||||||||||||
Stock option expense
|
17
|
17
|
||||||||||||||||||||||
Stock grant expense
|
14
|
14
|
||||||||||||||||||||||
Treasury stock purchased
|
(2,814
|
)
|
(2,814
|
)
|
||||||||||||||||||||
BALANCE AS OF SEPTEMBER 30, 2019
|
$
|
93
|
$
|
94,572
|
$
|
150,123
|
$
|
(3,980
|
)
|
$
|
1,454
|
$
|
242,262
|
|||||||||||
For the three-month period ended September 30, 2018
|
||||||||||||||||||||||||
Additional
|
Accumulated Other
|
Total
|
||||||||||||||||||||||
Common
|
Paid-In
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||
(dollars in thousands)
|
Stock
|
Capital
|
Earnings
|
Stock
|
Income (Loss)
|
Equity
|
||||||||||||||||||
BALANCE AS OF JUNE 30, 2018
|
$
|
90
|
$
|
83,413
|
$
|
119,536
|
$
|
-
|
$
|
(2,345
|
)
|
$
|
200,694
|
|||||||||||
Net Income
|
6,800
|
6,800
|
||||||||||||||||||||||
Change in unrealized loss on available for sale securities
|
-
|
(287
|
)
|
(287
|
)
|
|||||||||||||||||||
Dividends paid on common stock ($.13 per share )
|
(1,169
|
)
|
(1,169
|
)
|
||||||||||||||||||||
Stock option expense
|
10
|
10
|
||||||||||||||||||||||
Stock grant expense
|
14
|
14
|
||||||||||||||||||||||
BALANCE AS OF SEPTEMBER 30, 2018
|
$
|
90
|
$
|
83,437
|
$
|
125,167
|
$
|
-
|
$
|
(2,632
|
)
|
$
|
206,062
|
Three months ended September 30,
|
||||||||
(dollars in thousands)
|
2019
|
2018
|
||||||
Cash Flows From Operating Activities:
|
||||||||
Net Income
|
$
|
7,828
|
$
|
6,800
|
||||
Items not requiring (providing) cash:
|
||||||||
Depreciation
|
920
|
777
|
||||||
(Gain) loss on disposal of fixed assets
|
(2
|
)
|
8
|
|||||
Stock option and stock grant expense
|
31
|
23
|
||||||
Loss on sale/write-down of REO
|
10
|
22
|
||||||
Amortization of intangible assets
|
441
|
396
|
||||||
Amortization of purchase accounting adjustments
|
(492
|
)
|
(1,159
|
)
|
||||
Increase in cash surrender value of bank owned life insurance (BOLI)
|
(254
|
)
|
(246
|
)
|
||||
Provision for loan losses
|
896
|
682
|
||||||
Net amortization of premiums and discounts on securities
|
264
|
230
|
||||||
Originations of loans held for sale
|
(10,132
|
)
|
(7,420
|
)
|
||||
Proceeds from sales of loans held for sale
|
9,986
|
7,936
|
||||||
Gain on sales of loans held for sale
|
(273
|
)
|
(179
|
)
|
||||
Changes in:
|
||||||||
Accrued interest receivable
|
(1,459
|
)
|
(1,620
|
)
|
||||
Prepaid expenses and other assets
|
(2,638
|
)
|
1,434
|
|||||
Accounts payable and other liabilities
|
276
|
(903
|
)
|
|||||
Deferred income taxes
|
6
|
6
|
||||||
Accrued interest payable
|
(199
|
)
|
185
|
|||||
Net cash provided by operating activities
|
5,209
|
6,972
|
||||||
Cash flows from investing activities:
|
||||||||
Net increase in loans
|
(28,472
|
)
|
(62,129
|
)
|
||||
Net change in interest-bearing deposits
|
(1
|
)
|
(4
|
)
|
||||
Proceeds from maturities of available for sale securities
|
11,041
|
5,748
|
||||||
Net redemptions (purchases) of Federal Home Loan Bank stock
|
-
|
(1,780
|
)
|
|||||
Net purchases of Federal Reserve Bank of St. Louis stock
|
(2,500
|
)
|
-
|
|||||
Purchases of available-for-sale securities
|
(16,512
|
)
|
(4,655
|
)
|
||||
Purchases of premises and equipment
|
(1,687
|
)
|
(622
|
)
|
||||
Investments in state & federal tax credits
|
(10
|
)
|
(231
|
)
|
||||
Proceeds from sale of fixed assets
|
13
|
-
|
||||||
Proceeds from sale of foreclosed assets
|
275
|
421
|
||||||
Net cash used in investing activities
|
(37,853
|
)
|
(63,252
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net decrease in demand deposits and savings accounts
|
(8,949
|
)
|
(36,827
|
)
|
||||
Net (decrease) increase in certificates of deposits
|
(12,200
|
)
|
48,066
|
|||||
Net (decrease) increase in securities sold under agreements to repurchase
|
(4,376
|
)
|
364
|
|||||
Proceeds from Federal Home Loan Bank advances
|
147,550
|
192,550
|
||||||
Repayments of Federal Home Loan Bank advances
|
(89,162
|
)
|
(150,900
|
)
|
||||
Purchase of treasury stock
|
(2,814
|
)
|
-
|
|||||
Dividends paid on common stock
|
(1,382
|
)
|
(1,169
|
)
|
||||
Net cash provided by financing activities
|
28,667
|
52,084
|
||||||
Decrease in cash and cash equivalents
|
(3,977
|
)
|
(4,196
|
)
|
||||
Cash and cash equivalents at beginning of period
|
35,400
|
26,326
|
||||||
Cash and cash equivalents at end of period
|
$
|
31,423
|
$
|
22,130
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Noncash investing and financing activities:
|
||||||||
Conversion of loans to foreclosed real estate
|
$
|
365
|
$
|
1,495
|
||||
Conversion of loans to repossessed assets
|
59
|
11
|
||||||
Right of use assets obtained in exchange for operating lease obligations
|
1,996
|
-
|
||||||
Cash paid during the period for:
|
||||||||
Interest (net of interest credited)
|
$
|
964
|
$
|
1,005
|
||||
Income taxes
|
2,856
|
310
|
September 30, 2019
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
(dollars in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Investment and mortgage backed securities:
|
||||||||||||||||
U.S. government-sponsored enterprises (GSEs)
|
$
|
5,038
|
$
|
1
|
$
|
(8
|
)
|
$
|
5,031
|
|||||||
State and political subdivisions
|
40,966
|
852
|
(33
|
)
|
41,785
|
|||||||||||
Other securities
|
5,176
|
72
|
(214
|
)
|
5,034
|
|||||||||||
Mortgage-backed GSE residential
|
117,908
|
1,579
|
(331
|
)
|
119,156
|
|||||||||||
Total investments and mortgage-backed securities
|
$
|
169,088
|
$
|
2,504
|
$
|
(586
|
)
|
$
|
171,006
|
|||||||
June 30, 2019
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
(dollars in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Investment and mortgage backed securities:
|
||||||||||||||||
U.S. government-sponsored enterprises (GSEs)
|
$
|
7,284
|
$
|
1
|
$
|
(15
|
)
|
$
|
7,270
|
|||||||
State and political subdivisions
|
42,123
|
728
|
(68
|
)
|
42,783
|
|||||||||||
Other securities
|
5,176
|
75
|
(198
|
)
|
5,053
|
|||||||||||
Mortgage-backed GSE residential
|
109,297
|
1,449
|
(317
|
)
|
110,429
|
|||||||||||
Total investments and mortgage-backed securities
|
$
|
163,880
|
$
|
2,253
|
$
|
(598
|
)
|
$
|
165,535
|
September 30, 2019
|
||||||||
Amortized
|
Estimated
|
|||||||
(dollars in thousands)
|
Cost
|
Fair Value
|
||||||
Within one year
|
$
|
4,511
|
$
|
4,511
|
||||
After one year but less than five years
|
9,749
|
9,799
|
||||||
After five years but less than ten years
|
18,017
|
18,298
|
||||||
After ten years
|
18,903
|
19,242
|
||||||
Total investment securities
|
51,180
|
51,850
|
||||||
Mortgage-backed securities
|
117,908
|
119,156
|
||||||
Total investments and mortgage-backed securities
|
$
|
169,088
|
$
|
171,006
|
September 30, 2019
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
U.S. government-sponsored enterprises (GSEs)
|
$
|
-
|
$
|
-
|
$
|
3,489
|
$
|
8
|
$
|
3,489
|
$
|
8
|
||||||||||||
Obligations of state and political subdivisions
|
2,877
|
14
|
2,585
|
19
|
5,462
|
33
|
||||||||||||||||||
Other securities
|
-
|
-
|
966
|
214
|
966
|
214
|
||||||||||||||||||
Mortgage-backed securities
|
29,390
|
185
|
11,783
|
146
|
41,173
|
331
|
||||||||||||||||||
Total investments and mortgage-backed securities
|
$
|
32,267
|
$
|
199
|
$
|
18,823
|
$
|
387
|
$
|
51,090
|
$
|
586
|
||||||||||||
June 30, 2019
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
U.S. government-sponsored enterprises (GSEs)
|
$
|
-
|
$
|
-
|
$
|
6,969
|
$
|
15
|
$
|
6,969
|
$
|
15
|
||||||||||||
Obligations of state and political subdivisions
|
-
|
-
|
8,531
|
68
|
8,531
|
68
|
||||||||||||||||||
Other securities
|
-
|
-
|
985
|
198
|
985
|
198
|
||||||||||||||||||
Mortgage-backed securities
|
1,175
|
1
|
34,148
|
316
|
35,323
|
317
|
||||||||||||||||||
Total investments and mortgage-backed securities
|
$
|
1,175
|
$
|
1
|
$
|
50,633
|
$
|
597
|
$
|
51,808
|
$
|
598
|
(dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Real Estate Loans:
|
||||||||
Residential
|
$
|
489,347
|
$
|
491,992
|
||||
Construction
|
125,724
|
123,287
|
||||||
Commercial
|
839,729
|
840,777
|
||||||
Consumer loans
|
101,117
|
97,534
|
||||||
Commercial loans
|
375,728
|
355,874
|
||||||
1,931,645
|
1,909,464
|
|||||||
Loans in process
|
(36,435
|
)
|
(43,153
|
)
|
||||
Deferred loan fees, net
|
(3
|
)
|
(3
|
)
|
||||
Allowance for loan losses
|
(20,710
|
)
|
(19,903
|
)
|
||||
Total loans
|
$
|
1,874,497
|
$
|
1,846,405
|
At period end and for the three months ended September 30, 2019
|
||||||||||||||||||||||||
Residential
|
Construction
|
Commercial
|
||||||||||||||||||||||
(dollars in thousands)
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||
Balance, beginning of period
|
$
|
3,706
|
$
|
1,365
|
$
|
9,399
|
$
|
1,046
|
$
|
4,387
|
$
|
19,903
|
||||||||||||
Provision charged to expense
|
(134
|
)
|
174
|
376
|
96
|
384
|
896
|
|||||||||||||||||
Losses charged off
|
-
|
-
|
-
|
(72
|
)
|
(35
|
)
|
(107
|
)
|
|||||||||||||||
Recoveries
|
-
|
-
|
14
|
4
|
-
|
18
|
||||||||||||||||||
Balance, end of period
|
$
|
3,572
|
$
|
1,539
|
$
|
9,789
|
$
|
1,074
|
$
|
4,736
|
$
|
20,710
|
||||||||||||
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Ending Balance: collectively
evaluated for impairment |
$
|
3,572
|
$
|
1,539
|
$
|
9,789
|
$
|
1,074
|
$
|
4,736
|
$
|
20,710
|
||||||||||||
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Loans:
|
||||||||||||||||||||||||
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Ending Balance: collectively
evaluated for impairment |
$
|
487,680
|
$
|
87,983
|
$
|
823,649
|
$
|
101,117
|
$
|
370,298
|
$
|
1,870,727
|
||||||||||||
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
1,667
|
$
|
1,306
|
$
|
16,080
|
$
|
-
|
$
|
5,430
|
$
|
24,483
|
At period end and for the three months ended September 30, 2018
|
||||||||||||||||||||||||
Residential
|
Construction
|
Commercial
|
||||||||||||||||||||||
(dollars in thousands)
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||
Balance, beginning of period
|
$
|
3,226
|
$
|
1,097
|
$
|
8,793
|
$
|
902
|
$
|
4,196
|
$
|
18,214
|
||||||||||||
Provision charged to expense
|
122
|
196
|
35
|
92
|
237
|
682
|
||||||||||||||||||
Losses charged off
|
-
|
-
|
(95
|
)
|
(17
|
)
|
-
|
(112
|
)
|
|||||||||||||||
Recoveries
|
1
|
-
|
-
|
4
|
1
|
6
|
||||||||||||||||||
Balance, end of period
|
$
|
3,349
|
$
|
1,293
|
$
|
8,733
|
$
|
981
|
$
|
4,434
|
$
|
18,790
|
||||||||||||
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Ending Balance: collectively
evaluated for impairment |
$
|
3,349
|
$
|
1,293
|
$
|
8,733
|
$
|
981
|
$
|
4,434
|
$
|
18,790
|
||||||||||||
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
At June 30, 2019
|
||||||||||||||||||||||||
Residential
|
Construction
|
Commercial
|
||||||||||||||||||||||
(dollars in thousands)
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||
Balance, end of period
|
$
|
3,706
|
$
|
1,365
|
$
|
9,399
|
$
|
1,046
|
$
|
4,387
|
$
|
19,903
|
||||||||||||
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Ending Balance: collectively
evaluated for impairment |
$
|
3,706
|
$
|
1,365
|
$
|
9,399
|
$
|
1,046
|
$
|
4,387
|
$
|
19,903
|
||||||||||||
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Loans:
|
||||||||||||||||||||||||
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
Ending Balance: collectively
evaluated for impairment |
$
|
490,307
|
$
|
78,826
|
$
|
821,415
|
$
|
97,534
|
$
|
349,681
|
$
|
1,837,763
|
||||||||||||
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
1,685
|
$
|
1,308
|
$
|
19,362
|
$
|
-
|
$
|
6,193
|
$
|
28,548
|
September 30, 2019
|
||||||||||||||||||||
Residential
|
Construction
|
Commercial
|
||||||||||||||||||
(dollars in thousands)
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
|||||||||||||||
Pass
|
$
|
481,808
|
$
|
89,289
|
$
|
802,243
|
$
|
100,742
|
$
|
363,739
|
||||||||||
Watch
|
1,020
|
-
|
20,893
|
167
|
5,928
|
|||||||||||||||
Special Mention
|
103
|
-
|
3,438
|
26
|
-
|
|||||||||||||||
Substandard
|
6,416
|
-
|
13,155
|
182
|
6,061
|
|||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
489,347
|
$
|
89,289
|
$
|
839,729
|
$
|
101,117
|
$
|
375,728
|
June 30, 2019
|
||||||||||||||||||||
Residential
|
Construction
|
Commercial
|
||||||||||||||||||
(dollars in thousands)
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
|||||||||||||||
Pass
|
$
|
482,869
|
$
|
80,134
|
$
|
802,479
|
$
|
97,012
|
$
|
341,069
|
||||||||||
Watch
|
1,236
|
-
|
21,693
|
170
|
7,802
|
|||||||||||||||
Special Mention
|
103
|
-
|
3,463
|
26
|
-
|
|||||||||||||||
Substandard
|
7,784
|
-
|
13,142
|
291
|
7,003
|
|||||||||||||||
Doubtful
|
-
|
-
|
-
|
35
|
-
|
|||||||||||||||
Total
|
$
|
491,992
|
$
|
80,134
|
$
|
840,777
|
$
|
97,534
|
$
|
355,874
|
September 30, 2019
|
||||||||||||||||||||||||||||
Greater Than
|
Greater Than 90
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
90 Days
|
Total
|
Total Loans
|
Days Past Due
|
|||||||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Receivable
|
and Accruing
|
|||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
Residential
|
$
|
1,180
|
$
|
1,300
|
$
|
2,161
|
$
|
4,641
|
$
|
484,706
|
$
|
489,347
|
$
|
-
|
||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
89,289
|
89,289
|
-
|
|||||||||||||||||||||
Commercial
|
854
|
16
|
2,841
|
3,711
|
836,018
|
839,729
|
-
|
|||||||||||||||||||||
Consumer loans
|
325
|
85
|
164
|
574
|
100,543
|
101,117
|
-
|
|||||||||||||||||||||
Commercial loans
|
754
|
5
|
172
|
931
|
374,797
|
375,728
|
-
|
|||||||||||||||||||||
Total loans
|
$
|
3,113
|
$
|
1,406
|
$
|
5,338
|
$
|
9,857
|
$
|
1,885,353
|
$
|
1,895,210
|
$
|
-
|
June 30, 2019
|
||||||||||||||||||||||||||||
Greater Than
|
Greater Than 90
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
90 Days
|
Total
|
Total Loans
|
Days Past Due
|
|||||||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Receivable
|
and Accruing
|
|||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||
Residential
|
$
|
227
|
$
|
1,054
|
$
|
1,714
|
$
|
2,995
|
$
|
488,997
|
$
|
491,992
|
$
|
-
|
||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
80,134
|
80,134
|
-
|
|||||||||||||||||||||
Commercial
|
296
|
1
|
5,617
|
5,914
|
834,863
|
840,777
|
-
|
|||||||||||||||||||||
Consumer loans
|
128
|
46
|
176
|
350
|
97,184
|
97,534
|
-
|
|||||||||||||||||||||
Commercial loans
|
424
|
25
|
1,902
|
2,351
|
353,523
|
355,874
|
-
|
|||||||||||||||||||||
Total loans
|
$
|
1,075
|
$
|
1,126
|
$
|
9,409
|
$
|
11,610
|
$
|
1,854,701
|
$
|
1,866,311
|
$
|
-
|
September 30, 2019
|
||||||||||||
Recorded
|
Unpaid Principal
|
Specific
|
||||||||||
(dollars in thousands)
|
Balance
|
Balance
|
Allowance
|
|||||||||
Loans without a specific valuation allowance:
|
||||||||||||
Residential real estate
|
$
|
4,916
|
$
|
5,152
|
$
|
-
|
||||||
Construction real estate
|
1,305
|
1,367
|
-
|
|||||||||
Commercial real estate
|
22,928
|
27,306
|
-
|
|||||||||
Consumer loans
|
-
|
-
|
-
|
|||||||||
Commercial loans
|
6,152
|
7,252
|
-
|
|||||||||
Loans with a specific valuation allowance:
|
||||||||||||
Residential real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Construction real estate
|
-
|
-
|
-
|
|||||||||
Commercial real estate
|
-
|
-
|
-
|
|||||||||
Consumer loans
|
-
|
-
|
-
|
|||||||||
Commercial loans
|
-
|
-
|
-
|
|||||||||
Total:
|
||||||||||||
Residential real estate
|
$
|
4,916
|
$
|
5,152
|
$
|
-
|
||||||
Construction real estate
|
$
|
1,305
|
$
|
1,367
|
$
|
-
|
||||||
Commercial real estate
|
$
|
22,928
|
$
|
27,306
|
$
|
-
|
||||||
Consumer loans
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Commercial loans
|
$
|
6,152
|
$
|
7,252
|
$
|
-
|
June 30, 2019
|
||||||||||||
Recorded
|
Unpaid Principal
|
Specific
|
||||||||||
(dollars in thousands)
|
Balance
|
Balance
|
Allowance
|
|||||||||
Loans without a specific valuation allowance:
|
||||||||||||
Residential real estate
|
$
|
5,104
|
$
|
5,341
|
$
|
-
|
||||||
Construction real estate
|
1,330
|
1,419
|
-
|
|||||||||
Commercial real estate
|
26,410
|
31,717
|
-
|
|||||||||
Consumer loans
|
8
|
8
|
-
|
|||||||||
Commercial loans
|
6,999
|
9,187
|
-
|
|||||||||
Loans with a specific valuation allowance:
|
||||||||||||
Residential real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Construction real estate
|
-
|
-
|
-
|
|||||||||
Commercial real estate
|
-
|
-
|
-
|
|||||||||
Consumer loans
|
-
|
-
|
-
|
|||||||||
Commercial loans
|
-
|
-
|
-
|
|||||||||
Total:
|
||||||||||||
Residential real estate
|
$
|
5,104
|
$
|
5,341
|
$
|
-
|
||||||
Construction real estate
|
$
|
1,330
|
$
|
1,419
|
$
|
-
|
||||||
Commercial real estate
|
$
|
26,410
|
$
|
31,717
|
$
|
-
|
||||||
Consumer loans
|
$
|
8
|
$
|
8
|
$
|
-
|
||||||
Commercial loans
|
$
|
6,999
|
$
|
9,187
|
$
|
-
|
For the three-month period ended
|
||||||||
September 30, 2019
|
||||||||
Average
|
||||||||
(dollars in thousands)
|
Investment in
|
Interest Income
|
||||||
Impaired Loans
|
Recognized
|
|||||||
Residential Real Estate
|
$
|
1,677
|
$
|
23
|
||||
Construction Real Estate
|
1,306
|
48
|
||||||
Commercial Real Estate
|
17,721
|
335
|
||||||
Consumer Loans
|
-
|
-
|
||||||
Commercial Loans
|
5,812
|
93
|
||||||
Total Loans
|
$
|
26,516
|
$
|
499
|
For the three-month period ended
|
||||||||
September 30, 2018
|
||||||||
Average
|
||||||||
(dollars in thousands)
|
Investment in
|
Interest Income
|
||||||
Impaired Loans
|
Recognized
|
|||||||
Residential Real Estate
|
$
|
2,531
|
$
|
33
|
||||
Construction Real Estate
|
1,297
|
101
|
||||||
Commercial Real Estate
|
7,229
|
370
|
||||||
Consumer Loans
|
-
|
-
|
||||||
Commercial Loans
|
1,628
|
616
|
||||||
Total Loans
|
$
|
12,685
|
$
|
1,120
|
(dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Residential real estate
|
$
|
5,286
|
$
|
6,404
|
||||
Construction real estate
|
-
|
-
|
||||||
Commercial real estate
|
6,968
|
10,876
|
||||||
Consumer loans
|
179
|
309
|
||||||
Commercial loans
|
1,588
|
3,424
|
||||||
Total loans
|
$
|
14,021
|
$
|
21,013
|
For the three-month periods ended
|
||||||||||||||||
September 30, 2019
|
September 30, 2018
|
|||||||||||||||
(dollars in thousands)
|
Number of
|
Recorded
|
Number of
|
Recorded
|
||||||||||||
modifications
|
Investment
|
modifications
|
Investment
|
|||||||||||||
Residential real estate
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Construction real estate
|
-
|
-
|
-
|
-
|
||||||||||||
Commercial real estate
|
-
|
-
|
2
|
922
|
||||||||||||
Consumer loans
|
-
|
-
|
-
|
-
|
||||||||||||
Commercial loans
|
-
|
-
|
1
|
69
|
||||||||||||
Total
|
-
|
$
|
-
|
3
|
$
|
991
|
September 30, 2019
|
June 30, 2019
|
|||||||||||||||
(dollars in thousands)
|
Number of
|
Recorded
|
Number of
|
Recorded
|
||||||||||||
modifications
|
Investment
|
modifications
|
Investment
|
|||||||||||||
Residential real estate
|
11
|
$
|
1,162
|
10
|
$
|
1,130
|
||||||||||
Construction real estate
|
-
|
-
|
-
|
-
|
||||||||||||
Commercial real estate
|
18
|
6,398
|
20
|
6,529
|
||||||||||||
Consumer loans
|
-
|
-
|
-
|
-
|
||||||||||||
Commercial loans
|
9
|
4,872
|
10
|
5,630
|
||||||||||||
Total
|
38
|
$
|
12,432
|
40
|
$
|
13,289
|
(dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Residential real estate
|
$
|
1,904
|
$
|
1,921
|
||||
Construction real estate
|
1,367
|
1,397
|
||||||
Commercial real estate
|
20,458
|
24,669
|
||||||
Consumer loans
|
-
|
-
|
||||||
Commercial loans
|
6,529
|
8,381
|
||||||
Outstanding balance
|
$
|
30,258
|
$
|
36,368
|
||||
Carrying amount, net of fair value adjustment of
$5,775 and $7,821 at September 30, 2019 and June 30, 2019, respectively |
$
|
24,483
|
$
|
28,547
|
For the three-month period ended
|
||||||||
(dollars in thousands)
|
September 30, 2019
|
September 30, 2018
|
||||||
Balance at beginning of period
|
$
|
220
|
$
|
589
|
||||
Additions
|
-
|
-
|
||||||
Accretion
|
(83
|
)
|
(945
|
)
|
||||
Reclassification from nonaccretable difference
|
46
|
865
|
||||||
Disposals
|
-
|
(204
|
)
|
|||||
Balance at end of period
|
$
|
183
|
$
|
305
|
(dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Land
|
$
|
12,407
|
$
|
12,414
|
||||
Buildings and improvements
|
54,933
|
54,304
|
||||||
Construction in progress
|
489
|
466
|
||||||
Furniture, fixtures, equipment and software
|
17,506
|
16,514
|
||||||
Automobiles
|
107
|
107
|
||||||
Operating leases ROU asset
|
1,996
|
-
|
||||||
87,438
|
83,805
|
|||||||
Less accumulated depreciation
|
21,958
|
21,078
|
||||||
$
|
65,480
|
$
|
62,727
|
At or For the
|
||||
Three Months Ended
|
||||
(dollars in thousands)
|
September 30, 2019
|
|||
Consolidated Balance Sheet
|
||||
Operating leases right of use asset
|
$
|
1,996
|
||
Operating leases liability
|
$
|
1,996
|
||
Consolidated Statement of Income
|
||||
Operating lease costs classified as occupancy and equipment expense
|
$
|
57
|
||
(includes short-term lease costs)
|
||||
Supplemental disclosures of cash flow information
|
||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||
Operating cash flows from operating leases
|
$
|
39
|
||
ROU assets obtained in exchange for operating lease obligations:
|
$
|
2,004
|
(dollars in thousands)
|
||||
2020
|
$
|
116
|
||
2021
|
269
|
|||
2022
|
243
|
|||
2023
|
243
|
|||
2024
|
243
|
|||
2025
|
243
|
|||
Thereafter
|
1,572
|
|||
Future lease payments expected
|
$
|
2,929
|
(dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Non-interest bearing accounts
|
$
|
208,646
|
$
|
218,889
|
||||
NOW accounts
|
634,855
|
639,219
|
||||||
Money market deposit accounts
|
197,976
|
188,355
|
||||||
Savings accounts
|
163,983
|
167,973
|
||||||
Certificates
|
667,060
|
679,259
|
||||||
Total Deposit Accounts
|
$
|
1,872,520
|
$
|
1,893,695
|
Three months ended
|
||||||||
September 30,
|
||||||||
2019
|
2018
|
|||||||
(dollars in thousands except per share data)
|
||||||||
Net income available to common shareholders
|
$
|
7,828
|
$
|
6,800
|
||||
Average Common shares – outstanding basic
|
9,232,257
|
8,996,321
|
||||||
Stock options under treasury stock method
|
11,891
|
10,194
|
||||||
Average Common shares – outstanding diluted
|
9,244,148
|
9,006,515
|
||||||
Basic earnings per common share
|
$
|
0.85
|
$
|
0.76
|
||||
Diluted earnings per common share
|
$
|
0.85
|
$
|
0.76
|
For the three-month periods ended
|
||||||||
(dollars in thousands)
|
September 30, 2019
|
September 30, 2018
|
||||||
Income taxes
|
||||||||
Current
|
$
|
1,970
|
$
|
1,660
|
||||
Deferred
|
6
|
6
|
||||||
Total income tax provision
|
$
|
1,976
|
$
|
1,666
|
(dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
||||||
Deferred tax assets:
|
||||||||
Provision for losses on loans
|
$
|
4,758
|
$
|
4,601
|
||||
Accrued compensation and benefits
|
493
|
692
|
||||||
NOL carry forwards acquired
|
300
|
199
|
||||||
Minimum Tax Credit
|
130
|
130
|
||||||
Unrealized loss on other real estate
|
51
|
134
|
||||||
Purchase accounting adjustments
|
-
|
255
|
||||||
Losses and credits from LLC's
|
1,236
|
1,206
|
||||||
Total deferred tax assets
|
6,968
|
7,217
|
||||||
Deferred tax liabilities:
|
||||||||
Purchase accounting adjustments
|
176
|
-
|
||||||
Depreciation
|
1,469
|
1,749
|
||||||
FHLB stock dividends
|
120
|
120
|
||||||
Prepaid expenses
|
175
|
313
|
||||||
Unrealized gain on available for sale securities
|
422
|
364
|
||||||
Other
|
60
|
61
|
||||||
Total deferred tax liabilities
|
2,422
|
2,607
|
||||||
Net deferred tax asset
|
$
|
4,546
|
$
|
4,610
|
For the three-month periods ended
|
||||||||
(dollars in thousands)
|
September 30, 2019
|
September 30, 2018
|
||||||
Tax at statutory rate
|
$
|
2,059
|
$
|
1,778
|
||||
Increase (reduction) in taxes
resulting from: |
||||||||
Nontaxable municipal income
|
(113
|
)
|
(73
|
)
|
||||
State tax, net of Federal benefit
|
109
|
122
|
||||||
Cash surrender value of
Bank-owned life insurance |
(53
|
)
|
(52
|
)
|
||||
Tax credit benefits
|
-
|
(68
|
)
|
|||||
Other, net
|
(26
|
)
|
(41
|
)
|
||||
Actual provision
|
$
|
1,976
|
$
|
1,666
|
Fair Value Measurements at September 30, 2019, Using:
|
||||||||||||||||
Quoted Prices in
Active Markets for
Identical Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
(dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
U.S. government sponsored enterprises (GSEs)
|
$
|
5,031
|
$
|
-
|
$
|
5,031
|
$
|
-
|
||||||||
State and political subdivisions
|
41,785
|
-
|
41,785
|
-
|
||||||||||||
Other securities
|
5,034
|
-
|
5,034
|
-
|
||||||||||||
Mortgage-backed GSE residential
|
119,156
|
-
|
119,156
|
-
|
||||||||||||
Fair Value Measurements at June 30, 2019, Using:
|
||||||||||||||||
Quoted Prices in
Active Markets for
Identical Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
(dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
U.S. government sponsored enterprises (GSEs)
|
$
|
7,270
|
$
|
-
|
$
|
7,270
|
$
|
-
|
||||||||
State and political subdivisions
|
42,783
|
-
|
42,783
|
-
|
||||||||||||
Other securities
|
5,053
|
-
|
5,053
|
-
|
||||||||||||
Mortgage-backed GSE residential
|
110,429
|
-
|
110,429
|
-
|
Fair Value Measurements at September 30 , 2019, Using:
|
||||||||||||||||
|
Quoted Prices in
|
|||||||||||||||
|
Active Markets for
|
Significant Other
|
Significant
|
|||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
|||||||||||||
(dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Foreclosed and repossessed assets held for sale
|
$
|
365
|
$
|
-
|
$
|
-
|
$
|
365
|
||||||||
Fair Value Measurements at June 30, 2019, Using:
|
||||||||||||||||
|
Quoted Prices in
|
|||||||||||||||
|
Active Markets for
|
Significant Other
|
Significant
|
|||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
|||||||||||||
(dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Foreclosed and repossessed assets held for sale
|
2,430
|
-
|
-
|
2,430
|
||||||||||||
For the three months ended
|
||||||||
(dollars in thousands)
|
September 30, 2019
|
September 30, 2018
|
||||||
Foreclosed and repossessed assets held for sale
|
$
|
(1
|
)
|
$
|
(115
|
)
|
||
Total (losses) gains on assets measured on a non-recurring basis
|
$
|
(1
|
)
|
$
|
(115
|
)
|
(dollars in thousands)
|
Fair value at
September 30 , 2019 |
Valuation
technique |
Unobservable
inputs |
Range of
inputs applied |
Weighted-average
inputs applied |
||||||||||
Nonrecurring Measurements
|
|||||||||||||||
Foreclosed and repossessed assets
|
$
|
365
|
Third party appraisal
|
Marketability discount
|
0.0% - 32.6
|
%
|
32.6
|
%
|
|||||||
(dollars in thousands)
|
Fair value at
June 30, 2019 |
Valuation
technique |
Unobservable
inputs |
Range of
inputs applied |
Weighted-average
inputs applied |
||||||||||
Nonrecurring Measurements
|
|||||||||||||||
Foreclosed and repossessed assets
|
$
|
2,430
|
Third party appraisal
|
Marketability discount
|
5.1% - 77.0
|
%
|
35.2
|
%
|
September 30, 2019
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Significant Other
|
Unobservable
|
||||||||||||||
Carrying
|
Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
(dollars in thousands)
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Financial assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
31,423
|
$
|
31,423
|
$
|
-
|
$
|
-
|
||||||||
Interest-bearing time deposits
|
971
|
-
|
971
|
-
|
||||||||||||
Stock in FHLB
|
7,733
|
-
|
7,733
|
-
|
||||||||||||
Stock in Federal Reserve Bank of St. Louis
|
4,350
|
-
|
4,350
|
-
|
||||||||||||
Loans receivable, net
|
1,874,497
|
-
|
-
|
1,856,215
|
||||||||||||
Accrued interest receivable
|
11,648
|
-
|
11,648
|
-
|
||||||||||||
Financial liabilities
|
||||||||||||||||
Deposits
|
1,872,520
|
1,205,460
|
-
|
668,173
|
||||||||||||
Securities sold under agreements to
repurchase |
-
|
-
|
-
|
-
|
||||||||||||
Advances from FHLB
|
103,327
|
-
|
104,078
|
-
|
||||||||||||
Note payable
|
3,000
|
-
|
-
|
3,000
|
||||||||||||
Accrued interest payable
|
1,900
|
-
|
1,900
|
-
|
||||||||||||
Subordinated debt
|
15,068
|
-
|
-
|
14,812
|
||||||||||||
Unrecognized financial instruments (net of contract amount)
|
||||||||||||||||
Commitments to originate loans
|
-
|
-
|
-
|
-
|
||||||||||||
Letters of credit
|
-
|
-
|
-
|
-
|
||||||||||||
Lines of credit
|
-
|
-
|
-
|
-
|
||||||||||||
June 30, 2019
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Significant Other
|
Unobservable
|
||||||||||||||
Carrying
|
Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
(dollars in thousands)
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Financial assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
35,400
|
$
|
35,400
|
$
|
-
|
$
|
-
|
||||||||
Interest-bearing time deposits
|
969
|
-
|
969
|
-
|
||||||||||||
Stock in FHLB
|
5,233
|
-
|
5,233
|
-
|
||||||||||||
Stock in Federal Reserve Bank of St. Louis
|
4,350
|
-
|
4,350
|
-
|
||||||||||||
Loans receivable, net
|
1,846,405
|
-
|
-
|
1,823,040
|
||||||||||||
Accrued interest receivable
|
10,189
|
-
|
10,189
|
-
|
||||||||||||
Financial liabilities
|
||||||||||||||||
Deposits
|
1,893,695
|
1,214,606
|
-
|
678,301
|
||||||||||||
Securities sold under agreements to
repurchase |
4,376
|
-
|
4,376
|
-
|
||||||||||||
Advances from FHLB
|
44,908
|
-
|
45,547
|
-
|
||||||||||||
Note payable
|
3,000
|
-
|
-
|
3,000
|
||||||||||||
Accrued interest payable
|
2,099
|
-
|
2,099
|
-
|
||||||||||||
Subordinated debt
|
15,043
|
-
|
-
|
15,267
|
||||||||||||
Unrecognized financial instruments (net of contract amount)
|
||||||||||||||||
Commitments to originate loans
|
-
|
-
|
-
|
-
|
||||||||||||
Letters of credit
|
-
|
-
|
-
|
-
|
||||||||||||
Lines of credit
|
-
|
-
|
-
|
-
|
•
|
expected cost savings, synergies and other benefits from our merger and acquisition activities, including our ongoing and recently completed acquisitions, might not be
realized within the anticipated time frames, to the extent anticipated, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected;
|
|
•
|
the strength of the United States economy in general and the strength of the local economies in which we conduct operations;
|
|
•
|
fluctuations in interest rates and in real estate values;
|
|
•
|
monetary and fiscal policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the U.S. Government and other governmental initiatives
affecting the financial services industry;
|
•
|
the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of
the allowance for loan losses;
|
|
•
|
our ability to access cost-effective funding;
|
|
•
|
the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features,
pricing and quality compared to competitors' products and services;
|
|
•
|
fluctuations in real estate values and both residential and commercial real estate markets, as well as agricultural business conditions;
|
|
•
|
demand for loans and deposits in our market area;
|
|
•
|
legislative or regulatory changes that adversely affect our business;
|
|
•
|
changes in accounting principles, policies, or guidelines;
|
|
•
|
results of examinations of us by our regulators, including the possibility that our regulators may, among other things, require us to increase our reserve for loan losses or
to write-down assets;
|
|
•
|
the impact of technological changes; and
|
|
•
|
our success at managing the risks involved in the foregoing.
|
Three-month period ended
|
Three-month period ended
|
|||||||||||||||||||||||
September 30, 2019
|
September 30, 2018
|
|||||||||||||||||||||||
(dollars in thousands)
|
Average
Balance |
Interest and Dividends
|
Yield/
Cost (%) |
Average
Balance |
Interest and Dividends
|
Yield/
Cost (%) |
||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||||
Mortgage loans (1)
|
$
|
1,420,538
|
$
|
19,067
|
5.37
|
$
|
1,233,511
|
$
|
15,676
|
5.08
|
||||||||||||||
Other loans (1)
|
444,806
|
6,573
|
5.91
|
352,230
|
5,240
|
5.95
|
||||||||||||||||||
Total net loans
|
1,865,344
|
25,640
|
5.50
|
1,585,741
|
20,916
|
5.28
|
||||||||||||||||||
Mortgage-backed securities
|
113,614
|
716
|
2.52
|
94,308
|
584
|
2.48
|
||||||||||||||||||
Investment securities (2)
|
66,009
|
520
|
3.15
|
67,245
|
517
|
3.08
|
||||||||||||||||||
Other interest earning assets
|
7,001
|
46
|
2.62
|
3,196
|
25
|
3.13
|
||||||||||||||||||
Total interest earning assets (1)
|
2,051,968
|
26,922
|
5.25
|
1,750,490
|
22,042
|
5.04
|
||||||||||||||||||
Other noninterest earning assets (3)
|
184,415
|
-
|
150,037
|
-
|
||||||||||||||||||||
Total assets
|
$
|
2,236,383
|
$
|
26,922
|
$
|
1,900,527
|
$
|
22,042
|
||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||||||||||
Savings accounts
|
$
|
167,202
|
346
|
0.83
|
$
|
153,305
|
243
|
0.63
|
||||||||||||||||
NOW accounts
|
623,895
|
1,706
|
1.09
|
548,024
|
1,261
|
0.92
|
||||||||||||||||||
Money market deposit accounts
|
196,737
|
803
|
1.63
|
120,310
|
344
|
1.14
|
||||||||||||||||||
Certificates of deposit
|
673,160
|
3,723
|
2.21
|
541,931
|
2,161
|
1.60
|
||||||||||||||||||
Total interest bearing deposits
|
1,660,994
|
6,578
|
1.58
|
1,363,570
|
4,009
|
1.18
|
||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||
Securities sold under agreements
to repurchase |
329
|
-
|
0.03
|
3,649
|
8
|
0.88
|
||||||||||||||||||
FHLB advances
|
82,192
|
522
|
2.54
|
105,081
|
599
|
2.28
|
||||||||||||||||||
Note Payable
|
3,000
|
37
|
4.88
|
3,000
|
35
|
4.67
|
||||||||||||||||||
Subordinated debt
|
15,055
|
225
|
5.99
|
14,957
|
224
|
5.99
|
||||||||||||||||||
Total interest bearing liabilities
|
1,761,570
|
7,362
|
1.67
|
1,490,257
|
4,875
|
1.31
|
||||||||||||||||||
Noninterest bearing demand deposits
|
218,755
|
-
|
196,683
|
-
|
||||||||||||||||||||
Other noninterest bearing liabilities
|
16,014
|
-
|
10,153
|
-
|
||||||||||||||||||||
Total liabilities
|
1,996,339
|
7,362
|
1,697,093
|
4,875
|
||||||||||||||||||||
Stockholders’ equity
|
240,044
|
-
|
203,434
|
-
|
||||||||||||||||||||
Total liabilities and
stockholders' equity |
$
|
2,236,383
|
$
|
7,362
|
$
|
1,900,527
|
$
|
4,875
|
||||||||||||||||
Net interest income
|
$
|
19,560
|
$
|
17,167
|
||||||||||||||||||||
Interest rate spread (4)
|
3.58
|
%
|
3.73
|
%
|
||||||||||||||||||||
Net interest margin (5)
|
3.81
|
%
|
3.92
|
%
|
||||||||||||||||||||
Ratio of average interest-earning assets
to average interest-bearing liabilities |
116.49
|
%
|
117.46
|
%
|
(1)
|
Calculated net of deferred loan fees, loan discounts and loans-in-process. Non-accrual loans are not included in average loans.
|
(2)
|
Includes FHLB and Federal Reserve Bank of St. Louis membership stock and related cash dividends.
|
(3)
|
Includes average balances for fixed assets and BOLI of $54.7 million and $37.6 million, respectively, for the three-month period ended September 30, 2018, as compared to $54.1
million and $34.4 million, respectively, for the same period of the prior fiscal year.
|
(4)
|
Interest rate spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.
|
(5)
|
Net interest margin represents annualized net interest income divided by average interest-earning assets.
|
Three-month period ended September 30, 2019
|
||||||||||||||||
Compared to three-month period ended September 30, 2018
|
||||||||||||||||
Increase (Decrease) Due to
|
||||||||||||||||
(dollars in thousands)
|
Rate
|
Volume
|
Rate/Volume
|
Net
|
||||||||||||
Interest-earnings assets:
|
||||||||||||||||
Loans receivable (1)
|
$
|
880
|
$
|
3,688
|
$
|
156
|
$
|
4,724
|
||||||||
Mortgage-backed securities
|
11
|
120
|
1
|
132
|
||||||||||||
Investment securities (2)
|
13
|
(9
|
)
|
(1
|
)
|
3
|
||||||||||
Other interest-earning deposits
|
(4
|
)
|
30
|
(5
|
)
|
21
|
||||||||||
Total net change in income on
|
||||||||||||||||
interest-earning assets
|
900
|
3,829
|
151
|
4,880
|
||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||
Deposits
|
1,294
|
938
|
337
|
2,569
|
||||||||||||
Securities sold under
|
||||||||||||||||
agreements to repurchase
|
(8
|
)
|
(7
|
)
|
7
|
(8
|
)
|
|||||||||
FHLB advances
|
68
|
(130
|
)
|
(15
|
)
|
(77
|
)
|
|||||||||
Note Payable
|
1
|
-
|
1
|
2
|
||||||||||||
Subordinated Debt
|
-
|
1
|
-
|
1
|
||||||||||||
Total net change in expense on
|
||||||||||||||||
interest-bearing liabilities
|
1,355
|
802
|
330
|
2,487
|
||||||||||||
Net change in net interest income
|
$
|
(455
|
)
|
$
|
3,027
|
$
|
(179
|
)
|
$
|
2,393
|
(1)
|
Does not include interest on loans placed on nonaccrual status.
|
(2)
|
Does not include dividends earned on equity securities.
|
For the three months ended
|
||||||||
September 30,
|
||||||||
(dollars in thousands)
|
2019
|
2018
|
||||||
Balance, beginning of period
|
$
|
19,903
|
$
|
18,214
|
||||
Loans charged off:
|
||||||||
Residential real estate
|
-
|
-
|
||||||
Construction
|
-
|
-
|
||||||
Commercial business
|
-
|
-
|
||||||
Commercial real estate
|
(72
|
)
|
(95
|
)
|
||||
Consumer
|
(35
|
)
|
(17
|
)
|
||||
Gross charged off loans
|
(107
|
)
|
(112
|
)
|
||||
Recoveries of loans previously charged off:
|
||||||||
Residential real estate
|
-
|
1
|
||||||
Construction
|
-
|
-
|
||||||
Commercial business
|
14
|
1
|
||||||
Commercial real estate
|
4
|
-
|
||||||
Consumer
|
-
|
4
|
||||||
Gross recoveries of charged off loans
|
18
|
6
|
||||||
Net (charge offs) recoveries
|
(89
|
)
|
(106
|
)
|
||||
Provision charged to expense
|
896
|
682
|
||||||
Balance, end of period
|
$
|
20,710
|
$
|
18,790
|
Portfolio segment
|
September 30, 2019
|
June 30, 2019
|
Net charge offs –
|
Net charge offs –
|
|
12-month historical
|
12-month historical
|
|
Real estate loans:
|
||
Residential
|
0.01%
|
0.01%
|
Construction
|
0.00%
|
0.00%
|
Commercial
|
0.01%
|
0.02%
|
Consumer loans
|
0.11%
|
0.14%
|
Commercial loans
|
0.03%
|
0.02%
|
•
|
Changes in lending policies
|
•
|
National, regional, and local economic conditions
|
•
|
Changes in mix and volume of portfolio
|
•
|
Experience, ability, and depth of lending management and staff
|
•
|
Entry to new markets
|
•
|
Levels and trends of delinquent, nonaccrual, special mention and
|
•
|
Classified loans
|
•
|
Concentrations of credit
|
•
|
Changes in collateral values
|
•
|
Agricultural economic conditions
|
•
|
Regulatory risk
|
Portfolio segment
|
Qualitative factor
applied at interim period
ended September 30, 2019
|
Qualitative factor
applied at fiscal year
ended June 30, 2019
|
Real estate loans:
|
||
Residential
|
0.64%
|
0.66%
|
Construction
|
1.70%
|
1.69%
|
Commercial
|
1.13%
|
1.14%
|
Consumer loans
|
1.46%
|
1.40%
|
Commercial loans
|
1.28%
|
1.28%
|
(dollars in thousands)
|
September 30, 2019
|
June 30, 2019
|
September 30, 2018
|
|||||||||
Nonaccruing loans:
|
||||||||||||
Residential real estate
|
$
|
5,286
|
$
|
6,404
|
$
|
5,060
|
||||||
Construction
|
-
|
-
|
24
|
|||||||||
Commercial real estate
|
6,968
|
10,876
|
1,657
|
|||||||||
Consumer
|
179
|
309
|
211
|
|||||||||
Commercial business
|
1,588
|
3,424
|
605
|
|||||||||
Total
|
14,021
|
21,013
|
7,557
|
|||||||||
Loans 90 days past due accruing interest:
|
||||||||||||
Residential real estate
|
-
|
-
|
-
|
|||||||||
Construction
|
-
|
-
|
-
|
|||||||||
Commercial real estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial business
|
-
|
-
|
-
|
|||||||||
Total
|
-
|
-
|
-
|
|||||||||
Total nonperforming loans
|
14,021
|
21,013
|
7,557
|
|||||||||
Foreclosed assets held for sale:
|
||||||||||||
Real estate owned
|
3,820
|
3,723
|
4,926
|
|||||||||
Other nonperforming assets
|
71
|
29
|
51
|
|||||||||
Total nonperforming assets
|
$
|
17,912
|
$
|
24,765
|
$
|
12,534
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
As of September 30, 2019
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$
|
260,576
|
13.31
|
%
|
$
|
156,600
|
8.00
|
%
|
n/a
|
n/a
|
||||||||||||||
Southern Bank
|
253,953
|
13.80
|
%
|
147,199
|
8.00
|
%
|
183,999
|
10.00
|
%
|
|||||||||||||||
Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
238,701
|
12.19
|
%
|
117,450
|
6.00
|
%
|
n/a
|
n/a
|
||||||||||||||||
Southern Bank
|
232,078
|
12.61
|
%
|
110,399
|
6.00
|
%
|
147,199
|
8.00
|
%
|
|||||||||||||||
Tier I Capital (to Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
238,701
|
10.77
|
%
|
88,678
|
4.00
|
%
|
n/a
|
n/a
|
||||||||||||||||
Southern Bank
|
232,078
|
10.49
|
%
|
88,524
|
4.00
|
%
|
110,656
|
5.00
|
%
|
|||||||||||||||
Common Equity Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
223,633
|
11.42
|
%
|
88,087
|
4.50
|
%
|
n/a
|
n/a
|
||||||||||||||||
Southern Bank
|
232,078
|
12.61
|
%
|
82,800
|
4.50
|
%
|
119,599
|
6.50
|
%
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
As of June 30, 2019
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
$
|
256,982
|
13.22
|
%
|
$
|
155,536
|
8.00
|
%
|
n/a
|
n/a
|
||||||||||||||
Southern Bank
|
247,199
|
12.81
|
%
|
154,364
|
8.00
|
%
|
192,954
|
10.00
|
%
|
|||||||||||||||
Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
235,768
|
12.13
|
%
|
116,652
|
6.00
|
%
|
n/a
|
n/a
|
||||||||||||||||
Southern Bank
|
225,985
|
11.71
|
%
|
115,773
|
6.00
|
%
|
154,364
|
8.00
|
%
|
|||||||||||||||
Tier I Capital (to Average Assets)
|
||||||||||||||||||||||||
Consolidated
|
235,768
|
10.81
|
%
|
87,231
|
4.00
|
%
|
n/a
|
n/a
|
||||||||||||||||
Southern Bank
|
225,985
|
10.38
|
%
|
87,077
|
4.00
|
%
|
108,846
|
5.00
|
%
|
|||||||||||||||
Common Equity Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Consolidated
|
220,725
|
11.35
|
%
|
87,489
|
4.50
|
%
|
n/a
|
n/a
|
||||||||||||||||
Southern Bank
|
225,985
|
11.71
|
%
|
86,829
|
4.50
|
%
|
125,420
|
6.50
|
%
|
September 30, 2019
|
||||||||||||||||||||
NPV as Percentage of
|
||||||||||||||||||||
Net Portfolio
|
PV of Assets
|
|||||||||||||||||||
Change in Rates
|
Value
|
Change
|
% Change
|
NPV Ratio
|
Change
|
|||||||||||||||
+300 bp
|
$
|
183,647
|
$
|
(46,161
|
)
|
-20
|
%
|
8.69
|
%
|
-1.64
|
%
|
|||||||||
+200 bp
|
198,612
|
(31,196
|
)
|
-14
|
%
|
9.24
|
%
|
-1.09
|
%
|
|||||||||||
+100 bp
|
215,246
|
(14,561
|
)
|
-6
|
%
|
9.84
|
%
|
-0.49
|
%
|
|||||||||||
0 bp
|
229,808
|
-
|
-
|
10.33
|
%
|
0.00
|
%
|
|||||||||||||
-100 bp
|
243,852
|
14,044
|
6
|
%
|
10.80
|
%
|
0.47
|
%
|
||||||||||||
-200 bp
|
261,235
|
31,427
|
14
|
%
|
11.45
|
%
|
1.12
|
%
|
||||||||||||
-300 bp
|
270,569
|
40,761
|
18
|
%
|
11.83
|
%
|
1.49
|
%
|
June 30, 2019
|
||||||||||||||||||||
NPV as Percentage of
|
||||||||||||||||||||
Net Portfolio
|
PV of Assets
|
|||||||||||||||||||
Change in Rates
|
Value
|
Change
|
% Change
|
NPV Ratio
|
Change
|
|||||||||||||||
+300 bp
|
$
|
173,144
|
$
|
(44,041
|
)
|
-20
|
%
|
8.35
|
%
|
-1.59
|
%
|
|||||||||
+200 bp
|
187,179
|
(30,006
|
)
|
-14
|
%
|
8.88
|
%
|
-1.07
|
%
|
|||||||||||
+100 bp
|
203,703
|
(13,483
|
)
|
-6
|
%
|
9.49
|
%
|
-0.46
|
%
|
|||||||||||
0 bp
|
217,185
|
-
|
-
|
9.94
|
%
|
0.00
|
%
|
|||||||||||||
-100 bp
|
229,783
|
12,598
|
6
|
%
|
10.37
|
%
|
0.43
|
%
|
||||||||||||
-200 bp
|
251,078
|
33,893
|
16
|
%
|
11.19
|
%
|
1.25
|
%
|
||||||||||||
-300 bp
|
261,720
|
44,535
|
21
|
%
|
11.63
|
%
|
1.69
|
%
|
Period
|
Total Number of
Shares (or Units)
Purchased
|
Average Price Paid
per Share (or Unit)
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plans or Program
|
|||||||||
7/1/2019 thru 7/31/2019
|
63,758
|
$
|
32.50
|
63,758
|
350,891
|
||||||||
8/1/2019 thru 8/31/2019
|
16,798
|
33.21
|
16,798
|
334,093
|
|||||||||
9/1/2019 thru 9/30/2019
|
5,494
|
33.43
|
5,494
|
328,599
|
|||||||||
Total
|
86,050
|
$
|
32.70
|
86,050
|
328,599
|
Exhibit Number
|
Document
|
||
3.1(i) |
Articles of Incorporation of the Registrant (filed as an exhibit to the Registrant’s Annual Report on Form
10-KSB for the fiscal year ended June 30, 1999 and incorporated herein by reference) |
||
3.1(i)A |
Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of
Southern Missouri (filed as an exhibit to Southern Missouri's Current Report on Form 8-K filed on November 21, 2016 and incorporated herein by reference) |
||
3.1(i)B |
Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of
Southern Missouri(filed as an exhibit to Southern Missouri's Current Report on Form 8-K filed on November 8, 2018 and incorporated herein by reference) |
||
Certificate of Designation for the Registrant’s Senior Non-Cumulative Perpetual Preferred Stock, Series A (filed as an exhibit to the Registrant’s Current
Report on Form 8-K filed on July 26, 2011 and incorporated herein by reference)
|
|||
Bylaws of the Registrant (filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on December 6, 2007 and incorporated herein by reference)
|
|||
10
|
Material Contracts:
|
||
Registrant’s 2017 Omnibus Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 26, 2017, and incorporated herein by
reference)
|
|||
2. |
2008 Equity Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 19,
2008 and incorporated herein by reference) |
||
2003 Stock Option and Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 17, 2003 and incorporated herein by
reference)
|
|||
4.
|
Employment and Change-in-control Agreements
|
||
Employment Agreement with Greg A. Steffens
|
|||
Change-in-control Agreement with Kimberly Capps |
|||
Change-in-control Agreement with Matthew Funke |
|||
Change-in-control Agreement with Lora Daves |
|||
Change-in-control Agreement with Justin Cox |
|||
Change-in-control Agreement with Mark Hecker |
|||
Change-in-control Agreement with Rick Windes |
|||
5.
|
Director’s Retirement Agreements
|
||
Director’s Retirement Agreement with Sammy A. Schalk (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December
31, 2000 and incorporated herein by reference)
|
|||
Director’s Retirement Agreement with Ronnie D. Black (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December
31, 2000 and incorporated herein by reference)
|
|||
Director’s Retirement Agreement with L. Douglas Bagby (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December
31, 2000 and incorporated herein by reference)
|
|||
Director’s Retirement Agreement with Rebecca McLane Brooks (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended
December 31, 2004 and incorporated herein by reference)
|
|||
Director’s Retirement Agreement with Charles R. Love (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December
31, 2004 and incorporated herein by reference)
|
|||
Director’s Retirement Agreement with Charles R. Moffitt (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended
December 31, 2004 and incorporated herein by reference)
|
|||
Director’s Retirement Agreement with Dennis C. Robison (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December
31, 2008 and incorporated herein by reference)
|
|||
Director’s Retirement Agreement with David J. Tooley (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December
31, 2011 and incorporated herein by reference)
|
|||
Director’s Retirement Agreement with Todd E. Hensley (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2015 and
incorporated herein by reference)
|
|||
Tax Sharing Agreement (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by
reference)
|
|||
Named Executive Officer Salary and Bonus Arrangements for 2019 (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30,
2019)
|
|||
Director Fee Arrangements for 2019 (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2019)
|
|||
Statement Regarding Computation of Per Share Earnings(filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2019)
|
|||
Code of Conduct and Ethics (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2016)
|
|||
Subsidiaries of the Registrant (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2019)
|
|||
Rule 13a-14(a)/15-d14(a) Certifications
Rule 13a-14(a)/15-d14(a) Certifications
|
|||
101
|
Section 1350 Certifications
Attached as Exhibit 101 are the following financial statements from the Southern Missouri Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended
September30, 2019, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated balance sheets, (ii) consolidated statements of income, (iii) consolidated statements of cash flows and (iv) the notes to consolidated financial
statements.
|
SOUTHERN MISSOURI BANCORP, INC.
|
||
Registrant
|
||
Date: November 12, 2019
|
/s/ Greg A. Steffens
|
|
Greg A. Steffens
|
||
President & Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
Date: November 12, 2019
|
/s/ Matthew T. Funke
|
|
Matthew T. Funke
|
||
Executive Vice President & Chief Financial Officer
|
||
(Principal Financial and Accounting Officer)
|
Attest:
|
SOUTHERN BANK
|
||
/s/ Lorna Brannum |
/s/ Sammy A. Schalk |
||
Lorna Brannum, Secretary
|
By:
|
Sammy A. Schalk
|
|
Its:
|
Chairman
|
EMPLOYEE
|
|||
/s/ Greg Steffens |
|||
Greg Steffens
|
(1) |
pay to the Executive, in a lump sum within five (5) business days following the Date of Termination, a cash severance amount equal to two
times the Executive’s “base amount” as defined in Section 280G of the Code;
|
To the Employer:
|
President and Chief Executive Officer
|
|
Southern Bank
|
||
2991 Oak Grove Road
|
||
Poplar Bluff, Missouri 63901
|
||
To the Executive:
|
Kimberly Capps
|
|
At the address last appearing on the
personnel records of the Employer
|
Attest:
|
SOUTHERN BANK
|
|||
By:
|
/s/ Lorna Brannum
|
/s/ Greg A. Steffens
|
||
Name:
|
Lorna Brannum
|
By:
|
Greg A. Steffens
|
|
Title:
|
Secretary
|
Its:
|
President and Chief Executive Officer
|
|
EXECUTIVE
|
||||
By:
|
/s/ Kimberly Capps
|
|||
Name:
|
Kimberly Capps
|
(1) |
pay to the Executive, in a lump sum within five (5) business days following the Date of Termination, a cash severance amount equal to two
times the Executive’s “base amount” as defined in Section 280G of the Code;
|
To the Employer:
|
President and Chief Executive Officer
|
|
Southern Bank
|
||
2991 Oak Grove Road
|
||
Poplar Bluff, Missouri 63901
|
||
To the Executive:
|
Matthew Funke
|
|
At the address last appearing on the
personnel records of the Employer
|
Attest:
|
SOUTHERN BANK
|
|||
By:
|
/s/ Lorna Brannum
|
/s/ Greg A. Steffens
|
||
Name:
|
Lorna Brannum
|
By:
|
Greg A. Steffens
|
|
Title:
|
Secretary
|
Its:
|
President and Chief Executive Officer
|
|
EXECUTIVE
|
||||
By:
|
/s/ Matthew Funke
|
|||
Name:
|
Matthew Funke
|
(1) |
pay to the Executive, in a lump sum within five (5) business days following the Date of Termination, a cash severance amount equal to two
times the Executive’s “base amount” as defined in Section 280G of the Code;
|
To the Employer:
|
President and Chief Executive Officer
|
|
Southern Bank
|
||
2991 Oak Grove Road
|
||
Poplar Bluff, Missouri 63901
|
||
To the Executive:
|
Lora Daves
|
|
At the address last appearing on the
personnel records of the Employer
|
Attest:
|
SOUTHERN BANK
|
|||
By:
|
/s/ Lorna Brannum
|
/s/ Greg A. Steffens
|
||
Name:
|
Lorna Brannum
|
By:
|
Greg A. Steffens
|
|
Title:
|
Secretary
|
Its:
|
President and Chief Executive Officer
|
|
EXECUTIVE
|
||||
By:
|
/s/ Lora Daves
|
|||
Name:
|
Lora Daves
|
(1) |
pay to the Executive, in a lump sum within five (5) business days following the Date of Termination, a cash severance amount equal to two
times the Executive’s “base amount” as defined in Section 280G of the Code;
|
To the Employer:
|
President and Chief Executive Officer
|
|
Southern Bank
|
||
2991 Oak Grove Road
|
||
Poplar Bluff, Missouri 63901
|
||
To the Executive:
|
Justin Cox
|
|
At the address last appearing on the
personnel records of the Employer
|
Attest:
|
SOUTHERN BANK
|
|||
By:
|
/s/ Lorna Brannum
|
/s/ Greg A. Steffens
|
||
Name:
|
Lorna Brannum
|
By:
|
Greg A. Steffens
|
|
Title:
|
Secretary
|
Its:
|
President and Chief Executive Officer
|
|
EXECUTIVE
|
||||
By:
|
/s/ Justin Cox
|
|||
Name:
|
Justin Cox
|
(1) |
pay to the Executive, in a lump sum within five (5) business days following the Date of Termination, a cash severance amount equal to one
times the Executive’s “base amount” as defined in Section 280G of the Code;
|
To the Employer:
|
President and Chief Executive Officer
|
|
Southern Bank
|
||
2991 Oak Grove Road
|
||
Poplar Bluff, Missouri 63901
|
||
To the Executive:
|
Mark Hecker
|
|
At the address last appearing on the
personnel records of the Employer
|
Attest:
|
SOUTHERN BANK
|
|||
By:
|
/s/ Lorna Brannum
|
/s/ Greg A. Steffens
|
||
Name:
|
Lorna Brannum
|
By:
|
Greg A. Steffens
|
|
Title:
|
Secretary
|
Its:
|
President and Chief Executive Officer
|
|
EXECUTIVE
|
||||
By:
|
/s/ Mark Hecker
|
|||
Name:
|
Mark Hecker
|
(1) |
pay to the Executive, in a lump sum within five (5) business days following the Date of Termination, a cash severance amount equal to one
times the Executive’s “base amount” as defined in Section 280G of the Code;
|
To the Employer:
|
President and Chief Executive Officer
|
|
Southern Bank
|
||
2991 Oak Grove Road
|
||
Poplar Bluff, Missouri 63901
|
||
To the Executive:
|
Rick Windes
|
|
At the address last appearing on the
personnel records of the Employer
|
Attest:
|
SOUTHERN BANK
|
|||
By:
|
/s/ Lorna Brannum |
/s/ Greg A. Steffens |
||
Name:
|
Lorna Brannum
|
By:
|
Greg A. Steffens
|
|
Title:
|
Secretary
|
Its:
|
President and Chief Executive Officer
|
|
EXECUTIVE
|
||||
By:
|
/s/ Rick Windes |
|||
Name:
|
Rick Windes
|
1. |
I have reviewed this quarterly report on Form 10-Q of Southern Missouri Bancorp, Inc.
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-
15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c) |
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure
controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d) |
disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5. |
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors
and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the
registrant's ability to record, process, summarize and report financial information; and
|
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 12, 2019
|
By:
|
/s/ Greg A. Steffens
|
|
Greg A. Steffens
|
|||
President & Chief Executive Officer
|
|||
(Principal Executive Officer)
|
1. |
I have reviewed this quarterly report on Form 10-Q of Southern Missouri Bancorp, Inc.
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-
15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c) |
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure
controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d) |
disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5. |
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors
and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the
registrant's ability to record, process, summarize and report financial information; and
|
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 12, 2019
|
By:
|
/s/ Matthew T. Funke
|
|
Matthew T. Funke
|
|||
Executive Vice President & Chief Financial Officer
|
|||
(Principal Financial Officer)
|
Date: November 12, 2019
|
By: |
/s/ Greg A. Steffens
|
|
Greg A. Steffens
|
|||
President & Chief Executive Officer
|
|||
(Principal Executive Officer)
|
|||
Date: November 12, 2019
|
By:
|
/s/ Matthew T. Funke
|
|
Matthew T. Funke
|
|||
Executive Vice President & Chief Financial Officer
|
|||
(Principal Financial Officer)
|
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans in Transfer Accretable Yield (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Details | ||
Balance at beginning of period | $ 220 | $ 589 |
Certain Loans Acquired In Transfer Accretable Yield Additions | 0 | 0 |
Certain Loans Acquired In Transfer Accretable Yield Accretion | (83) | (945) |
Certain Loans Acquired In Transfer Accretable Yield Reclassification from Nonaccretable Difference | 46 | 865 |
Certain Loans Acquired In Transfer Accretable Yield Disposals | 0 | (204) |
Balance at end of period | $ 183 | $ 305 |
NOTE 6: Premises and Equipment: Calculated Amount of Right of Use Assets and Lease Liabilities (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|||
ROU assets obtained in exchange for operating lease obligations: | $ 1,996 | $ 0 | ||
Consolidated Balance Sheet | ||||
Right of Use Asset, Operating Leases | 1,996 | |||
Liability, Operating Leases | 1,996 | |||
Consolidated Statement of Income | ||||
Operating Lease Costs Classified as Occupancy and Equipment Expense | [1] | 57 | ||
Supplemental disclosures of cash flow information | ||||
ROU assets obtained in exchange for operating lease obligations: | 2,004 | |||
Supplemental disclosures of cash flow information | Cash paid for amounts included in the measurement of lease liabilities | ||||
Operating Cash Flows from Operating Leases | $ 39 | |||
|
Note 2: Organization and Summary of Significant Accounting Policies: Earnings Per Share, Policy (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Earnings Per Share, Policy | Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options) outstanding during each period. |
Note 2: Organization and Summary of Significant Accounting Policies: Income Tax, Policy (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Income Tax, Policy | Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to managements judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
The Company files consolidated income tax returns with its subsidiaries. |
Note 7: Deposits: Schedule of Deposit Liabilities (Details) - USD ($) $ in Thousands |
Sep. 30, 2019 |
Jun. 30, 2019 |
---|---|---|
Details | ||
Noninterest-bearing Deposit Liabilities | $ 208,646 | $ 218,889 |
Deposits, Negotiable Order of Withdrawal (NOW) | 634,855 | 639,219 |
Deposits, Money Market Deposits | 197,976 | 188,355 |
Deposits, Savings Deposits | 163,983 | 167,973 |
Interest-bearing Domestic Deposit, Certificates of Deposits | 667,060 | 679,259 |
Deposits, Domestic | $ 1,872,520 | $ 1,893,695 |
Note 11: Subordinated Debt |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Notes | |
Note 11: Subordinated Debt | Note 11: Subordinated Debt
Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the Trust Preferred Securities) with a liquidation value of $1,000 per share in March 2004. The securities are due in 30 years, redeemable after five years and bear interest at a floating rate based on LIBOR. At September 30, 2019, the current rate was 4.89%. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the Act) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.
Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of the Company. The Company used its net proceeds for working capital and investment in its subsidiaries.
In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At September 30, 2019, the current rate was 4.57%. The carrying value of the debt securities was approximately $2.6 million at September 30 and June 30, 2019.
In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSCs subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At September 30, 2019, the current rate was 3.92%. The carrying value of the debt securities was approximately $5.2 million at September 30 and June 30, 2019.
|
Note 3: Securities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 3: Securities | Note 3: Securities
The amortized cost, gross unrealized gains, gross unrealized losses, and approximate fair value of securities available for sale consisted of the following:
The amortized cost and estimated fair value of investment and mortgage-backed securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $114.2 million at September 30, 2019 and $143.7 million at June 30, 2019. The securities pledged consist of marketable securities, including $2.3 million and $5.6 million of U.S. Government and Federal Agency Obligations, $27.1 million and $47.3 million of Mortgage-Backed Securities, $54.2 million and $55.7 million of Collateralized Mortgage Obligations, $30.4 million and $34.9 million of State and Political Subdivisions Obligations, and $200,000 and $300,000 of Other Securities at September 30 and June 30, 2019, respectively.
The following tables show our investments gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30 and June 30, 2019:
Other securities. At September 30, 2019, there were two pooled trust preferred securities with an estimated fair value of $764,000 and unrealized losses of $209,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities and a reduced demand for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities.
The September 30, 2019, cash flow analysis for these two securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these two securities included prepayments averaging 1.5 percent, annually, annual defaults averaging 50 basis points, and a recovery rate averaging 10 percent of gross defaults, lagged two years.
One of these two securities has continued to receive cash interest payments in full since our purchase; the other security received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014. Our cash flow analysis indicates that cash interest payments are expected to continue for both securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2019.
The Company does not believe any other individual unrealized loss as of September 30, 2019, represents other-than-temporary impairment (OTTI). However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any required OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the OTTI is identified.
Credit losses recognized on investments. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. There were no credit losses recognized in income and other losses or recorded in other comprehensive income (loss) for the three-month periods ended September 30, 2019 and 2018.
|
Note 1: Basis of Presentation |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Notes | |
Note 1: Basis of Presentation | Note 1: Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Securities and Exchange Commission (SEC) Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The consolidated balance sheet of the Company as of June 30, 2019, has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for the three-month period ended September 30, 2019, are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the audited consolidated financial statements included in the Companys June 30, 2019, Form 10-K, which was filed with the SEC.
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Southern Bank. All significant intercompany accounts and transactions have been eliminated in consolidation. |
Note 7: Deposits |
3 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||
Notes | ||||||||||||||||||||||
Note 7: Deposits | Note 7: Deposits
Deposits are summarized as follows:
|
Note 12: Fair Value Measurements: Fair Value Option, Disclosures (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Option, Disclosures |
|
Note 9: Income Taxes: Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||
Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax |
|
Note 4: Loans and Allowance for Loan Losses: Purchased Credit Impaired Loans Credit Quality Indicators (Details) - USD ($) $ in Thousands |
Sep. 30, 2019 |
Jun. 30, 2019 |
---|---|---|
Pass | ||
Purchased Credit Impaired Loans | $ 6,800 | $ 6,900 |
Watch | ||
Purchased Credit Impaired Loans | 10,700 | 10,400 |
Special Mention | ||
Purchased Credit Impaired Loans | 0 | 0 |
Substandard | ||
Purchased Credit Impaired Loans | 7,000 | 11,200 |
Doubtful | ||
Purchased Credit Impaired Loans | $ 0 | $ 0 |
Note 3: Securities: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value |
|
Note 4: Loans and Allowance for Loan Losses: Schedule of Loan Portfolio Aging Analysis (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loan Portfolio Aging Analysis | The following tables present the Companys loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of September 30 and June 30, 2019. These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Companys standards for such classification:
|
Note 8: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted |
|
Note 4: Loans and Allowance for Loan Losses (Details) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Sep. 30, 2019
USD ($)
|
Sep. 30, 2019
USD ($)
|
Jun. 30, 2019
USD ($)
|
|
Financing Receivable, Credit Quality, Additional Information | lending relationships of $2 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings | ||
Number of Purchased Credit Impaired Loans | 1 | ||
Foreclosed residential real estate properties physical possession | $ 421 | $ 421 | $ 752 |
Residential mortgage loans and home equity loans formal foreclosure proceedings in process | 898 | 898 | 493 |
Loans without a specific valuation allowance | |||
Purchased Credit Impaired Loans | 24,500 | 24,500 | $ 28,500 |
Financial Asset, Equal to or Greater than 90 Days Past Due | |||
Purchased Credit Impaired Loans | $ 3,100 | $ 3,100 |
Note 4: Loans and Allowance for Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debtor Troubled Debt Restructuring, Current Period |
|
NOTE 6: Premises and Equipment: Property, Plant and Equipment (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||
Property, Plant and Equipment |
|
Note 4: Loans and Allowance for Loan Losses: Loans and Leases Receivable Impaired Interest Income Recognized Change in Present Value Attributable to Passage of Time (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Details | ||
Loans and Leases Receivable, Impaired, Interest Income Recognized, Change in Present Value Attributable to Passage of Time | $ 83 | $ 945 |
Note 4: Loans and Allowance for Loan Losses: Consumer Lending (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Consumer Lending | Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are typically originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are typically originated with adjustable rates, tied to the prime rate of interest and are for a period of ten years.
Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage. Interest rates on the HELOCs are generally adjustable and based upon the loan-to-value ratio of the property, with better rates given to borrowers with more equity.
Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. |
Note 3: Securities: Credit Losses Recognized on Investments Policy (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Credit Losses Recognized on Investments Policy | Credit losses recognized on investments. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. There were no credit losses recognized in income and other losses or recorded in other comprehensive income (loss) for the three-month periods ended September 30, 2019 and 2018. |
Note 12: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Foreclosed and repossessed assets held for sale | ||
Gains (losses) recognized on assets measured on a non-recurring basis | $ (1) | $ (115) |
Total losses on assets measured on a non-recurring basis | ||
Gains (losses) recognized on assets measured on a non-recurring basis | $ (1) | $ (115) |
Note 2: Organization and Summary of Significant Accounting Policies: Use of Estimates Policy (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Use of Estimates Policy | Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and estimated fair values of purchased loans. |
Note 2: Organization and Summary of Significant Accounting Policies: Federal Reserve Bank and Federal Home Loan Bank Stock (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Federal Reserve Bank and Federal Home Loan Bank Stock | Federal Home Loan Bank and Federal Reserve Bank Stock. The Bank is a member of the Federal Home Loan Bank (FHLB) system, and the Federal Reserve Bank of St. Louis. Capital stock of the FHLB and the Federal Reserve is a required investment based upon a predetermined formula and is carried at cost. |
Note 10: 401(k) Retirement Plan: 401(k) Retirement Plan (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Details | ||
Defined Contribution Plan, Administrative Expense | $ 381 | $ 341 |
Note 9: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Details | ||
Current Income Tax Expense (Benefit) | $ 1,970 | $ 1,660 |
Deferred Income Taxes and Tax Credits | 6 | 6 |
Income tax provision, total | $ 1,976 | $ 1,666 |
Note 4: Loans and Allowance for Loan Losses: Performing Loans Classified as Troubled Debt Restructuring Loans (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing Loans Classified as Troubled Debt Restructuring Loans |
|
NOTE 6: Premises and Equipment: Calculated Amount of Right of Use Assets and Lease Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||
Calculated Amount of Right of Use Assets and Lease Liabilities |
|
Note 4: Loans and Allowance for Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Details) - USD ($) $ in Thousands |
Sep. 30, 2019 |
Jun. 30, 2019 |
---|---|---|
Total Loans | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | $ 14,021 | $ 21,013 |
Consumer Loan | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | 179 | 309 |
Commercial Loan | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | 1,588 | 3,424 |
Construction Loan Payable | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | 0 | 0 |
Residential Real Estate | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | 5,286 | 6,404 |
Commercial Real Estate | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | $ 6,968 | $ 10,876 |
Note 9: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables) |
3 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||
Tables/Schedules | |||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation |
|
Note 4: Loans and Allowance for Loan Losses: Construction Lending (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Construction Lending | Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate.
While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Companys average term of construction loans is approximately eight months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further allow the Company opportunity to assess risk. At September 30, 2019, construction loans outstanding included 61 loans, totaling $29.5 million, for which a modification had been agreed to. At June 30, 2019, construction loans outstanding included 59 loans, totaling $27.2 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs. |
Note 3: Securities: Other Securities Policy (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Other Securities Policy | Other securities. At September 30, 2019, there were two pooled trust preferred securities with an estimated fair value of $764,000 and unrealized losses of $209,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities and a reduced demand for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities.
The September 30, 2019, cash flow analysis for these two securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these two securities included prepayments averaging 1.5 percent, annually, annual defaults averaging 50 basis points, and a recovery rate averaging 10 percent of gross defaults, lagged two years.
One of these two securities has continued to receive cash interest payments in full since our purchase; the other security received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014. Our cash flow analysis indicates that cash interest payments are expected to continue for both securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2019.
The Company does not believe any other individual unrealized loss as of September 30, 2019, represents other-than-temporary impairment (OTTI). However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any required OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the OTTI is identified. |
Note 9: Income Taxes: Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount | $ 2,059 | $ 1,778 |
Other, net | (26) | (41) |
Income Tax Expense, Actual | 1,976 | 1,666 |
Increase (Decrease) in Taxes | ||
Nontaxable Municipal Income | (113) | (73) |
Current State and Local Tax Expense (Benefit) | 109 | 122 |
Cash Surrender Value Of Bank-owned Life Insurance | (53) | (52) |
Tax Credit Benefits | $ 0 | $ (68) |
Note 8: Earnings Per Share (Details) |
Sep. 30, 2019 |
Sep. 30, 2018 |
---|---|---|
Details | ||
Options Outstanding With An Exercise Price In Excess of the Market Price | 15,500 | 0 |
Note 12: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Details) - USD ($) $ in Thousands |
Sep. 30, 2019 |
Jun. 30, 2019 |
---|---|---|
Foreclosed and repossessed assets held for sale | ||
Fair value on a nonrecurring basis | $ 365 | $ 2,430 |
Note 2: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Cash and Cash Equivalents, Policy | Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $6.9 million at September 30 and June 30, 2019. The deposits are held in various commercial banks in amounts not exceeding the FDICs deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines and Chicago. |
Note 2: Organization and Summary of Significant Accounting Policies: Loans Policy (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Loans Policy | Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses, any net deferred loan origination fees, and unamortized premiums or discounts on purchased loans.
Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in managements judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is in the process of collection may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.
The allowance for losses on loans represents managements best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on managements analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on managements assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.
Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loans circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loans effective interest rate, the loans observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loans separate status as a nonaccrual loan or an accrual status loan.
Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (purchased credit impaired loans), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the undiscounted contractual cash flows), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the undiscounted expected cash flows). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the accretable yield and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.
Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans. |
Note 2: Organization and Summary of Significant Accounting Policies: Stock Options (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Stock Options | Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award. |
Note 2: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Policies) |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Policies | |
Intangible Assets, Finite-Lived, Policy | Intangible Assets. The Companys intangible assets at September 30, 2019 included gross core deposit intangibles of $14.7 million with $7.3 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.4 million. At June 30, 2019, the Companys intangible assets included gross core deposit intangibles of $14.7 million with $6.9 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.5 million. The Companys core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to seven years, with amortization expense expected to be approximately $1.3 million in the remainder of fiscal 2020, $1.3 million in fiscal 2021 through fiscal 2024, and $1.0 million in total thereafter. As of June 30, 2019, there was no impairment indicated, and the Company believes there continues to be no impairment of other intangible assets at September 30, 2019. |
Note 8: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Details | ||
Net income available to common shareholders | $ 7,828 | $ 6,800 |
Weighted Average Number of Shares Outstanding, Basic | 9,232,257 | 8,996,321 |
Stock options under treasury stock method | 11,891 | 10,194 |
Weighted Average Number of Shares Outstanding, Diluted | 9,244,148 | 9,006,515 |
Basic earnings per common share | $ 0.85 | $ 0.76 |
Diluted earnings per common share | $ 0.85 | $ 0.76 |
NOTE 6: Premises and Equipment: Property, Plant and Equipment (Details) - USD ($) $ in Thousands |
Sep. 30, 2019 |
Jun. 30, 2019 |
---|---|---|
Details | ||
Land | $ 12,407 | $ 12,414 |
Buildings and improvements | 54,933 | 54,304 |
Construction in progress | 489 | 466 |
Furniture, fixtures, equipment and software | 17,506 | 16,514 |
Automobiles | 107 | 107 |
Less accumulated depreciation | 21,958 | 21,078 |
Premises and equipment, net | $ 65,480 | $ 62,727 |
NOTE 6: Premises and Equipment: Operating Lease Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Details | ||
Operating Lease, Expense | $ 57 | $ 26 |
Note 4: Loans and Allowance for Loan Losses |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 4: Loans and Allowance for Loan Losses | Note 4: Loans and Allowance for Loan Losses
Classes of loans are summarized as follows:
The Companys lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. The Company has also occasionally purchased loan participation interests originated by other lenders and secured by properties generally located in the states of Missouri and Arkansas.
Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (ARM) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Companys portfolio are located within the Companys primary lending area.
The Company also originates loans secured by multi-family residential properties that are often located outside the Companys primary lending area but made to borrowers who operate within our primary market area. The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate floor and ceiling in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property.
Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses. These properties are typically owned and operated by borrowers headquartered within the Companys primary lending area, however, the property may be located outside our primary lending area.
Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate floor in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.
Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate.
While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Companys average term of construction loans is approximately eight months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further allow the Company opportunity to assess risk. At September 30, 2019, construction loans outstanding included 61 loans, totaling $29.5 million, for which a modification had been agreed to. At June 30, 2019, construction loans outstanding included 59 loans, totaling $27.2 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.
Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are typically originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are typically originated with adjustable rates, tied to the prime rate of interest and are for a period of ten years.
Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage. Interest rates on the HELOCs are generally adjustable and based upon the loan-to-value ratio of the property, with better rates given to borrowers with more equity.
Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.
Commercial Business Lending. The Companys commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.
The following tables present the balance in the allowance for loan losses and the recorded investment in loans (excluding loans in process and deferred loan fees) based on portfolio segment and impairment methods as of September 30 and June 30, 2019, and activity in the allowance for loan losses for the three-month periods ended September 30, 2019 and 2018:
Managements opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.
The allowance for loan losses is maintained at a level that, in managements judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when an amount is determined to be uncollectible, based on managements analysis of expected cash flow (for non-collateral-dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon managements periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.
Under the Companys allowance methodology, loans are first segmented into 1) those comprising large groups of homogeneous loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated. Those loans in the second category are further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends. The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of provisions and charge offs are most likely to have a significant impact on operations.
A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Companys internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized.
The Company considers, as the primary quantitative factor in its allowance methodology, average net charge offs over the most recent twelve-month period. The Company also reviews average net charge offs over the most recent five-year period.
A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price or the fair value of the collateral if the loan is collateral dependent.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the groups historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
The general component covers non classified loans and is based on historical charge-off experience and expected loss given the internal risk rating process. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.
Included in the Companys loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. These loans were written down at acquisition to an amount estimated to be collectible. As a result, certain ratios regarding the Companys loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Companys current credit quality to prior periods. The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.
The following tables present the credit risk profile of the Companys loan portfolio (excluding loans in process and deferred loan fees) based on rating category and payment activity as of September 30 and June 30, 2019. These tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Companys standards for such classification:
The above amounts include purchased credit impaired loans. At September 30, 2019, purchased credited impaired loans comprised $6.8 million of credits rated Pass; $10.7 million of credits rated Watch; none rated Special Mention; $7.0 million of credits rated Substandard; and none rated Doubtful. At June 30, 2019, purchased credit impaired loans accounted for $6.9 million of credits rated Pass; $10.4 million of credits rated Watch; none rated Special Mention; $11.2 million of credits rated Substandard; and none rated Doubtful.
Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Special Mention, Substandard, or Doubtful. In addition, lending relationships of $2 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:
Watch Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.
Special Mention Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months
Substandard Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.
The following tables present the Companys loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of September 30 and June 30, 2019. These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Companys standards for such classification:
At September 30, 2019 there were no purchased credit impaired loans that were greater than 90 days past due. At June 30, 2019 there was one purchased credit impaired loan with net fair value of $3.1 million that was greater than 90 days past due. A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans, as well as performing loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
The tables below present impaired loans (excluding loans in process and deferred loan fees) as of September 30 and June 30, 2019. These tables include purchased credit impaired loans. Purchased credit impaired loans are those for which it was deemed probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will exceed the amount previously expected, the Company will recalculate the amount of accretable yield in order to recognize the improved cash flow expectation as additional interest income over the remaining life of the loan. These loans, however, will continue to be reported as impaired loans. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will be less than the amount previously expected, the Company will allocate a specific allowance under the terms of ASC 310-10-35.
The above amounts include purchased credit impaired loans. At September 30, 2019, purchased credit impaired loans comprised $24.5 million of impaired loans without a specific valuation allowance. At June 30, 2019, purchased credit impaired loans comprised $28.5 million of impaired loans without a specific valuation allowance.
The following tables present information regarding interest income recognized on impaired loans:
Interest income on impaired loans recognized on a cash basis in the three-month periods ended September 30, 2019 and 2018, was immaterial.
For the three-month period ended September 30, 2019, the amount of interest income recorded for impaired loans that represented a change in the present value of cash flows attributable to the passage of time was approximately $83,000, as compared to $945,000, for the three-month period ended September 30, 2018.
The following table presents the Companys nonaccrual loans at September 30 and June 30, 2019. Purchased credit impaired loans are placed on nonaccrual status in the event the Company cannot reasonably estimate cash flows expected to be collected. The table excludes performing troubled debt restructurings.
The above amounts include purchased credit impaired loans. At September 30 and June 30, 2019, purchased credit impaired loans comprised $889,000 and $4.1 million of nonaccrual loans, respectively.
Included in certain loan categories in the impaired loans are troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrowers sustained repayment performance for a reasonable period of at least six months.
When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs, for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.
During the three-month periods ended September 30, 2019 and 2018, certain loans modified were classified as TDRs. They are shown, segregated by class, in the table below:
Performing loans classified as TDRs and outstanding at September 30 and June 30, 2019, segregated by class, are shown in the table below. Nonperforming TDRs are shown as nonaccrual loans.
The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of September 30 and June 30, 2019, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $421,000 and $752,000, respectively. In addition, as of September 30 and June 30, 2019, the Company had residential mortgage loans and home equity loans with a carrying value of $898,000 and $493,000, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process. |
Note 2: Organization and Summary of Significant Accounting Policies |
3 Months Ended |
---|---|
Sep. 30, 2019 | |
Notes | |
Note 2: Organization and Summary of Significant Accounting Policies | Note 2: Organization and Summary of Significant Accounting Policies
Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Companys consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Companys consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by the investment subsidiary, and has other preferred shareholders in order to meet the requirements to be a REIT. At September 30, 2019, assets of the REIT were approximately $744 million, and consisted primarily of loan participations acquired from the Bank.
The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.
Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Companys investment or loan portfolios resulting from the borrowers inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Companys investments in real estate.
Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.
Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and estimated fair values of purchased loans.
Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $6.9 million at September 30 and June 30, 2019. The deposits are held in various commercial banks in amounts not exceeding the FDICs deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines and Chicago.
Interest-bearing Time Deposits. Interest bearing deposits in banks mature within seven years and are carried at cost.
Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income (loss), a component of stockholders equity. All securities have been classified as available for sale.
Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
The Company does not invest in collateralized mortgage obligations that are considered high risk.
When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result of this guidance, the Companys consolidated balance sheet as of the dates presented reflects the full impairment (that is, the difference between the securitys amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.
Federal Home Loan Bank and Federal Reserve Bank Stock. The Bank is a member of the Federal Home Loan Bank (FHLB) system, and the Federal Reserve Bank of St. Louis. Capital stock of the FHLB and the Federal Reserve is a required investment based upon a predetermined formula and is carried at cost.
Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses, any net deferred loan origination fees, and unamortized premiums or discounts on purchased loans.
Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in managements judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is in the process of collection may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.
The allowance for losses on loans represents managements best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on managements analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on managements assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.
Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loans circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loans effective interest rate, the loans observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loans separate status as a nonaccrual loan or an accrual status loan.
Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (purchased credit impaired loans), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the undiscounted contractual cash flows), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the undiscounted expected cash flows). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the accretable yield and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.
Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.
Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs, establishing a new cost basis. Costs for development and improvement of the property are capitalized.
Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.
Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.
Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.
Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.
Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income.
Goodwill. The Companys goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. As of June 30, 2019, there was no impairment indicated, and the Company believes there continues to be no impairment of goodwill at September 30, 2019.
Intangible Assets. The Companys intangible assets at September 30, 2019 included gross core deposit intangibles of $14.7 million with $7.3 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.4 million. At June 30, 2019, the Companys intangible assets included gross core deposit intangibles of $14.7 million with $6.9 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.5 million. The Companys core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to seven years, with amortization expense expected to be approximately $1.3 million in the remainder of fiscal 2020, $1.3 million in fiscal 2021 through fiscal 2024, and $1.0 million in total thereafter. As of June 30, 2019, there was no impairment indicated, and the Company believes there continues to be no impairment of other intangible assets at September 30, 2019.
Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to managements judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
The Company files consolidated income tax returns with its subsidiaries.
Incentive Plan. The Company accounts for its Management and Recognition Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, Share-Based Payment. Compensation expense is based on the market price of the Companys stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.
Outside Directors Retirement. The Bank adopted a directors retirement plan in April 1994 for outside directors. The directors retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participants vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participants years of service on the Board.
In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participants beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.
Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.
Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options) outstanding during each period.
Comprehensive Income. Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.
Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.
The following paragraphs summarize the impact of new accounting pronouncements:
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in this update remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures, and add disclosure requirements identified as relevant. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, with early adoption permitted for certain removed and modified disclosures, and is not expected to have a significant impact on our financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses (Topic 326). The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The Update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash. For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is available beginning after December 15, 2018, including interim periods within those fiscal years. Adoption will be applied on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings. The Company formed a working group of key personnel responsible for the allowance for loan losses estimate and initiated its evaluation of the data and systems requirements of adoption of the Update. The group determined that purchasing third party software would be the most effective method to comply with the requirements, evaluated several outside vendors, and made a vendor recommendation that was approved by the Board. Model validation and data testing using existing ALLL methodology have been completed. Parallel testing of the new methodology compared to the current methodology will be performed throughout fiscal year 2020 and the Company continues to evaluate the impact of adopting the new guidance. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, which for the Company will be the three-month period ending September 30, 2020, but cannot yet determine the overall impact of the new guidance on the Companys consolidated financial statements, or the exact amount of any such one-time adjustment.
In February 2016, the FASB issued ASU 2016-02, Leases, to revise the accounting related to lease accounting. Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The Update was effective for the Company July 1, 2019. Adoption of the standard allows the use of a modified retrospective transition approach for all periods presented at the time of adoption. Based on the Companys leases outstanding at September 30, 2019, which included five leased properties and numerous office equipment leases, the adoption of the new standard did not have a material impact on our consolidated statements of financial condition or our consolidated statements of income, although an increase to assets and liabilities occurred at the time of adoption. In the first quarter of 2020, the Company recognized a ROU asset and corresponding lease liability for all leases of approximately $2.0 million based on the lease portfolio at that time. The Companys new leases, lease terminations, and lease modifications and renewals will impact the amount of ROU asset and corresponding lease liability recognized. The Companys leases are all currently operating leases as defined in the Update; therefore, no material change in the income statement presentation of lease expense is anticipated.
|
Note 8: Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||
Note 8: Earnings Per Share | Note 8: Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share:
At September 30, 2019, 15,500 options outstanding had an exercise price in excess of the market price. At September 30, 2018, no options outstanding had an exercise price in excess of the market price.
|
-'8R8C6A(G%1F)H) 9&2!B)5256^M 2]F1Q FTDP(;(
MXRS1=40IRVP'*@XL8S,I-).JA*? X (HP.,^4.V)C1SX@7(:A;$8&3E0V2!(
M/6X\%"+M1F&(5#TRZ8$D\?B J'HDUCY"Z8/!\)//&(E27Y]@J)'17B+IQ:AJ
M3"RM (TG\PGCD30?8\FD6?,QJT-I!8D\,"",1])\I$"EBJ9?;"+UC+3*)K&O
M:S E"6%298QF(*5AI+(7R'J>>JA-F):$<*G21L,P224P@2A*/)0BS$Q"T(RE
M&.!!&.(,H H28BRQB/+)4(.1!3[>@8C
ME %"22*4-1LYE(A (NM9?#/&)P-\RB5MQF M&:N 96(?>'R4O_!IW+\)V\C.
MD8OQ^+3Q 6IC/& JNQN &PO=V]R:W-H965TI_,3D_F)B?P (
*7%+WS
M1D\J:$6+EW&5;5R'\<_-?J*M$_A$X#-A'^NPL5!T_DEXD:?6#,2.9]^)<,7;
M \>S*4(R'D7\A^8=9B\YWR8INP2A"7,<,7R!^7@]0QC*SS7X6HTC_XO/U^F[
M58N[2-_]9O$? LFJ0!(%DO_VN(;YLTFV.%0-MH[CY$AA^C:.\B([3^PMCY?R
M#A_'_5[86K:.G(W'JXT74!GC :ULKG"&&GQA6"@O#;%1Y!J2#DT_B1-.D2,A#7YU?U][%V7\M%6'A$]5W6KBOH/24U
M-&)4[@FG#Y#JN:4D%?\)KJ \/&3B8U2H;%Q)-5J'.JGX5+1XF7?9QWU*-W>)
MMDW@B< 7PGV,P^9 ,?-WPHDR-S@1,_=^$.&)]T?N>U,%9VQ%O//)6^^]EIQG
M.;L&H80YS1B^PKR]72#,RR\Q^%:,$_^+S[?IA\T4#Y%^6-/W_Q#(-@6R*)#]
MM\8MS)]%LE53-9@VCI,E%8Y]'.65=YG8!QX?Y3=\'O?/PK2RM^2"SC]M?( &
MT8%/97?C9ZCS/VPQ%#0N'._\V&UL?5/MCIP@%'T5
MP@,LBK/M=J(F.]LT;=(FDVVZ_=J*&
M;^"^=V?C/3:KE%)#:R6VQ$"5T:?M\90$? 3\D##8A4U")Q?$U^!\+C.Z"06!
M@L(%!>&/*SR#4D'(E_%KTJ1SRD!
.E;G1
M(S)3[WL6GGAWH+XW57#&5L0[G[SUWDN9)30GER T8XX3AJXP7Z\7"/'R2PRZ
M%>-(/_'I-CW=3#&-]'1%3^E^6R#;%,BB0/9?C>F'&K
UUB']S
MPQWHX$!'!]K7TH-\YI^YX=NUDM=(]8O?;O+:SEVV:
MTG5R<8$&FX?>ADYM2#G:)#;^"*$HA/H JTF %>Z^0MU7WCW]D.,JR+&WR;U-
MV]LP )R2HI04H:0!I;=A_T5A*(4A%!90V(Q2YNG"@F
[N)CJN3YH;8.7
M(B_K97BP]G@?1?7FH M5WYFC+MV3G:D*9=VPVD?UL=)JVQ85>40)2:)"966X
M6K1SC]5J84XVSTK]6 7UJ2A4]>]!Y^:R#"%\G?B1[0^VF8A6BZ/:ZY_:_CH^
M5FX4#2S;K-!EG9DRJ/1N&7Z$^S6E34&+^)WI2SVZ#QHK3\8\-X.OVV5(&D4Z
MUQO;4"AW.>NUSO.&R>GXVY.&PSN;PO']*_OGUKPS\Z1JO3;YGVQK#\M0AL%6
M[]0IMS_,Y8ON#<5AT+O_IL\Z=_!&B7O'QN1U^QML3K4U1<_BI!3JI;MF97N]
M]/RO97@![0OH4 #\W0+6%[!)0=0I:ZU^4E:M%I6Y!%6W6T?5_"G@GKG%W#23
M[=JUSYS;VLV>5US0171NB'K,0X>A(\P$L9XC8C% (B=@4$%1%;2MYZ/ZA$]$
M=!#10LH6 E)PGHJ)% S'$TYB7 ]#];"9'BX83L!1 G[=4 >)QT)3!@F/)X8P
M'$GYB.^-GAC5$R.&/ 0)2I!<-Y3,A'Y@"6=3/PB,,X@]RRM0-0*QX]E@B1+(
MZW8D8F=BY5W(&Q4IJB)%;"0X 1#\^)+K1GK,&YF4""#30XS@($V)QQ)X @40
M4YXP #P-X(8XZ#'QU3Q @>\$ N") %@D2 \%G@EP0R@ &(Q=G0E!\9>]>3;:>MZ&HA0
M