XML 32 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS IN AFFILIATES, AT EQUITY METHOD (Tables)
12 Months Ended
Dec. 31, 2011
INVESTMENTS IN AFFILIATES, AT EQUITY METHOD  
Schedule of investments in corporate joint ventures and other companies accounted for under the equity method

 

 

(Millions)

 

2011

 

2010

 

ATC

 

$

439.4

 

$

416.3

 

INDU Solar Holdings, LLC

 

28.4

 

0.1

 

WRPC

 

7.7

 

8.1

 

Other

 

0.8

 

1.0

 

Investments in affiliates, at equity method

 

$

476.3

 

$

425.5

 

 

ATC, INDU Solar Holdings LLC, and WRPC
 
Schedule of Equity Method Investments  
Schedule of combined financial data of significant equity method investments, ATC, INDU Solar Holdings, LLC, and WRPC

 

 

(Millions)

 

2011

 

2010

 

2009 *

 

Income statement data

 

 

 

 

 

 

 

Revenues

 

$

575.5

 

$

564.1

 

$

528.7

 

Operating expenses

 

269.6

 

257.6

 

235.7

 

Other expense

 

81.5

 

85.7

 

77.7

 

Net income

 

$

224.4

 

$

220.8

 

$

215.3

 

 

 

 

 

 

 

 

 

Equity in net income

 

$

79.4

 

$

78.2

 

$

76.3

 

 

 

 

 

 

 

 

 

Balance sheet data

 

 

 

 

 

 

 

Current assets

 

$

91.1

 

$

62.7

 

$

54.0

 

Noncurrent assets

 

3,120.5

 

2,906.2

 

2,785.5

 

Total assets

 

$

3,211.6

 

$

2,968.9

 

$

2,839.5

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

319.9

 

$

429.0

 

$

286.3

 

Long-term debt

 

1,400.0

 

1,175.0

 

1,259.6

 

Other noncurrent liabilities

 

88.0

 

88.5

 

80.1

 

Shareholders’ equity

 

1,403.7

 

1,276.4

 

1,213.5

 

Total liabilities and shareholders’ equity

 

$

3,211.6

 

$

2,968.9

 

$

2,839.5

 

 

 

* Combined financial data for 2009 does not include INDU Solar Holdings, LLC as it was formed in 2010.

 

ATC
 
Schedule of Equity Method Investments  
Schedule of changes to Integrys Energy Group's investment

 

 

(Millions)

 

2011

 

2010

 

2009

 

Balance at the beginning of period

 

$

416.3

 

$

395.9

 

$

346.9

 

Add: Equity in net income

 

79.1

 

77.6

 

75.3

 

Add: Capital contributions

 

8.5

 

6.8

 

34.1

 

Less: Dividends received

 

64.5

 

64.0

 

60.4

 

Balance at the end of period

 

$

439.4

 

$

416.3

 

$

395.9

 

 

Schedule of related party transactions with ATC recorded by the regulated electric utilities

 

 

(Millions)

 

2011

 

2010

 

2009

 

Total charges to ATC for services and construction

 

$

13.5

 

$

14.0

 

$

10.1

 

Total costs for network transmission service provided by ATC

 

102.7

 

103.0

 

90.7

 

 

INDU Solar Holdings, LLC
 
Schedule of Equity Method Investments  
Schedule of changes to Integrys Energy Group's investment

(Millions)

 

2011

 

2010

 

Balance at the beginning of period

 

$

0.1

 

$

 

Add: Equity in net loss

 

(0.7

)

(0.4

)

Add: Capital contributions

 

29.0

 

0.5

 

Balance at the end of period

 

$

28.4

 

$

0.1

 

WRPC
 
Schedule of Equity Method Investments  
Schedule of changes to Integrys Energy Group's investment

 

 

(Millions)

 

2011

 

2010

 

2009

 

Balance at the beginning of period

 

$

8.1

 

$

8.5

 

$

8.4

 

Add: Equity in net income

 

0.9

 

1.0

 

1.0

 

Less: Dividends received

 

1.3

 

1.4

 

0.9

 

Balance at the end of period

 

$

7.7

 

$

8.1

 

$

8.5

 

 

Schedule of related party transactions recorded by WPS

 

 

(Millions)

 

2011

 

2010

 

2009

 

Revenues from services provided to WRPC

 

$

0.7

 

$

0.6

 

$

0.6

 

Purchases of energy from WRPC

 

4.9

 

4.7

 

4.6

 

Net proceeds from WRPC sales of energy to MISO

 

4.7

 

4.5

 

2.6