XML 98 R46.htm IDEA: XBRL DOCUMENT v2.3.0.15
SEGMENTS OF BUSINESS (Tables)
9 Months Ended
Sep. 30, 2011
SEGMENTS OF BUSINESS 
Schedule of segment revenues and net income (loss) attributed to common shareholders

 

 

 

 

Regulated Operations

 

Nonutility and
Nonregulated
Operations

 

 

 

 

 

(Millions)

 

Natural
Gas
Utility

 

Electric
Utility

 

Electric
Transmission
Investment

 

Total
Regulated
Operations

 

Integrys
Energy
Services

 

Holding
Company
and Other

 

Reconciling
Eliminations

 

Integrys Energy
Group
Consolidated

 

Three Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

$

235.0

 

$

361.2

 

$

 

$

596.2

 

$

337.1

 

$

5.4

 

$

 

$

938.7

 

Intersegment revenues

 

4.3

 

6.3

 

 

10.6

 

0.3

 

0.3

 

(11.2

)

 

Depreciation and amortization expense

 

31.7

 

22.0

 

 

53.7

 

3.1

 

5.7

 

(0.1

)

62.4

 

Miscellaneous income (expense)

 

0.2

 

0.1

 

19.9

 

20.2

 

(0.3

)

4.9

 

(3.9

)

20.9

 

Interest expense

 

11.8

 

9.4

 

 

21.2

 

0.7

 

13.4

 

(3.9

)

31.4

 

Provision (benefit) for income taxes

 

(13.5

)

24.0

 

7.7

 

18.2

 

6.0

 

(1.5

)

 

22.7

 

Net income (loss) from continuing operations

 

(19.9

)

40.1

 

12.2

 

32.4

 

10.9

 

(5.7

)

 

37.6

 

Discontinued operations

 

 

 

 

 

 

 

 

 

Preferred stock dividends of subsidiary

 

(0.1

)

(0.6

)

 

(0.7

)

 

 

 

(0.7

)

Net income (loss) attributed to common shareholders

 

(20.0

)

39.5

 

12.2

 

31.7

 

10.9

 

(5.7

)

 

36.9

 

 

 

 

Regulated Operations

 

Nonutility and
Nonregulated
Operations

 

 

 

 

 

(Millions)

 

Natural
Gas
Utility

 

Electric
Utility

 

Electric
Transmission
Investment

 

Total
Regulated
Operations

 

Integrys
Energy
Services

 

Holding
Company
and Other

 

Reconciling
Eliminations

 

Integrys Energy
Group
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

$

234.1

 

$

364.5

 

$

 

$

598.6

 

$

396.3

 

$

3.0

 

$

 

$

997.9

 

Intersegment revenues

 

0.2

 

10.0

 

 

10.2

 

 

 

(10.2

)

 

Impairment losses on property, plant, and equipment

 

 

 

 

 

43.2

 

 

 

43.2

 

Restructuring expense

 

 

(0.2

)

 

(0.2

)

(0.1

)

 

 

(0.3

)

Net gain on Integrys Energy Services’ dispositions related to strategy change

 

 

 

 

 

(0.2

)

 

 

(0.2

)

Depreciation and amortization expense

 

34.9

 

22.8

 

 

57.7

 

4.8

 

6.5

 

 

69.0

 

Miscellaneous income

 

0.5

 

0.4

 

19.2

 

20.1

 

5.1

 

10.4

 

(9.3

)

26.3

 

Interest expense

 

12.5

 

10.8

 

 

23.3

 

1.0

 

20.2

 

(9.3

)

35.2

 

Provision (benefit) for income taxes

 

(16.8

)

24.6

 

7.7

 

15.5

 

(4.3

)

(2.0

)

 

9.2

 

Net income (loss) from continuing operations

 

(24.2

)

46.0

 

11.5

 

33.3

 

(7.5

)

(4.7

)

 

21.1

 

Preferred stock dividends of subsidiary

 

(0.2

)

(0.5

)

 

(0.7

)

 

 

 

(0.7

)

Net income (loss) attributed to common shareholders

 

(24.4

)

45.5

 

11.5

 

32.6

 

(7.5

)

(4.7

)

 

20.4

 

 

 

 

Regulated Operations

 

Nonutility and
Nonregulated
Operations

 

 

 

 

 

(Millions)

 

Natural
Gas
Utility

 

Electric
Utility

 

Electric
Transmission
Investment

 

Total
Regulated
Operations

 

Integrys
Energy
Services

 

Holding
Company
and Other

 

Reconciling
Eliminations

 

Integrys Energy
Group
Consolidated

 

Nine Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

$

1,447.5

 

$

988.2

 

$

 

$

2,435.7

 

$

1,128.5

 

$

12.4

 

$

 

$

3,576.6

 

Intersegment revenues

 

9.2

 

17.3

 

 

26.5

 

0.7

 

1.0

 

(28.2

)

 

Depreciation and amortization expense

 

94.2

 

66.1

 

 

160.3

 

9.6

 

17.4

 

(0.4

)

186.9

 

Miscellaneous income

 

1.6

 

0.6

 

59.0

 

61.2

 

1.0

 

17.1

 

(15.6

)

63.7

 

Interest expense

 

36.4

 

33.2

 

 

69.6

 

1.7

 

42.7

 

(15.6

)

98.4

 

Provision (benefit) for income taxes

 

39.6

 

46.6

 

23.4

 

109.6

 

16.7

 

(5.8

)

 

120.5

 

Net income (loss) from continuing operations

 

58.8

 

84.7

 

35.6

 

179.1

 

27.6

 

(14.9

)

 

191.8

 

Discontinued operations

 

 

 

 

 

0.1

 

(0.9

)

 

(0.8

)

Preferred stock dividends of subsidiary

 

(0.4

)

(1.9

)

 

(2.3

)

 

 

 

(2.3

)

Net income (loss) attributed to common shareholders

 

58.4

 

82.8

 

35.6

 

176.8

 

27.7

 

(15.8

)

 

188.7

 

 

 

 

Regulated Operations

 

Nonutility and
Nonregulated
Operations

 

 

 

 

 

(Millions)

 

Natural
Gas
Utility

 

Electric
Utility

 

Electric
Transmission
Investment

 

Total
Regulated
Operations

 

Integrys
Energy
Services

 

Holding
Company
and Other

 

Reconciling
Eliminations

 

Integrys Energy
Group
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

 

$

1,457.5

 

$

1,008.5

 

$

 

$

2,466.0

 

$

1,441.1

 

$

9.0

 

$

 

$

3,916.1

 

Intersegment revenues

 

0.5

 

21.7

 

 

22.2

 

1.0

 

 

(23.2

)

 

Impairment losses on property, plant, and equipment

 

 

 

 

 

43.2

 

 

 

43.2

 

Restructuring expense

 

(0.1

)

(0.3

)

 

(0.4

)

9.1

 

0.2

 

 

8.9

 

Net loss on Integrys Energy Services’ dispositions related to strategy change

 

 

 

 

 

14.6

 

 

 

14.6

 

Depreciation and amortization expense

 

98.2

 

71.8

 

 

170.0

 

13.8

 

17.1

 

 

200.9

 

Miscellaneous income

 

1.3

 

0.9

 

57.9

 

60.1

 

8.0

 

33.7

 

(30.7

)

71.1

 

Interest expense

 

38.4

 

32.3

 

 

70.7

 

5.8

 

65.4

 

(30.7

)

111.2

 

Provision (benefit) for income taxes

 

38.6

 

56.5

 

23.3

 

118.4

 

(5.6

)

(9.2

)

 

103.6

 

Net income (loss) from continuing operations

 

44.1

 

99.6

 

34.6

 

178.3

 

(10.4

)

(16.8

)

 

151.1

 

Discontinued operations

 

 

 

 

 

0.1

 

 

 

0.1

 

Preferred stock dividends of subsidiary

 

(0.5

)

(1.8

)

 

(2.3

)

 

 

 

(2.3

)

Noncontrolling interest in subsidiaries

 

 

 

 

 

0.3

 

 

 

0.3

 

Net income (loss) attributed to common shareholders

 

43.6

 

97.8

 

34.6

 

176.0

 

(10.0

)

(16.8

)

 

149.2