XML 58 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
EQUITY METHOD INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2014
Equity method investments  
Schedule of equity method investments
Investments in corporate joint ventures and other companies accounted for under the equity method at December 31, 2014, and 2013, were as follows:
(Millions)
 
2014
 
2013
ATC
 
$
536.7

 
$
508.4

INDU Solar Holdings, LLC
 
21.8

 
24.7

WRPC
 
7.7

 
7.0

AMP Trillium, LLC
 
5.5

 

Other
 
0.7

 
0.8

Equity method investments
 
$
572.4

 
$
540.9

ATC  
Equity method investments  
Schedule of changes to equity method investments
The following table shows changes to our investment in ATC during the years ended December 31:
(Millions)
 
2014
 
2013
 
2012
Balance at the beginning of period
 
$
508.4

 
$
476.6

 
$
439.4

Add: Earnings from equity method investment
 
85.7

 
89.1

 
85.3

Add: Capital contributions
 
17.0

 
13.7

 
20.4

Less: Dividends received
 
74.4

 
71.0

 
68.5

Balance at the end of period
 
$
536.7

 
$
508.4

 
$
476.6

Schedule of related party transactions
The related party transactions recorded by the electric utilities during the years ended December 31 were as follows:
(Millions)
 
2014
 
2013
 
2012
Total charges to ATC for services and construction
 
$
9.9

 
$
11.3

 
$
12.5

Total costs for network transmission services provided by ATC
 
103.8

 
104.9

 
100.3

INDU Solar Holdings, LLC  
Equity method investments  
Schedule of changes to equity method investments
The following table shows changes to our investment in INDU Solar Holdings, LLC during the years ended December 31:
(Millions)
 
2014
 
2013
 
2012
Balance at the beginning of period
 
$
24.7

 
$
27.5

 
$
28.4

Add: Earnings from equity method investment
 
1.8

 
1.3

 
1.1

Add: Capital contributions
 

 

 
7.0

Less: Return of capital to partners
 
4.7

 
4.1

 
9.0

Balance at the end of period
 
$
21.8

 
$
24.7

 
$
27.5

WRPC  
Equity method investments  
Schedule of changes to equity method investments
The following table shows changes to our investment in WRPC during the years ended December 31:
(Millions)
 
2014
 
2013
 
2012
Balance at the beginning of period
 
$
7.0

 
$
7.3

 
$
7.7

Add: Earnings from equity method investment
 
0.8

 
1.0

 
0.8

Add: Capital contributions
 
0.5

 

 

Less: Dividends received
 
0.6

 
1.3

 
1.2

Balance at the end of period
 
$
7.7

 
$
7.0

 
$
7.3

Schedule of related party transactions
The related party transactions recorded by WPS during the years ended December 31 were as follows:
(Millions)
 
2014
 
2013
 
2012
Charges to WRPC for operations
 
$
1.4

 
$
0.9

 
$
0.8

Purchases of energy from WRPC
 
3.7

 
3.7

 
5.0

Net proceeds from WRPC sales of energy to MISO
 

 

 
2.9

AMP Trillium, LLC  
Equity method investments  
Schedule of changes to equity method investments
The following table shows changes to our investment in AMP Trillium, LLC during the year ended December 31:
(Millions)
 
2014
Balance at the beginning of period
 
$

Add: Capital contributions
 
5.5

Balance at the end of period
 
$
5.5


ATC, INDU Solar Holdings, LLC, WRPC, and AMP Trillium, LLC  
Equity method investments  
Summarized income statement data of significant equity method investments
Combined financial data of our significant equity method investments, ATC, INDU Solar Holdings, LLC, WRPC, and AMP Trillium, LLC, are included in the tables below:
(Millions)
 
2014
 
2013
 
2012
Income statement data
 
 

 
 

 
 
Revenues
 
$
655.6

 
$
642.0

 
$
618.3

Operating expenses
 
323.5

 
306.2

 
292.1

Other expense
 
88.4

 
83.7

 
85.1

Net income
 
$
243.7

 
$
252.1

 
$
241.1

 
 
 
 
 
 
 
Earnings from equity method investments
 
$
88.3

 
$
91.4

 
$
87.2

Summarized balance sheet data of significant equity method investments
(Millions)
 
December 31, 2014
 
December 31, 2013
Balance sheet data
 
 

 
 

Current assets
 
$
80.7

 
$
90.2

Noncurrent assets
 
3,835.9

 
3,587.2

Total assets
 
$
3,916.6

 
$
3,677.4

 
 
 
 
 
Current liabilities
 
$
324.0

 
$
383.6

Long-term debt
 
1,721.6

 
1,559.1

Other noncurrent liabilities
 
173.2

 
134.4

Shareholders’ equity
 
1,697.8

 
1,600.3

Total liabilities and shareholders’ equity
 
$
3,916.6

 
$
3,677.4