XML 80 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
DISPOSITIONS (Tables)
12 Months Ended
Dec. 31, 2014
WPS Beaver Falls Generation, LLC and WPS Syracuse Generation, LLC  
Dispositions  
Schedule of assets and liabilities included in a disposal group as well as the components of discontinued operations
The following table shows the components of discontinued operations related to Beaver Falls and Syracuse recorded on the income statements:
(Millions)
 
2014
 
2013
 
2012
Revenues
 
$

 
$
1.2

 
$
0.6

Cost of sales
 

 
(0.9
)
 
(2.0
)
Operating and maintenance expense
 
2.0

 
0.4

*
(3.5
)
Depreciation and amortization expense
 

 

 
(0.6
)
Taxes other than income taxes
 

 
(0.3
)
 
(1.4
)
Miscellaneous income
 

 

 
0.3

Income (loss) before taxes
 
2.0

 
0.4

 
(6.6
)
(Provision) benefit for income taxes
 
(0.8
)
 
(0.2
)
 
2.6

Discontinued operations, net of tax
 
$
1.2

 
$
0.2

 
$
(4.0
)

*
Includes a $1.0 million gain on sale at closing
WPS Westwood Generation, LLC  
Dispositions  
Schedule of assets and liabilities included in a disposal group as well as the components of discontinued operations
The following table shows the components of discontinued operations related to Westwood recorded on the income statements:
(Millions)
 
2012
 
Revenues
 
$
9.2

 
Cost of sales
 
(4.4
)
 
Operating and maintenance expense
 
(14.3
)
*
Depreciation and amortization expense
 
(1.0
)
 
Taxes other than income taxes
 
(0.2
)
 
Interest expense
 
(0.7
)
 
Loss before taxes
 
(11.4
)
 
Benefit for income taxes
 
4.5

 
Discontinued operations, net of tax
 
$
(6.9
)
 

*
Includes a $0.6 million loss on sale at closing.
Electric Utility | UPPCO  
Dispositions  
Schedule of assets and liabilities included in a disposal group as well as the components of discontinued operations
The following table shows the carrying values of the major classes of assets and liabilities related to UPPCO:
 
 
As of the Closing Date
 
Held for Sale at
(Millions)
 
in August 2014
 
December 31, 2013
Current assets
 
$
24.3

 
$
26.5

Property, plant, and equipment, net of accumulated depreciation of $91.3 and $88.9, respectively
 
194.4

 
193.8

Other long-term assets
 
72.8

 
51.6

Total assets
 
$
291.5

 
$
271.9

 
 
 
 
 
Current liabilities
 
$
12.7

 
$
16.7

Long-term liabilities
 
28.6

 
32.4

Total liabilities
 
$
41.3

 
$
49.1


In addition to the amounts in the table above, intercompany payables of $1.6 million at December 31, 2013 related to certain power purchase transactions with WPS that continued after the sale were eliminated during consolidation. As of the closing date, these payables were included in the sale and disclosed in the table above as current liabilities.
IES | IES's retail energy business  
Dispositions  
Schedule of assets and liabilities included in a disposal group as well as the components of discontinued operations
The following table shows the carrying values of the major classes of assets and liabilities included in the sale:
 
 
As of the Closing Date in
 
 
(Millions)
 
November 2014
 
December 31, 2013
Cash and cash equivalents
 
$
7.6

 
$
5.5

Accounts receivable and accrued unbilled revenues, net of reserves of $1.8 and $1.7, respectively
 
293.8

 
390.9

Inventories
 
52.4

 
34.2

Current assets from risk management activities
 
234.8

 
229.5

Prepaid taxes
 

 
2.5

Other current assets
 
75.1

 
41.5

Property, plant, and equipment, net of accumulated depreciation of $16.6 and $15.6, respectively
 
4.5

 
5.2

Long-term assets from risk management activities
 
106.9

 
73.4

Goodwill
 

 
6.7

Other long-term assets
 
25.5

 
26.0

Total assets
 
$
800.6

 
$
815.4

 
 
 
 
 
Accounts payable
 
$
186.9

 
$
202.9

Current liabilities from risk management activities
 
169.7

 
160.6

Accrued taxes
 
0.2

 
2.0

Other current liabilities
 
6.7

 
13.1

Long-term liabilities from risk management activities
 
79.5

 
61.9

Other long-term liabilities
 
0.3

 
7.0

Total liabilities
 
$
443.3

 
$
447.5


Included in the sale were commodity contracts that did not meet the GAAP definition of derivative instruments and, therefore, were not reflected on the balance sheets. In accordance with GAAP, expected gains or losses related to nonderivative commodity contracts are not recognized until the contracts are settled.

The following table shows the components of discontinued operations related to the sale of the IES retail energy business recorded on the income statements:
(Millions)
 
2014
 
2013
 
2012
Revenues
 
$
2,587.1

 
$
2,150.9

 
$
1,201.0

Cost of sales
 
(2,444.7
)
 
(1,910.7
)
 
(1,018.9
)
Operating and maintenance expense
 
(91.5
)
 
(105.6
)
 
(88.3
)
Depreciation and amortization expense
 
(2.7
)
 
(3.2
)
 
(3.4
)
Taxes other than income taxes
 
(4.9
)
 
(3.2
)
 
(2.4
)
Goodwill impairment loss
 
(6.7
)
 

 

Loss on sale of IES retail energy business
 
(28.8
)
 

 

Miscellaneous income
 
0.6

 
7.9

 
0.3

Interest expense
 
(0.7
)
 
(0.8
)
 
(1.3
)
Income before taxes
 
7.7

 
135.3

 
87.0

Provision for income taxes *
 
(7.3
)
 
(52.8
)
 
(31.9
)
Discontinued operations, net of tax
 
$
0.4

 
$
82.5

 
$
55.1


*
See Note 16, Income Taxes, for more information.