XML 98 R140.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE I - CONDENSED PARENT COMPANY FINANCIAL STATEMENTS STATEMENTS OF INCOME (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]      
Merger transaction costs $ 10.4us-gaap_OtherNonrecurringExpense $ 0us-gaap_OtherNonrecurringExpense $ 0us-gaap_OtherNonrecurringExpense
Gain on sale of UPPCO, net of transaction costs 85.4teg_GainLossOnDispositionOfBusinessNetOfTransactionCosts 0teg_GainLossOnDispositionOfBusinessNetOfTransactionCosts 0teg_GainLossOnDispositionOfBusinessNetOfTransactionCosts
Operating income (loss) 507.0us-gaap_OperatingIncomeLoss 439.5us-gaap_OperatingIncomeLoss 379.5us-gaap_OperatingIncomeLoss
Equity earnings from subsidiaries 88.3us-gaap_IncomeLossFromEquityMethodInvestments 91.5us-gaap_IncomeLossFromEquityMethodInvestments 87.2us-gaap_IncomeLossFromEquityMethodInvestments
Miscellaneous income 31.0us-gaap_OtherNonoperatingIncomeExpense 21.9us-gaap_OtherNonoperatingIncomeExpense 9.0us-gaap_OtherNonoperatingIncomeExpense
Interest expense 154.8us-gaap_InterestExpense 127.4us-gaap_InterestExpense 118.9us-gaap_InterestExpense
Other income (35.5)us-gaap_NonoperatingIncomeExpense (14.0)us-gaap_NonoperatingIncomeExpense (22.7)us-gaap_NonoperatingIncomeExpense
Income before taxes 471.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 425.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 356.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 193.4us-gaap_IncomeTaxExpenseBenefit 158.0us-gaap_IncomeTaxExpenseBenefit 117.9us-gaap_IncomeTaxExpenseBenefit
Net income from continuing operations 278.1us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 267.5us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 238.9us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income attributed to common shareholders 276.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 351.8us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 281.4us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Average shares of common stock      
Basic (in shares) 80.2us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 79.5us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 80.7us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 80.1us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 79.3us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings per common share (basic)      
Net income from continuing operations (in dollars per share) $ 3.43us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 3.33us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 3.00us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations, net of tax (in dollars per share) $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 1.10us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.58us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings per common share (basic) (in dollars per share) $ 3.45us-gaap_EarningsPerShareBasic $ 4.43us-gaap_EarningsPerShareBasic $ 3.58us-gaap_EarningsPerShareBasic
Earnings per common share (diluted)      
Net income from continuing operations (in dollars per share) $ 3.41us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 3.30us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.98us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations, net of tax (in dollars per share) $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 1.09us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.57us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Earnings per common share (diluted) (in dollars per share) $ 3.43us-gaap_EarningsPerShareDiluted $ 4.39us-gaap_EarningsPerShareDiluted $ 3.55us-gaap_EarningsPerShareDiluted
Integrys Energy Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Merger transaction costs 10.4us-gaap_OtherNonrecurringExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherNonrecurringExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherNonrecurringExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating expense 10.6us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8.2us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6.0us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Gain on sale of UPPCO, net of transaction costs (85.4)teg_GainLossOnDispositionOfBusinessNetOfTransactionCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0teg_GainLossOnDispositionOfBusinessNetOfTransactionCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0teg_GainLossOnDispositionOfBusinessNetOfTransactionCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating income (loss) 64.4us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(8.2)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6.0)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity earnings from subsidiaries 303.8us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
314.6us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
277.3us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Miscellaneous income 23.5us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
18.5us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
21.2us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense 63.8us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52.1us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
50.0us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other income 263.5us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
281.0us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
248.5us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income before taxes 327.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
272.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
242.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Provision for income taxes 52.8us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8.3us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6.5us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income from continuing operations 275.1us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
264.5us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
236.0us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Discontinued operations from Parent Company, net of tax (18.9)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0.6us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1.4us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Discontinued operations from subsidiaries, net of tax 20.7teg_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
86.7teg_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
44.0teg_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income attributed to common shareholders $ 276.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 351.8us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 281.4us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Average shares of common stock      
Basic (in shares) 80.2us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
79.5us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
78.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Diluted (in shares) 80.7us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
80.1us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
79.3us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Earnings per common share (basic)      
Net income from continuing operations (in dollars per share) $ 3.43us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 3.33us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 3.00us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Discontinued operations, net of tax (in dollars per share) $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.10us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0.58us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Earnings per common share (basic) (in dollars per share) $ 3.45us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 4.43us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 3.58us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Earnings per common share (diluted)      
Net income from continuing operations (in dollars per share) $ 3.41us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 3.30us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 2.98us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Discontinued operations, net of tax (in dollars per share) $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.09us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0.57us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Earnings per common share (diluted) (in dollars per share) $ 3.43us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 4.39us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 3.55us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember