XML 18 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
SCHEDULE I - CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
SCHEDULE I - CONDENSED
PARENT COMPANY FINANCIAL STATEMENTS
INTEGRYS ENERGY GROUP, INC. (PARENT COMPANY ONLY)

A. STATEMENTS OF INCOME
 
 
 
 
 
 
 
Year Ended December 31
 
 
 
 
 
 
(Millions, except per share data)
 
2013
 
2012
 
2011
Operating expense
 
$
8.2

 
$
6.0

 
$
5.9

Operating loss
 
(8.2
)
 
(6.0
)
 
(5.9
)
 
 
 
 
 
 
 
Equity earnings from subsidiaries
 
397.1

 
332.4

 
275.5

Miscellaneous income
 
18.5

 
21.2

 
24.2

Interest expense
 
52.1

 
50.0

 
52.2

Other income
 
363.5

 
303.6

 
247.5

 
 
 
 
 
 
 
Income before taxes
 
355.3

 
297.6

 
241.6

Provision for income taxes
 
8.3

 
6.5

 
14.7

Net income from continuing operations
 
347.0

 
291.1

 
226.9

 
 
 
 
 
 
 
Discontinued operations from Parent Company, net of tax
 
0.6

 
1.4

 
(0.2
)
Discontinued operations from subsidiaries, net of tax
 
4.2

 
(11.1
)
 
0.7

Net income attributed to common shareholders
 
$
351.8

 
$
281.4

 
$
227.4

 
 
 
 
 
 
 
Average shares of common stock
 
 
 
 
 
 
Basic
 
79.5

 
78.6

 
78.6

Diluted
 
80.1

 
79.3

 
79.1

 
 
 
 
 
 
 
Earnings (loss) per common share (basic)
 
 
 
 
 
 
Net income from continuing operations
 
$
4.37

 
$
3.70

 
$
2.89

Discontinued operations, net of tax
 
0.06

 
(0.12
)
 

Earnings per common share (basic)
 
$
4.43

 
$
3.58

 
$
2.89

 
 
 
 
 
 
 
Earnings (loss) per common share (diluted)
 
 
 
 
 
 
Net income from continuing operations
 
$
4.33

 
$
3.67

 
$
2.87

Discontinued operations, net of tax
 
0.06

 
(0.12
)
 

Earnings per common share (diluted)
 
$
4.39

 
$
3.55

 
$
2.87


The accompanying notes to Integrys Energy Group's parent company financial statements are an integral part of these statements.

B. STATEMENTS OF COMPREHENSIVE INCOME
 
 
 
 
 
 
 
Year Ended December 31
 
 
 
 
 
 
(Millions)
 
2013
 
2012
 
2011
Net income attributed to common shareholders
 
351.8

 
281.4

 
227.4

 
 
 
 
 
 
 
Other comprehensive income, net of tax:
 
 
 
 
 
 
    Cash flow hedges
 
 
 
 
 
 
Unrealized net gains (losses) arising during period, net of tax of $ - million, $0.1 million, and
 
0.6

 
(0.1
)
 
0.3

  $(0.3) million, respectively
 
Reclassification of net (gains) losses to net income, net of tax of $2.0 million, $(1.0) million, and
 
(0.9
)
 
2.1

 
1.1

  $0.2 million, respectively
 
 
 
    Cash flow hedges, net
 
(0.3
)
 
2.0

 
1.4

 
 
 
 
 
 
 
    Defined benefit plans
 
 
 
 
 
 
Pension and other postretirement benefit adjustments arising during period, net of tax of $ - million,
 
1.1

 
0.9

 

  $(0.9) million, and $(0.7) million, respectively
 
 
 
Amortization of pension and other postretirement benefit costs included in net periodic benefit cost,
 
(0.5
)
 
(0.1
)
 
0.2

  net of tax of $0.9 million, $0.4 million, and $0.1 million, respectively
 
 
 
     Defined benefit pension plans, net
 
0.6

 
0.8

 
0.2

 
 
 
 
 
 
 
Other comprehensive income (loss) from subsidiaries, net of tax
 
17.4

 
(1.2
)
 
0.6

 
 
 
 
 
 
 
Other comprehensive income, net of tax
 
17.7

 
1.6

 
2.2

 
 
 
 
 
 
 
Comprehensive income attributed to common shareholders
 
369.5

 
283.0

 
229.6


The accompanying notes to Integrys Energy Group's parent company financial statements are an integral part of these statements.

    C. BALANCE SHEETS
 
 
 
 
 
At December 31
 
 
 
 
(Millions)
 
2013
 
2012
Assets
 
 
 
 
Cash and cash equivalents
 
$
0.3

 
$
2.6

Accounts receivable from related parties
 
32.2

 
32.2

Interest receivable from related parties
 
4.1

 
4.7

Deferred income taxes
 
0.6

 
1.0

Notes receivable from related parties
 
84.9

 
34.5

Current portion of long-term notes receivable from related parties
 
10.0

 
72.0

Other current assets
 
47.8

 
39.4

Current assets
 
179.9

 
186.4

 
 
 
 
 
Total investments in subsidiaries, at equity
 
4,268.5

 
3,839.3

 
 
 
 
 
Notes receivable from related parties
 
224.3

 
171.2

Property and equipment, net of accumulated depreciation of $1.4 and $1.2, respectively
 
4.5

 
4.7

Receivables from related parties
 
18.3

 
17.3

Deferred income taxes
 
22.3

 
28.1

Other long-term assets
 
43.9

 
31.7

Total assets
 
$
4,761.7

 
$
4,278.7

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Short-term notes payable to related parties
 
$
165.7

 
$
258.0

Short-term debt
 
123.2

 
208.4

Current portion of long-term debt
 
100.0

 

Accounts payable to related parties
 
0.9

 
1.0

Interest payable to related parties
 

 
0.1

Accounts payable
 
1.2

 
0.6

Deferred income taxes
 
6.4

 
6.0

Other current liabilities
 
2.8

 
6.8

Current liabilities
 
400.2

 
480.9

 
 
 
 
 
Long-term debt
 
974.7

 
674.7

Deferred income taxes
 
110.1

 
81.3

Other long-term liabilities
 
15.4

 
16.0

Long-term liabilities
 
1,100.2

 
772.0

 
 
 
 
 
Total common shareholders' equity
 
3,261.3

 
3,025.8

Total liabilities and equity
 
$
4,761.7

 
$
4,278.7


The accompanying notes to Integrys Energy Group's parent company financial statements are an integral part of these statements.
   D. STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Year Ended December 31
 
 
 
 
 
 
(Millions)
 
2013
 
2012
 
2011
Operating Activities
 
 
 
 
 
 
Net income attributed to common shareholders
 
$
351.8

 
$
281.4

 
$
227.4

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
 
Discontinued operations, net of tax
 
(4.8
)
 
9.7

 
(0.5
)
Equity earnings from subsidiaries
 
(397.1
)
 
(332.4
)
 
(275.5
)
Dividends from subsidiaries
 
169.6

 
163.9

 
461.3

Deferred income taxes
 
26.2

 
8.6

 
29.2

Other
 
4.0

 
4.2

 
3.5

Changes in working capital
 
 
 
 
 
 
Accounts receivable
 
(0.7
)
 
0.4

 
(0.6
)
Accounts receivable from related parties
 
0.6

 
1.0

 
0.9

Receivable from related parties
 

 

 
13.8

Other current assets
 
(7.9
)
 
29.0

 
12.8

Accounts payable
 
0.6

 
(0.5
)
 

Accounts payable to related parties
 
(0.2
)
 
(0.4
)
 
(5.0
)
Other current liabilities
 
(2.9
)
 
(3.2
)
 
15.9

Net cash provided by operating activities
 
139.2

 
161.7

 
483.2

 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
Short-term notes receivable from related parties
 
(50.4
)
 
(12.1
)
 
33.3

Issuance of long-term notes receivable from related parties
 
(35.0
)
 

 
(10.0
)
Repayment of long-term notes receivables from related parties
 
44.5

 
1.3

 
1.3

Equity contributions to subsidiaries
 
(234.6
)
 
(89.9
)
 
(63.2
)
Return of capital from subsidiaries
 
75.0

 
110.5

 
229.8

Net cash provided by (used for) investing activities
 
(200.5
)
 
9.8

 
191.2

 
 
 
 
 
 
 
Financing Activities
 
 
 
 
 
 
Commercial paper, net
 
(85.2
)
 
115.8

 
92.6

Short-term notes payable to related parties
 
(92.3
)
 
76.2

 
(305.2
)
Repayment of long-term notes payable to related parties
 

 
(21.0
)
 
(325.0
)
Issuance of long-term debt
 
400.0

 

 

Repayment of long-term debt
 

 
(100.0
)
 
(30.2
)
Proceeds from stock option exercises
 
38.7

 
55.8

 
10.3

Shares purchased for stock-based compensation
 

 
(75.3
)
 
(9.1
)
Issuance of common stock
 
19.2

 

 
7.3

Dividends paid on common stock
 
(202.6
)
 
(211.9
)
 
(206.4
)
Other
 
(18.8
)
 
(10.4
)
 
(7.4
)
Net cash provided by (used for) financing activities
 
59.0

 
(170.8
)
 
(773.1
)
 
 
 
 
 
 
 
Change in cash and cash equivalents
 
(2.3
)
 
0.7

 
(98.7
)
Cash and cash equivalents at beginning of year
 
2.6

 
1.9

 
100.6

Cash and cash equivalents at end of year
 
$
0.3

 
$
2.6

 
$
1.9

 
 
 
 
 
 
 
Cash paid for interest
 
$
44.4

 
$
44.4

 
$
44.6

Cash paid for interest - related parties
 
0.7

 
1.4

 
6.8

Cash received for income taxes
 
(3.0
)
 
(24.1
)
 
(46.3
)

The accompanying notes to Integrys Energy Group's parent company financial statements are an integral part of these statements.


SCHEDULE I - CONDENSED
PARENT COMPANY FINANCIAL STATEMENTS
INTEGRYS ENERGY GROUP, INC. (PARENT COMPANY ONLY)

E. NOTES TO PARENT COMPANY FINANCIAL STATEMENTS

SUPPLEMENTAL NOTES

Note 1—Summary of Significant Accounting Policies

(a) Basis of Presentation—For Parent Company only presentation, investments in subsidiaries are accounted for using the equity method. The condensed Parent Company financial statements and notes should be read in conjunction with the consolidated financial statements and notes of Integrys Energy Group appearing in this Form 10-K. The consolidated financial statements of Integrys Energy Group reflect certain businesses as discontinued operations. The condensed Parent Company statements of income and statements of cash flows report the earnings and cash flows of these businesses as discontinued operations.

(b) Cash and Cash Equivalents—Short-term investments with an original maturity of three months or less are reported as cash equivalents.

Significant noncash transactions were:
(Millions)
 
2013
 
2012
 
2011
Equity issued for reinvested dividends
 
$
12.0

 
$

 
$
5.4

Equity issued for stock-based compensation plans
 
16.3

 

 
10.6


The issuance of common stock line item on the Parent Company Statements of Cash Flows does not equal the issuance of common stock line item on the Integrys Energy Group Consolidated Statements of Cash Flows. The Parent Company received cash from its subsidiaries and issued common stock to its subsidiaries' employees to facilitate the employee stock ownership plan. These intercompany amounts were eliminated on the Integrys Energy Group Consolidated Statements of Cash Flows.

Note 2—Fair Value of Financial Instruments – Related Parties

The following table shows the financial instruments included on the Balance Sheets of Integrys Energy Group Parent Company that are not recorded at fair value.
 
 
2013
 
2012
(Millions)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Long-term notes receivable from related parties
 
$
224.3

 
$
238.5

 
$
171.2

 
$
202.1

Current portion of long-term notes receivable from related parties
 
10.0

 
10.2

 
72.0

 
73.4


Note 3—Short-term Notes Receivable – Related Parties
(Millions)
 
2013
 
2012
TEGE
 
23.5

 

MGU
 
21.8

 

MERC
 
20.5

 
15.2

IBS
 
10.2

 

UPPCO
 
8.9

 
11.9

ITF
 

 
7.4

Total
 
$
84.9

 
$
34.5


Note 4—Long-term Notes Receivable – Related Parties
(Millions)
 
Series
 
Year Due
 
2013
 
2012
WPS Leasing
 
8.76%
 
2015
 
$
2.4

 
$
2.8

 
 
7.35%
 
2016
 
3.9

 
4.4

UPPCO
 
5.25%
 
2013
 

 
15.0

 
 
6.059%
 
2017
 
15.0

 
15.0

 
 
3.35%
 
2018
 
10.0

 
10.0

 
 
5.041%
 
2020
 
15.0

 
15.0

 
 
3.99%
 
2023
 
20.0

 

MERC
 
6.03%
 
2013
 

 
29.0

 
 
6.16%
 
2016
 
29.0

 
29.0

 
 
6.40%
 
2021
 
29.0

 
29.0

 
 
3.99%
 
2023
 
29.0

 

MGU
 
5.72%
 
2013
 

 
28.0

 
 
5.76%
 
2016
 
28.0

 
28.0

 
 
5.98%
 
2021
 
28.0

 
28.0

 
 
3.00%
 
2023
 
15.0

 

IBS
 
6.865%
 
2014
 
10.0

 
10.0

Total notes receivable - related parties
 
 
 
 
 
$
234.3

 
$
243.2

Less current portion
 
 
 
 
 
$
10.0

 
$
72.0

Total long-term notes receivable - related parties
 
 
 
 
 
$
224.3

 
$
171.2


Note 5—Short-term Notes Payable – Related Parties
(Millions)
 
2013
 
2012
PELLC
 
165.7

 
201.6

TEGE
 

 
49.4

IBS
 

 
7.0

Total
 
$
165.7

 
$
258.0