XML 94 R140.htm IDEA: XBRL DOCUMENT v2.4.0.8
SCHEDULE I - CONDENSED PARENT COMPANY FINANCIAL STATEMENTS STATEMENTS OF INCOME (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Operating income $ 226.2 $ 55.3 $ (6.9) $ 293.1 $ 118.8 $ 108.5 $ 87.1 $ 153.1 $ 567.7 $ 467.5 $ 406.8
Equity earnings from subsidiaries                 91.5 87.2 79.4
Miscellaneous income                 29.8 9.3 5.3
Interest expense                 128.2 120.2 128.2
Other expense                 (6.9) (23.7) (43.5)
Income before taxes                 560.8 443.8 363.3
Provision for income taxes                 210.8 149.8 133.3
Net income from continuing operations 132.3 39.4 (3.9) 182.2 69.2 74.3 51.7 98.8 350.0 294.0 230.0
Net income attributed to common shareholders 131.6 38.1 (5.4) 187.5 68.0 65.7 48.8 98.9 351.8 281.4 227.4
Average shares of common stock                      
Basic (in shares)                 79.5 78.6 78.6
Diluted (in shares)                 80.1 79.3 79.1
Earnings (loss) per common share (basic)                      
Net income from continuing operations (in dollars per share) $ 1.64 $ 0.49 $ (0.06) $ 2.30 $ 0.87 $ 0.94 $ 0.65 $ 1.25 $ 4.37 $ 3.70 $ 2.89
Discontinued operations, net of tax (in dollars per share) $ 0.00 $ (0.01) $ (0.01) $ 0.08 $ 0.00 $ (0.10) $ (0.03) $ 0.01 $ 0.06 $ (0.12) $ 0.00
Earnings per common share (basic) (in dollars per share) $ 1.64 $ 0.48 $ (0.07) $ 2.38 $ 0.87 $ 0.84 $ 0.62 $ 1.26 $ 4.43 $ 3.58 $ 2.89
Earnings (loss) per common share (diluted)                      
Net income from continuing operations (in dollars per share) $ 1.63 $ 0.48 $ (0.06) $ 2.29 $ 0.86 $ 0.93 $ 0.65 $ 1.24 $ 4.33 $ 3.67 $ 2.87
Discontinued operations, net of tax (in dollars per share) $ 0.00 $ (0.01) $ (0.01) $ 0.08 $ 0.00 $ (0.10) $ (0.03) $ 0.01 $ 0.06 $ (0.12) $ 0.00
Earnings per common share (diluted) (in dollars per share) $ 1.63 $ 0.47 $ (0.07) $ 2.37 $ 0.86 $ 0.83 $ 0.62 $ 1.25 $ 4.39 $ 3.55 $ 2.87
Integrys Energy Group, Inc.
                     
Condensed Financial Statements, Captions [Line Items]                      
Operating expense                 8.2 6.0 5.9
Operating income                 (8.2) (6.0) (5.9)
Equity earnings from subsidiaries                 397.1 332.4 275.5
Miscellaneous income                 18.5 21.2 24.2
Interest expense                 52.1 50.0 52.2
Other expense                 363.5 303.6 247.5
Income before taxes                 355.3 297.6 241.6
Provision for income taxes                 8.3 6.5 14.7
Net income from continuing operations                 347.0 291.1 226.9
Discontinued operations from Parent Company, net of tax                 0.6 1.4 (0.2)
Discontinued operations from subsidiaries, net of tax                 4.2 (11.1) 0.7
Net income attributed to common shareholders                 $ 351.8 $ 281.4 $ 227.4
Average shares of common stock                      
Basic (in shares)                 79.5 78.6 78.6
Diluted (in shares)                 80.1 79.3 79.1
Earnings (loss) per common share (basic)                      
Net income from continuing operations (in dollars per share)                 $ 4.37 $ 3.70 $ 2.89
Discontinued operations, net of tax (in dollars per share)                 $ 0.06 $ (0.12) $ 0.00
Earnings per common share (basic) (in dollars per share)                 $ 4.43 $ 3.58 $ 2.89
Earnings (loss) per common share (diluted)                      
Net income from continuing operations (in dollars per share)                 $ 4.33 $ 3.67 $ 2.87
Discontinued operations, net of tax (in dollars per share)                 $ 0.06 $ (0.12) $ 0.00
Earnings per common share (diluted) (in dollars per share)                 $ 4.39 $ 3.55 $ 2.87