XML 25 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENTS OF BUSINESS (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Schedule of segment revenues and net income (loss) attributed to common shareholders
The tables below present information related to our reportable segments:
 
 
Regulated Operations
 
Nonutility and Nonregulated
Operations
 
 
 
 
(Millions)
 
Natural Gas
Utility
 
Electric
Utility
 
Electric
Transmission
Investment
 
Total
Regulated
Operations
 
Integrys
Energy
Services
 
Holding
Company
and Other
 
Reconciling
Eliminations
 
Integrys
Energy Group
Consolidated
Three Months Ended
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External revenues
 
$
253.0

 
$
353.9

 
$

 
$
606.9

 
$
512.7

 
$
10.1

 
$

 
$
1,129.7

Intersegment revenues
 
4.2

 
0.1

 

 
4.3

 
0.3

 
0.3

 
(4.9
)
 

Depreciation and amortization expense
 
35.6

 
25.7

 

 
61.3

 
2.9

 
5.5

 
(0.1
)
 
69.6

Earnings from equity method investments
 

 

 
22.3

 
22.3

 
0.5

 
0.3

 

 
23.1

Miscellaneous income
 
0.4

 
2.8

 

 
3.2

 
6.2

 
5.7

 
(3.0
)
 
12.1

Interest expense
 
12.7

 
8.8

 

 
21.5

 
0.5

 
14.1

 
(3.0
)
 
33.1

Provision (benefit) for income taxes
 
(19.5
)
 
25.1

 
8.6

 
14.2

 
6.6

 
(2.8
)
 

 
18.0

Net income (loss) from continuing operations
 
(19.5
)
 
40.9

 
13.7

 
35.1

 
12.3

 
(8.0
)
 

 
39.4

Discontinued operations
 

 

 

 

 
(0.6
)
 

 

 
(0.6
)
Preferred stock dividends of subsidiary
 
(0.1
)
 
(0.6
)
 

 
(0.7
)
 

 

 

 
(0.7
)
Net income (loss) attributed to common shareholders
 
(19.6
)
 
40.3

 
13.7

 
34.4

 
11.7

 
(8.0
)
 

 
38.1


 
 
Regulated Operations
 
Nonutility and Nonregulated
Operations
 
 
 
 
(Millions)
 
Natural Gas
Utility
 
Electric
Utility
 
Electric
Transmission
Investment
 
Total
Regulated
Operations
 
Integrys
Energy
Services
 
Holding
Company
and Other
 
Reconciling
Eliminations
 
Integrys
Energy Group
Consolidated
Three Months Ended
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External revenues
 
$
215.5

 
$
366.8

 
$

 
$
582.3

 
$
335.5

 
$
9.9

 
$

 
$
927.7

Intersegment revenues
 
4.5

 

 

 
4.5

 
0.1

 
0.3

 
(4.9
)
 

Depreciation and amortization expense
 
33.2

 
22.3

 

 
55.5

 
2.7

 
4.8

 
(0.1
)
 
62.9

Earnings from equity method investments
 

 

 
21.7

 
21.7

 
0.5

 

 

 
22.2

Miscellaneous income
 
0.1

 
0.9

 

 
1.0

 
0.3

 
5.7

 
(3.9
)
 
3.1

Interest expense
 
11.7

 
8.9

 

 
20.6

 
0.5

 
12.7

 
(3.9
)
 
29.9

Provision (benefit) for income taxes
 
(11.5
)
 
19.5

 
8.3

 
16.3

 
16.1

 
(2.8
)
 

 
29.6

Net income (loss) from continuing operations
 
(13.9
)
 
47.8

 
13.4

 
47.3

 
32.2

 
(5.2
)
 

 
74.3

Discontinued operations
 

 

 

 

 
(8.0
)
 

 

 
(8.0
)
Preferred stock dividends of subsidiary
 
(0.1
)
 
(0.6
)
 

 
(0.7
)
 

 

 

 
(0.7
)
Noncontrolling interest in subsidiaries
 

 

 

 

 

 
0.1

 

 
0.1

Net income (loss) attributed to common shareholders
 
(14.0
)
 
47.2

 
13.4

 
46.6

 
24.2

 
(5.1
)
 

 
65.7


 
 
Regulated Operations
 
Nonutility and Nonregulated
Operations
 
 
 
 
(Millions)
 
Natural Gas
Utility
 
Electric
Utility
 
Electric
Transmission
Investment
 
Total
Regulated
Operations
 
Integrys
Energy
Services
 
Holding
Company
and Other
 
Reconciling
Eliminations
 
Integrys
Energy Group
Consolidated
Nine Months Ended
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External revenues
 
$
1,412.4

 
$
1,012.7

 
$

 
$
2,425.1

 
$
1,470.7

 
$
28.1

 
$

 
$
3,923.9

Intersegment revenues
 
8.6

 
0.1

 

 
8.7

 
0.9

 
1.0

 
(10.6
)
 

Depreciation and amortization expense
 
100.1

 
73.0

 

 
173.1

 
8.4

 
14.9

 
(0.4
)
 
196.0

Earnings from equity method investments
 

 

 
66.0

 
66.0

 
1.2

 
1.0

 

 
68.2

Miscellaneous income
 
0.8

 
6.6

 

 
7.4

 
8.0

 
18.0

 
(10.1
)
 
23.3

Interest expense
 
37.3

 
26.4

 

 
63.7

 
1.5

 
35.9

 
(10.1
)
 
91.0

Provision (benefit) for income taxes
 
43.1

 
56.9

 
25.3

 
125.3

 
11.7

 
(12.7
)
 

 
124.3

Net income (loss) from continuing operations
 
72.0

 
94.5

 
40.7

 
207.2

 
22.5

 
(12.0
)
 

 
217.7

Discontinued operations
 

 

 

 

 
(1.2
)
 
5.9

 

 
4.7

Preferred stock dividends of subsidiary
 
(0.4
)
 
(1.9
)
 

 
(2.3
)
 

 

 

 
(2.3
)
Noncontrolling interest in subsidiaries
 

 

 

 

 

 
0.1

 

 
0.1

Net income (loss) attributed to common shareholders
 
71.6

 
92.6

 
40.7

 
204.9

 
21.3

 
(6.0
)
 

 
220.2


 
 
Regulated Operations
 
Nonutility and Nonregulated
Operations
 
 
 
 
(Millions)
 

Natural Gas Utility
 
Electric
Utility
 
Electric
Transmission
Investment
 
Total
Regulated
Operations
 
Integrys
Energy
Services
 
Holding
Company
and Other
 
Reconciling
Eliminations
 
Integrys
Energy Group
Consolidated
Nine Months Ended
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External revenues
 
$
1,131.3

 
$
985.6

 
$

 
$
2,116.9

 
$
873.7

 
$
24.6

 
$

 
$
3,015.2

Intersegment revenues
 
8.1

 

 

 
8.1

 
0.6

 
1.5

 
(10.2
)
 

Depreciation and amortization expense
 
98.3

 
66.4

 

 
164.7

 
7.4

 
15.9

 
(0.4
)
 
187.6

Earnings from equity method investments
 

 

 
63.8

 
63.8

 
1.2

 
0.5

 

 
65.5

Miscellaneous income
 
0.6

 
1.5

 

 
2.1

 
0.8

 
16.4

 
(12.1
)
 
7.2

Interest expense
 
35.1

 
27.1

 

 
62.2

 
1.5

 
38.4

 
(12.1
)
 
90.0

Provision (benefit) for income taxes
 
32.6

 
42.4

 
24.0

 
99.0

 
23.6

 
(16.0
)
 

 
106.6

Net income (loss) from continuing operations
 
53.8

 
94.3

 
39.8

 
187.9

 
46.0

 
(9.1
)
 

 
224.8

Discontinued operations
 

 

 

 

 
(11.0
)
 
1.8

 

 
(9.2
)
Preferred stock dividends of subsidiary
 
(0.4
)
 
(1.9
)
 

 
(2.3
)
 

 

 

 
(2.3
)
Noncontrolling interest in subsidiaries
 

 

 

 

 

 
0.1

 

 
0.1

Net income (loss) attributed to common shareholders
 
53.4

 
92.4

 
39.8

 
185.6

 
35.0

 
(7.2
)
 

 
213.4