EX-99.A.6 10 exha6.htm AMERICAN TRANSMISSION COMPANY LLC

Exhibit A-6

UNAUDITED
American Transmission Company LLC
Balance Sheet - GAAP format
December 31, 2001
(in thousands)

2001   

ASSETS

Transmission and General Plant

Property Plant & Equipment

$1,118,171

Less Accumulated Depreciation

(508,373)

609,798

Construction Work in Progress

  34,333

Net Transmission and General Plant

644,131

Current Assets

Cash and Cash Equivalents

37,997

Accounts Receivable

18,051

Other Current Assets

       659

Total Current Assets

56,707

Other Assets

   22,440

Total Assets

$723,278

MEMBERS' EQUITY AND LIABILITIES

Members' Equity

$385,652

Long-term Debt

297,863

Current Liabilities

Line of Credit

0

Accounts Payable

14,318

Accrued Liabilities

21,830

Advances from Members

          0

Total Current & Accrued Liabilities

36,148

Long-term Liabilities

    3,615

Total Members' Equity and Liabilities

$723,278

Exhibit A-6

UNAUDITED
American Transmission Company LLC
Income Statement - GAAP format
For the Twelve Months Ending December 31, 2001
(in thousands)

2001  

Operating Revenues

Transmission Service Revenue

$171,579

Other Operating Revenue

    3,155

Total Operating Revenues

174,734

Operating Expenses

Operations

19,022

Maintenance

26,090

General and Administrative

27,778

Depreciation and Amortization

34,178

Taxes Other Than Income Taxes

5,568

Deferral of Start-up Costs

  (2,501)

Total Operating Expenses

110,135

OPERATING INCOME

64,599

Other Income

Interest Income

2,210

Allow for Other Funds Used During Construction

    1,531

Total Other Income

    3,741

Earnings Before Interest and Taxes

68,340

Interest Expense

16,510

Allow-Borrow funds during Construction

  (1,371)

Net Interest Expense

15,139

Earnings Before Taxes

$53,201