XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders’ Equity - USD ($)
$ in Thousands
Total
Commodity Contract
Interest Rate Swap
Foreign Exchange Contract
Stockholders' equity attributable to Darling
Stockholders' equity attributable to Darling
Commodity Contract
Stockholders' equity attributable to Darling
Interest Rate Swap
Stockholders' equity attributable to Darling
Foreign Exchange Contract
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Commodity Contract
Accumulated Other Comprehensive Loss
Interest Rate Swap
Accumulated Other Comprehensive Loss
Foreign Exchange Contract
Retained Earnings
Non-controlling Interests
Beginning balance (in shares) at Dec. 30, 2023                 159,533,789                
Beginning balance at Dec. 30, 2023 $ 4,693,691       $ 4,605,431       $ 1,744 $ 1,697,787 $ (629,008) $ (198,346)       $ 3,733,254 $ 88,260
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income 81,588       81,157                     81,157 431
Pension adjustments, net of tax 262       262             262          
Derivative adjustments   $ (31,758) $ 4,077 $ (6,859)   $ (31,758) $ 4,077 $ (6,859)         $ (31,758) $ 4,077 $ (6,859)    
Foreign currency translation adjustments (64,670)       (65,840)             (65,840)         1,170
Issuance of non-vested stock 47       47         47              
Stock-based compensation 12,789       12,789         12,789              
Treasury stock (in shares)                 (179,955)                
Treasury stock (7,908)       (7,908)           (7,908)            
Issuance of common stock (in shares)                 425,723                
Issuance of common stock 1,731       1,731       $ 5 1,726              
Ending balance (in shares) at Mar. 30, 2024                 159,779,557                
Ending balance at Mar. 30, 2024 4,682,990       4,593,129       $ 1,749 1,712,349 (636,916) (298,464)       3,814,411 89,861
Beginning balance (in shares) at Dec. 30, 2023                 159,533,789                
Beginning balance at Dec. 30, 2023 4,693,691       4,605,431       $ 1,744 1,697,787 (629,008) (198,346)       3,733,254 88,260
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income 182,068                                
Derivative adjustments   (18,210) (4,998) (19,581)                          
Foreign currency translation adjustments (177,258)                                
Ending balance (in shares) at Sep. 28, 2024                 159,043,922                
Ending balance at Sep. 28, 2024 4,634,294       4,551,410       $ 1,750 1,724,665 (667,346) (417,885)       3,910,226 82,884
Beginning balance (in shares) at Mar. 30, 2024                 159,779,557                
Beginning balance at Mar. 30, 2024 4,682,990       4,593,129       $ 1,749 1,712,349 (636,916) (298,464)       3,814,411 89,861
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income 81,365       78,866                     78,866 2,499
Distribution of noncontrolling interest earnings (10,750)                               (10,750)
Pension adjustments, net of tax 262       262             262          
Derivative adjustments   (2,349) (3,240) (18,789)   (2,349) (3,240) (18,789)         (2,349) (3,240) (18,789)    
Foreign currency translation adjustments (168,038)       (168,092)             (168,092)         54
Issuance of non-vested stock 46       46         46              
Stock-based compensation 10,708       10,708         10,708              
Treasury stock (in shares)                 (814,398)                
Treasury stock (29,629)       (29,629)           (29,629)            
Issuance of common stock (in shares)                 18,267                
Issuance of common stock 37       37       $ 0 37              
Ending balance (in shares) at Jun. 29, 2024                 158,983,426                
Ending balance at Jun. 29, 2024 4,542,613       4,460,949       $ 1,749 1,723,140 (666,545) (490,672)       3,893,277 81,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income 19,115       16,949                     16,949 2,166
Pension adjustments, net of tax 262       262             262          
Derivative adjustments   15,897 (5,835) 6,067   15,897 (5,835) 6,067         15,897 (5,835) 6,067    
Foreign currency translation adjustments 55,450       56,396             56,396         (946)
Issuance of non-vested stock 47       47         47              
Stock-based compensation 1,146       1,146         1,146              
Treasury stock (in shares)                 (21,192)                
Treasury stock (801)       (801)           (801)            
Issuance of common stock (in shares)                 81,688                
Issuance of common stock 333       333       $ 1 332              
Ending balance (in shares) at Sep. 28, 2024                 159,043,922                
Ending balance at Sep. 28, 2024 4,634,294       4,551,410       $ 1,750 1,724,665 (667,346) (417,885)       3,910,226 82,884
Beginning balance (in shares) at Dec. 28, 2024                 158,897,470                
Beginning balance at Dec. 28, 2024 4,464,292       4,377,810       $ 1,750 1,720,877 (672,710) (684,241)       4,012,134 86,482
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (23,814)       (26,160)                     (26,160) 2,346
Pension adjustments, net of tax 189       189             189          
Derivative adjustments   1,145 (1,235) 19,574   1,145 (1,235) 19,574         1,145 (1,235) 19,574    
Foreign currency translation adjustments 119,332       120,818             120,818         (1,486)
Issuance of non-vested stock 21       21         21              
Stock-based compensation (2,952)       (2,952)         (2,952)              
Treasury stock (in shares)                 (1,365,961)                
Treasury stock (46,037)       (46,037)           (46,037)            
Issuance of common stock (in shares)                 624,907                
Issuance of common stock 5,258       5,258       $ 6 5,252              
Ending balance (in shares) at Mar. 29, 2025                 158,156,416                
Ending balance at Mar. 29, 2025 4,535,773       4,448,431       $ 1,756 1,723,198 (718,747) (543,750)       3,985,974 87,342
Beginning balance (in shares) at Dec. 28, 2024                 158,897,470                
Beginning balance at Dec. 28, 2024 4,464,292       4,377,810       $ 1,750 1,720,877 (672,710) (684,241)       4,012,134 86,482
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income 11,506                                
Derivative adjustments   3,098 (5,328) 36,449                          
Foreign currency translation adjustments 295,533                                
Ending balance (in shares) at Sep. 27, 2025                 158,186,082                
Ending balance at Sep. 27, 2025 4,769,130       4,688,844       $ 1,756 1,732,760 (718,928) (344,742)       4,017,998 80,286
Beginning balance (in shares) at Mar. 29, 2025                 158,156,416                
Beginning balance at Mar. 29, 2025 4,535,773       4,448,431       $ 1,756 1,723,198 (718,747) (543,750)       3,985,974 87,342
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income 14,265       12,661                     12,661 1,604
Distribution of noncontrolling interest earnings (5,448)                               (5,448)
Pension adjustments, net of tax 4,626       4,626             4,626          
Derivative adjustments   (911) (3,067) 12,034   (911) (3,067) 12,034         (911) (3,067) 12,034    
Foreign currency translation adjustments 131,081       134,806             134,806         (3,725)
Issuance of non-vested stock 9       9         9              
Stock-based compensation 4,574       4,574         4,574              
Treasury stock (in shares)                 (5,206)                
Treasury stock (173)       (173)           (173)            
Issuance of common stock (in shares)                 34,695                
Issuance of common stock 70       70       $ 0 70              
Ending balance (in shares) at Jun. 28, 2025                 158,185,905                
Ending balance at Jun. 28, 2025 4,692,833       4,613,060       $ 1,756 1,727,851 (718,920) (396,262)       3,998,635 79,773
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income 21,055       19,363                     19,363 1,692
Deductions to noncontrolling interests (6,470)       (3,357)         (3,357)             (3,113)
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 1,563                               1,563
Pension adjustments, net of tax 92       92             92          
Derivative adjustments   $ 2,864 $ (1,026) $ 4,841   $ 2,864 $ (1,026) $ 4,841         $ 2,864 $ (1,026) $ 4,841    
Foreign currency translation adjustments 45,120       44,749             44,749         371
Issuance of non-vested stock 3       3         3              
Stock-based compensation 8,263       8,263         8,263              
Treasury stock (in shares)                 (285)                
Treasury stock (8)       (8)           (8)            
Issuance of common stock (in shares)                 462                
Issuance of common stock 0       0       $ 0 0              
Ending balance (in shares) at Sep. 27, 2025                 158,186,082                
Ending balance at Sep. 27, 2025 $ 4,769,130       $ 4,688,844       $ 1,756 $ 1,732,760 $ (718,928) $ (344,742)       $ 4,017,998 $ 80,286