XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Net sales $ 1,563,966 $ 1,421,891 $ 4,426,078 $ 4,297,482
Costs and expenses:        
Cost of sales and operating expenses (excludes depreciation and amortization, shown separately below) 1,176,957 1,108,319 3,381,801 3,353,406
Loss/(gain) on sale of assets (375) 251 639 (101)
Selling, general and administrative expenses 139,594 115,717 399,219 384,591
Acquisition and integration costs 6,156 218 11,073 5,402
Change in fair value of contingent consideration 0 16,156 18,024 (42,215)
Depreciation and amortization 124,064 123,553 368,961 375,667
Total costs and expenses 1,446,396 1,364,214 4,179,717 4,076,750
Equity in net income/(loss) of Diamond Green Diesel (45,844) 2,430 (70,367) 125,046
Operating income 71,726 60,107 175,994 345,778
Other expense:        
Interest expense (56,925) (66,846) (166,765) (198,947)
Loss on early retirement of debt 0 0 (2,978) 0
Foreign currency gain/(loss) 1,067 (134) 1,018 515
Other income/(expense), net 662 4,735 (2,531) 12,823
Total other expense (55,196) (62,245) (171,256) (185,609)
Equity in net income of other unconsolidated subsidiaries 3,277 3,782 8,431 9,109
Income before income taxes 19,807 1,644 13,169 169,278
Income tax expense/(benefit) (1,248) (17,471) 1,663 (12,790)
Net income 21,055 19,115 11,506 182,068
Net income attributable to noncontrolling interests (1,692) (2,166) (5,642) (5,096)
Net income attributable to Darling $ 19,363 $ 16,949 $ 5,864 $ 176,972
Basic income per share (in dollars per share) $ 0.12 $ 0.11 $ 0.04 $ 1.11
Diluted income per share (in dollars per share) $ 0.12 $ 0.11 $ 0.04 $ 1.10
Nonrelated Party        
Net sales $ 1,221,846 $ 1,157,075 $ 3,574,476 $ 3,551,392
Related Party        
Net sales $ 342,120 $ 264,816 $ 851,602 $ 746,090