XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Investment in Unconsolidated Subsidiary (Tables)
9 Months Ended
Sep. 27, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
Selected financial information for the Company’s DGD Joint Venture is as follows:

(in thousands)September 30, 2025December 31, 2024
Assets:
Cash$136,225 $353,446 
Total other current assets1,119,640 1,137,821 
Property, plant and equipment, net3,750,079 3,868,943 
Other assets538,591 100,307 
Total assets$5,544,535 $5,460,517 
Liabilities and members' equity:
Revolver$100,000 $— 
Total other current portion of long-term debt30,012 29,809 
Total other current liabilities213,749 319,688 
Total long-term debt684,726 707,158 
Total other long-term liabilities18,174 17,195 
Total members' equity4,497,874 4,386,667 
Total liabilities and members' equity$5,544,535 $5,460,517 

Three Months EndedNine Months Ended
(in thousands)September 30, 2025September 30, 2024September 30, 2025September 30, 2024
Revenues:
Operating revenues$1,203,732 $1,224,679 $3,201,472 $3,819,870 
Expenses:
Total costs and expenses less lower of cost or market inventory valuation adjustment and depreciation, amortization and accretion expense1,160,562 1,126,200 3,257,113 3,300,483 
Lower of cost or market (LCM) inventory valuation adjustment37,811 20,310 (164,438)57,814 
Depreciation, amortization and accretion expense
75,398 68,303 204,399 195,503 
Total costs and expenses1,273,771 1,214,813 3,297,074 3,553,800 
Operating income/(loss)(70,039)9,866 (95,602)266,070 
Other income1,621 5,058 7,504 14,336 
Interest and debt expense, net(11,922)(10,093)(34,072)(30,372)
Income/(loss) before income tax expense(80,340)4,831 $(122,170)$250,034 
Income tax expense/(benefit)221 (29)1,365 (58)
Net income/(loss)$(80,561)$4,860 $(123,535)$250,092