XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 27, 2025
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 91,494 $ 75,973
Restricted cash 15,559 37,579
Inventories 622,315 576,837
Prepaid expenses 89,030 81,286
Income taxes refundable 22,854 35,063
Other current assets 40,201 42,114
Total current assets 1,502,678 1,439,436
Property, plant and equipment, less accumulated depreciation of $2,937,309 at September 27, 2025 and $2,579,770 at December 28, 2024 2,786,142 2,713,669
Intangible assets, less accumulated amortization of $610,173 at September 27, 2025 and $567,135 at December 28, 2024 881,448 898,412
Goodwill 2,499,229 2,322,593
Investment in unconsolidated subsidiaries 2,324,936 2,263,709
Operating lease right-of-use assets 232,337 210,692
Other assets 209,766 199,594
Deferred income taxes 15,803 22,368
Total assets 10,452,339 10,070,473
Current liabilities:    
Current portion of long-term debt 76,911 133,020
Accounts payable, principally trade 374,801 348,705
Income taxes payable 15,507 9,723
Current operating lease liabilities 67,237 62,761
Accrued expenses 475,494 489,295
Total current liabilities 1,009,950 1,043,504
Long-term debt, net of current portion 4,026,727 3,908,978
Long-term operating lease liabilities 169,447 152,327
Other non-current liabilities 206,193 208,350
Deferred income taxes 270,892 293,022
Total liabilities 5,683,209 5,606,181
Commitments and contingencies
Stockholders’ equity:    
     Common stock, $0.01 par value; 250,000,000 shares authorized; 175,625,898 and 174,965,834 shares issued at September 27, 2025 and December 28, 2024, respectively 1,756 1,750
Additional paid-in capital 1,732,760 1,720,877
     Treasury stock, at cost; 17,439,816 and 16,068,364 shares at        September 27, 2025 and December 28, 2024, respectively (718,928) (672,710)
Accumulated other comprehensive loss (344,742) (684,241)
Retained earnings 4,017,998 4,012,134
Total Darling's stockholders’ equity 4,688,844 4,377,810
Noncontrolling interests 80,286 86,482
Total stockholders' equity 4,769,130 4,464,292
Total liabilities and stockholders' equity 10,452,339 10,070,473
Nonrelated Party    
Current assets:    
Accounts receivable 615,241 581,108
Related Party    
Current assets:    
Accounts receivable $ 5,984 $ 9,476