XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 28, 2025
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 94,577 $ 75,973
Restricted cash 27,502 37,579
Inventories 605,334 576,837
Prepaid expenses 80,351 81,286
Income taxes refundable 24,050 35,063
Other current assets 48,322 42,114
Total current assets 1,495,233 1,439,436
Property, plant and equipment, less accumulated depreciation of $2,857,332 at June 28, 2025 and $2,579,770 at December 28, 2024 2,786,827 2,713,669
Intangible assets, less accumulated amortization of $648,174 at June 28, 2025 and $567,135 at December 28, 2024 898,820 898,412
Goodwill 2,477,737 2,322,593
Investment in unconsolidated subsidiaries 2,162,232 2,263,709
Operating lease right-of-use assets 232,601 210,692
Other assets 205,275 199,594
Deferred income taxes 16,243 22,368
Total assets 10,274,968 10,070,473
Current liabilities:    
Current portion of long-term debt 51,637 133,020
Accounts payable, principally trade 365,740 348,705
Income taxes payable 14,696 9,723
Current operating lease liabilities 66,633 62,761
Accrued expenses 497,991 489,295
Total current liabilities 996,697 1,043,504
Long-term debt, net of current portion 3,928,689 3,908,978
Long-term operating lease liabilities 169,799 152,327
Other non-current liabilities 203,609 208,350
Deferred income taxes 283,341 293,022
Total liabilities 5,582,135 5,606,181
Commitments and contingencies
Stockholders’ equity:    
     Common stock, $0.01 par value; 250,000,000 shares authorized; 175,625,436 and 174,965,834 shares issued at June 28, 2025 and December 28, 2024, respectively 1,756 1,750
Additional paid-in capital 1,727,851 1,720,877
     Treasury stock, at cost; 17,439,531 and 16,068,364 shares at        June 28, 2025 and December 28, 2024, respectively (718,920) (672,710)
Accumulated other comprehensive loss (396,262) (684,241)
Retained earnings 3,998,635 4,012,134
Total Darling's stockholders’ equity 4,613,060 4,377,810
Noncontrolling interests 79,773 86,482
Total stockholders' equity 4,692,833 4,464,292
Total liabilities and stockholders' equity 10,274,968 10,070,473
Nonrelated Party    
Current assets:    
Accounts receivable 596,456 581,108
Related Party    
Current assets:    
Accounts receivable $ 18,641 $ 9,476