XML 77 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investment in Unconsolidated Subsidiary Selected Financial Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Jan. 01, 2022
Assets:          
Total current assets $ 1,439,436 $ 1,855,666      
Property, plant and equipment, net 2,713,669 2,935,185      
Other assets 199,594 234,960      
Total assets 10,070,473 11,061,084      
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Less Current Maturities 133,020 60,703      
Other noncurrent liabilities 208,350 349,809      
Total members' equity 4,464,292 4,693,691 $ 3,896,490   $ 3,347,785
Total liabilities and member's equity 10,070,473 11,061,084      
Revenues:          
Operating revenues 5,715,175 6,788,080 6,532,204    
Expenses:          
Cost of sales and operating expenses 4,437,337 5,143,060 5,002,609    
Operating income 5,396,040 6,204,734 5,875,482    
Income before income taxes 247,508 719,957 893,718    
Income tax expense/(benefit) (38,337) 59,568 146,626    
Net income 285,845 660,389 747,092    
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]          
Assets:          
Total current assets 1,137,821     $ 1,640,636  
Property, plant and equipment, net 3,868,943     3,838,800  
Other assets 100,307     89,697  
Total assets 5,460,517     5,805,927  
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Less Current Maturities 29,809     28,639  
Total other current liabilities 319,688     417,918  
Total long term debt 707,158     737,097  
Other noncurrent liabilities 17,195     16,996  
Total members' equity 4,386,667     4,355,277  
Total liabilities and member's equity 5,460,517     5,805,927  
Revenues:          
Operating revenues 5,065,592 6,990,622 5,501,166    
Expenses:          
Cost of sales and operating expenses 4,309,768 5,925,778 4,614,192    
Lower of cost or market (LCM) inventory valuation adjustment 175,934 60,871 0    
Depreciation, amortization and accretion expense 264,992 230,921 125,656    
Operating income 314,898 773,052 761,318    
Other income 22,114 10,317 3,170    
Interest and debt expense, net (38,673) (49,857) (19,796)    
Income before income taxes 298,339 733,512 744,692    
Income tax expense/(benefit) 175 752 0    
Net income 298,164 $ 732,760 $ 744,692    
Diamond Green Diesel Holdings LLC Joint Venture [Member]          
Expenses:          
Cash 353,446     236,794  
Line of Credit, Current $ 0     $ 250,000