XML 72 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 28, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the Company’s financial instruments that are measured at fair value on a recurring and nonrecurring basis as of December 28, 2024 and December 30, 2023 and are categorized using the fair value hierarchy under FASB authoritative guidance.  The fair value hierarchy has three levels based on the reliability of the inputs used to determine the fair value.

  Fair Value Measurements at December 28, 2024 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative assets$30,693 $— $30,693 $— 
Total Assets30,693 — 30,693 — 
Liabilities
Derivative liabilities41,920 — 41,920 — 
Contingent consideration28,862 — — 28,862 
Total Liabilities$70,782 $— $41,920 $28,862 
  Fair Value Measurements at December 30, 2023 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative assets$29,000 $— $29,000 $— 
Total Assets29,000 — 29,000 — 
Liabilities
Derivative liabilities19,997 — 19,997 — 
Contingent consideration86,495 — — 86,495 
Total Liabilities$106,492 $— $19,997 $86,495 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation The changes in contingent consideration are due to the following:
(in thousands of dollars)Contingent Consideration
Balance as of December 31, 2022$169,903 
Out of period correction(85,144)
Total included in earnings during period(5,835)
Exchange rate changes7,571 
Balance as of December 30, 202386,495 
Total included in earnings during period(46,706)
Exchange rate changes(10,927)
Balance as of December 28, 2024$28,862 
Fair Value, by Balance Sheet Grouping
The fair value of financial instruments that are not carried at fair value are as follows:

  Fair Value Measurements at December 28, 2024 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Liabilities
6% Senior Notes$982,500 $— $982,500 $— 
5.25% Senior Notes490,000 — 490,000 — 
3.625% Senior Notes534,908 — 534,908 — 
Term loan A-1395,015 — 395,015 — 
Term loan A-2469,516 — 469,516 — 
Term loan A-3296,261 — 296,261 — 
Term loan A-4478,844 — 478,844 — 
Revolver264,330 — 264,330 — 
Total Liabilities$3,911,374 $— $3,911,374 $— 

  Fair Value Measurements at December 30, 2023 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Liabilities
6% Senior Notes$1,000,000 $— $1,000,000 $— 
5.25% Senior Notes493,100 — 493,100 — 
3.625% Senior Notes560,994 — 560,994 — 
Term loan A-1398,000 — 398,000 — 
Term loan A-2478,844 — 478,844 — 
Term loan A-3298,500 — 298,500 — 
Term loan A-4488,172 — 488,172 — 
Revolver604,766 — 604,766 — 
Total Liabilities$4,322,376 $— $4,322,376 $—