XML 65 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 28, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
Debt consists of the following (in thousands): 
        
December 28, 2024December 30, 2023
Amended Credit Agreement:  
Revolving Credit Facility (zero and $82.9 million denominated in € at December 28, 2024 and December 30, 2023, respectively)
$267,000 $610,875 
Term A-1 facility397,000 400,000 
Less unamortized deferred loan costs(366)(546)
Carrying value Term A-1 facility396,634 399,454 
Term A-2 facility471,875 481,250 
Less unamortized deferred loan costs(509)(771)
Carrying value Term A-2 facility471,366 480,479 
Term A-3 facility297,750 300,000 
Less unamortized deferred loan costs(560)(832)
Carrying value Term A-3 facility297,190 299,168 
Term A-4 facility481,250 490,625 
Less unamortized deferred loan costs(664)(1,002)
Carrying value Term A-4 facility480,586 489,623 
6% Senior Notes due 2030 with effective interest of 6.12%
1,000,000 1,000,000 
Less unamortized deferred loan costs net of bond premiums(5,605)(6,441)
Carrying value 6% Senior Notes due 2030
994,395 993,559 
5.25% Senior Notes due 2027 with effective interest of 5.47%
500,000 500,000 
Less unamortized deferred loan costs(2,322)(3,249)
Carrying value 5.25% Senior Notes due 2027
497,678 496,751 
3.625% Senior Notes due 2026 - Denominated in euro with effective interest of 3.83%
536,733 569,075 
Less unamortized deferred loan costs - Denominated in euro(1,542)(2,763)
Carrying value 3.625% Senior Notes due 2026
535,191 566,312 
Other Notes and Obligations101,958 90,852 
4,041,998 4,427,073 
Less Current Maturities133,020 60,703 
$3,908,978 $4,366,370 
Schedule of Maturities of Long-term Debt
Maturities of long-term debt at December 28, 2024 are as follows (in thousands):
 
Contractual
Debt Payment
2025$134,087 
20262,408,361 
2027503,272 
20282,729 
20292,520 
thereafter1,002,597 
$4,053,566