XML 57 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investment in Unconsolidated Subsidiary (Tables)
12 Months Ended
Dec. 28, 2024
Investment in Affiliate [Abstract]  
Equity Method Investments
Selected financial information for the Company’s DGD Joint Venture is as follows:
(in thousands)December 31, 2024December 31, 2023
Assets:
Cash$353,446 $236,794 
Total current assets1,137,821 1,640,636 
Property, plant and equipment, net3,868,943 3,838,800 
Other assets100,307 89,697 
Total assets$5,460,517 $5,805,927 
Liabilities and members' equity:
Revolver$— $250,000 
Total current portion of long term debt29,809 28,639 
Total other current liabilities319,688 417,918 
Total long term debt707,158 737,097 
Total other long term liabilities17,195 16,996 
Total members' equity4,386,667 4,355,277 
Total liabilities and member's equity$5,460,517 $5,805,927 

Year Ended December 31,
(in thousands)202420232022
Revenues:
Operating revenues$5,065,592 $6,990,622 $5,501,166 
Expenses:
Total costs and expenses less lower of cost or market inventory valuation adjustment and depreciation, amortization and accretion expense4,309,768 5,925,778 4,614,192 
Lower of cost or market (LCM) inventory valuation adjustment175,934 60,871 — 
Depreciation, amortization and accretion expense264,992 230,921 125,656 
Operating income314,898 773,052 761,318 
Other income22,114 10,317 3,170 
Interest and debt expense, net(38,673)(49,857)(19,796)
Income before income tax expense$298,339 $733,512 $744,692 
Income tax expense175 752 — 
Net income$298,164 $732,760 $744,692