XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Total net sales $ 5,715,175 $ 6,788,080 $ 6,532,204
Costs and expenses:      
Cost of sales and operating expenses 4,437,337 5,143,060 5,002,609
Gain on sale of assets (4,157) (7,421) (4,494)
Selling, general and administrative expenses 492,105 542,534 436,608
Restructuring Costs and Asset Impairment Charges 5,794 18,553 29,666
Depreciation and amortization 503,825 502,015 394,721
Acquisition and integration costs 7,842 13,884 16,372
Change in fair value of contingent consideration (46,706) (7,891) 0
Total costs and expenses 5,396,040 6,204,734 5,875,482
Equity In net income of Diamond Green Diesel 149,082 366,380 372,346
Operating income 468,217 949,726 1,029,068
Other expense:      
Interest expense (253,858) (259,223) (125,566)
Foreign currency gain/(loss) (1,154) 8,133 (11,277)
Other income/(expense), net 22,309 16,310 (3,609)
Total other expense (232,703) (234,780) (140,452)
Equity in net income of other unconsolidated subsidiaries 11,994 5,011 5,102
Income before income taxes 247,508 719,957 893,718
Income tax expense/(benefit) (38,337) 59,568 146,626
Net income 285,845 660,389 747,092
Net income attributable to noncontrolling interests (6,965) (12,663) (9,402)
Net income attributable to Darling $ 278,880 $ 647,726 $ 737,690
Net income per share:      
Basic (in dollars per share) $ 1.75 $ 4.05 $ 4.58
Diluted (in dollars per share) $ 1.73 $ 3.99 $ 4.49
Nonrelated Party      
Total net sales $ 4,746,292 $ 5,460,259 $ 5,390,707
Related Party      
Total net sales $ 968,883 $ 1,327,821 $ 1,141,497