XML 65 R55.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions (Details)
$ in Thousands, € in Millions
3 Months Ended 9 Months Ended
Jan. 31, 2024
USD ($)
Jan. 31, 2024
EUR (€)
Mar. 31, 2023
USD ($)
facilities
Mar. 31, 2023
BRL (R$)
Aug. 01, 2022
USD ($)
facilities
Aug. 01, 2022
BRL (R$)
Sep. 28, 2024
USD ($)
Mar. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 28, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 30, 2023
USD ($)
Aug. 01, 2022
BRL (R$)
facilities
Business Acquisition [Line Items]                            
Acquisition and integration costs             $ 218   $ 3,430   $ 5,402 $ 12,158    
Net sales             1,421,891   1,625,204   4,297,482 5,173,997    
Net income attributable to Darling             16,949   125,026   176,972 563,210    
Goodwill             2,455,948       2,455,948   $ 2,484,502  
Goodwill, Purchase Accounting Adjustments                     9,147      
South America                            
Business Acquisition [Line Items]                            
Net sales             131,169   127,440   392,369 $ 376,549    
Senior Secured Facilities | Revolving Credit Facility                            
Business Acquisition [Line Items]                            
Line of credit outstanding             515,000       515,000      
Senior Secured Facilities | Term A-4 Facility                            
Business Acquisition [Line Items]                            
Line of credit outstanding     $ 500,000                      
Senior Secured Facilities | Term A-3 Facility                            
Business Acquisition [Line Items]                            
Line of credit outstanding     300,000                      
FASA Group                            
Business Acquisition [Line Items]                            
Property, plant and equipment         $ 224,384                  
Other noncurrent liabilities         $ (503)                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         11 years 4 months 24 days 11 years 4 months 24 days                
Payments to Acquire Businesses, Gross         $ 562,600 R$ 2,900,000,000                
Business Combination, Number of Facilities Acquired | facilities         14                 14
Business Combination, Purchase Price Adjustments                   $ 7,100        
Business Combination, Number of Facilities Acquired Under Construction | facilities         2                 2
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low | R$                           R$ 0
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High | R$                           1,000,000,000.0
Business Combination, Contingent Consideration, Liability         $ 83,000                 R$ 428,200,000
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Future Earnings Growth Period         3 years 3 years                
Goodwill         $ 301,937                  
Less hold-back         $ 21,705                  
Foreign Currency Exchange Rate         5.16                 5.16
Deferred tax asset         $ 2,315                  
FASA Group | Collection Routes                            
Business Acquisition [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 108,600                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         12 years 12 years                
FASA Group | Trade Names                            
Business Acquisition [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 10,900                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         5 years 5 years                
Gelnex                            
Business Acquisition [Line Items]                            
Business combination, consideration transferred     853,300 R$ 4,300,000,000                    
Property, plant and equipment     169,205                      
Other noncurrent liabilities     $ (19)                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     11 years 3 months 18 days 11 years 3 months 18 days                    
Payments to Acquire Businesses, Gross     $ 1,100,000                      
Business Combination, Purchase Price Adjustments                 $ 14,100          
Net sales             66,900       201,700      
Net income attributable to Darling             1,000       $ (50,800)      
Goodwill     542,572                      
Goodwill, Purchase Accounting Adjustments               $ (9,100)            
Less hold-back     104,145                      
Business Acquisition, Goodwill, Expected Tax Deductible Amount     425,000                      
Business Combination, Price of Acquisition, Expected     $ 1,200,000                      
Foreign Currency Exchange Rate     5.08                      
Increase in property, plant and equipment               13,700            
Decrease in intangible assets               (9,500)            
Increase in deferred tax liabilities               5,100            
Increase in other assets and liabilities               100            
Payments to Acquire Businesses, Partial Payment     $ 243,500                      
Deferred tax asset     $ 9,067         $ 8,100            
Gelnex | South America                            
Business Acquisition [Line Items]                            
Business Combination, Number of Facilities Acquired | facilities     5                      
Gelnex | UNITED STATES                            
Business Acquisition [Line Items]                            
Business Combination, Number of Facilities Acquired | facilities     1                      
Gelnex | Trade Names                            
Business Acquisition [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 8,500                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     5 years 5 years                    
Gelnex | Customer Relationships                            
Business Acquisition [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 331,000                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     11 years 4 months 24 days 11 years 4 months 24 days                    
Miropasz                            
Business Acquisition [Line Items]                            
Property, plant and equipment $ 21,200                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 34,900                          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 17 years 17 years                        
Payments to Acquire Businesses, Gross $ 114,300 € 105.6                        
Purchase price and other immaterial adjustments             $ 200              
Goodwill 62,800                          
Less hold-back $ 7,600 € 7.0                        
Foreign Currency Exchange Rate 1.082198                          
Business Combination, Recognized Indefinable Assets Acquired and Liabilities Assumed, Other Net Assets $ 2,800