XML 57 R47.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurement (Tables)
9 Months Ended
Sep. 28, 2024
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring and Nonrecurring Basis The fair value hierarchy has three levels based on the reliability of the inputs used to determine the fair value.
 
  Fair Value Measurements at September 28, 2024 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative assets$8,000 $— $8,000 $— 
Total Assets$8,000 $— $8,000 $— 
Liabilities
Derivative liabilities$35,421 $— $35,421 $— 
Contingent consideration37,851 — — 37,851 
Total Liabilities$73,272 $— $35,421 $37,851 

  Fair Value Measurements at December 30, 2023 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative assets$29,000 $— $29,000 $— 
Total Assets$29,000 $— $29,000 $— 
Liabilities
Derivative liabilities$19,997 $— $19,997 $— 
Contingent consideration86,495 — — 86,495 
Total Liabilities$106,492 $— $19,997 $86,495 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation The changes in contingent consideration are due to the following:
(in thousands of dollars)Contingent Consideration
Balance as of December 30, 2023$86,495 
Total included in earnings during period(42,215)
Exchange rate changes(6,429)
Balance as of September 28, 2024$37,851 
Fair Value, by Balance Sheet Grouping
Fair value of financial instruments that are not carried at fair value are as follows:

  Fair Value Measurements at September 28, 2024 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Liabilities
6% Senior notes$1,010,400 $— $1,010,400 $— 
5.25% Senior notes497,500 — 497,500 — 
3.625% Senior notes571,247 — 571,247 — 
Term loan A-1396,010 — 396,010 — 
Term loan A-2472,625 — 472,625 — 
Term loan A-3297,008 — 297,008 — 
Term loan A-4481,953 — 481,953 — 
Revolver debt413,883 — 413,883 — 
Total Liabilities$4,140,626 $— $4,140,626 $— 

  Fair Value Measurements at December 30, 2023 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Liabilities
6% Senior notes$1,000,000 $— $1,000,000 $— 
5.25% Senior notes493,100 — 493,100 — 
3.625% Senior notes560,994 — 560,994 — 
Term loan A-1398,000 — 398,000 — 
Term loan A-2478,844 — 478,844 — 
Term loan A-3298,500 — 298,500 — 
Term loan A-4488,172 — 488,172 — 
Revolver debt604,766 — 604,766 — 
Total Liabilities$4,322,376 $— $4,322,376 $—