XML 66 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions (Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Aug. 01, 2022
Mar. 30, 2024
Apr. 01, 2023
Dec. 30, 2023
Business Acquisition [Line Items]          
Goodwill     $ 2,498,457   $ 2,484,502
Less contingent consideration     58,652   $ 86,495
Cash paid for acquisition, net of cash acquired     109,938 $ 1,079,083  
Net sales     1,420,299 1,791,172  
Net income attributable to Darling     81,157 185,801  
Acquisition and integration costs     4,054 $ 7,022  
FASA Group          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Accounts Receivable   $ 76,640      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   43,058      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   33,327      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   224,384      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   119,477      
Goodwill   301,937      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Operating Lease Right-of-Use-Asset   583      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   62,388      
Deferred tax asset   2,315      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   (15,920)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-Term Debt   (18,680)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accrued Liabilities, Current   (38,708)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt   (41,926)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Operating Lease Liability, Noncurrent   (583)      
Deferred tax liability   (95,653)      
Other noncurrent liabilities   (503)      
Non-controlling interests   (21,704)      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total   630,432      
Less hold-back   21,705      
Less contingent consideration   82,984      
Cash paid for acquisition, net of cash acquired   $ 525,743      
Gelnex          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Accounts Receivable $ 81,025        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 140,865        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 3,143        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 169,205        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 339,500        
Goodwill 542,572        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Operating Lease Right-of-Use-Asset 134        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 2,703        
Deferred tax asset 9,067        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (15,059)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-Term Debt (44,692)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Operating Lease Liability, Current (26)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accrued Liabilities, Current (18,826)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt (1,407)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Operating Lease Liability, Noncurrent (123)        
Deferred tax liability (12,870)        
Other noncurrent liabilities (19)        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net, Total 1,195,192        
Less hold-back 104,145        
Cash paid for acquisition, net of cash acquired $ 1,091,047        
Net sales     65,900    
Net income attributable to Darling     $ (36,100)