XML 65 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions (Details)
$ in Thousands, € in Millions
3 Months Ended
Jan. 31, 2024
USD ($)
Jan. 31, 2024
EUR (€)
Mar. 31, 2023
USD ($)
facilities
Mar. 31, 2023
BRL (R$)
Aug. 01, 2022
USD ($)
facilities
Aug. 01, 2022
BRL (R$)
Mar. 30, 2024
USD ($)
Dec. 30, 2023
USD ($)
Apr. 01, 2023
USD ($)
Aug. 01, 2022
BRL (R$)
facilities
Business Acquisition [Line Items]                    
Acquisition and integration costs             $ 4,054   $ 7,022  
Net sales             1,420,299   1,791,172  
Net income attributable to Darling             81,157   185,801  
Goodwill             2,498,457 $ 2,484,502    
Goodwill, Purchase Accounting Adjustments             9,147      
South America                    
Business Acquisition [Line Items]                    
Net sales             129,118   $ 104,323  
Senior Secured Facilities | Revolving Credit Facility                    
Business Acquisition [Line Items]                    
Line of credit outstanding             515,000      
Senior Secured Facilities | Term A-4 Facility                    
Business Acquisition [Line Items]                    
Line of credit outstanding     $ 500,000              
Senior Secured Facilities | Term A-3 Facility                    
Business Acquisition [Line Items]                    
Line of credit outstanding     300,000              
FASA Group                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         $ 224,384          
Other noncurrent liabilities         $ (503)          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         11 years 4 months 24 days 11 years 4 months 24 days        
Payments to Acquire Businesses, Gross         $ 562,600 R$ 2,900,000,000        
Business Combination, Number of Facilities Acquired | facilities         14         14
Business Combination, Purchase Price Adjustments               $ 7,100    
Business Combination, Number of Facilities Acquired Under Construction | facilities         2         2
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low | R$                   R$ 0
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High | R$                   1,000,000,000
Business Combination, Contingent Consideration, Liability         $ 83,000         R$ 428,200,000
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Future Earnings Growth Period         3 years 3 years        
Goodwill         $ 301,937          
Less hold-back         $ 21,705          
Foreign Currency Exchange Rate         5.16         5.16
Deferred tax asset         $ 2,315          
FASA Group | Collection Routes [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 108,600          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         12 years 12 years        
FASA Group | Trade Names [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 10,900          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         5 years 5 years        
Gelnex                    
Business Acquisition [Line Items]                    
Business combination, consideration transferred     853,300 R$ 4,300,000,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     169,205              
Other noncurrent liabilities     $ (19)              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     11 years 3 months 18 days 11 years 3 months 18 days            
Payments to Acquire Businesses, Gross     $ 1,100,000              
Business Combination, Purchase Price Adjustments             14,100      
Net sales             65,900      
Net income attributable to Darling             (36,100)      
Goodwill     542,572              
Goodwill, Purchase Accounting Adjustments             (9,100)      
Less hold-back     104,145              
Business Acquisition, Goodwill, Expected Tax Deductible Amount     425,000              
Business Combination, Price of Acquisition, Expected     $ 1,200,000              
Foreign Currency Exchange Rate     5.08              
Increase in property, plant and equipment             13,700      
Decrease in intangible assets             (9,500)      
Increase in deferred tax liabilities             5,100      
Increase in other assets and liabilities             100      
Payments to Acquire Businesses, Partial Payment     $ 243,500              
Deferred tax asset     $ 9,067              
Gelnex | South America                    
Business Acquisition [Line Items]                    
Business Combination, Number of Facilities Acquired | facilities     5              
Gelnex | UNITED STATES                    
Business Acquisition [Line Items]                    
Business Combination, Number of Facilities Acquired | facilities     1              
Gelnex | Trade Names [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 8,500              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     5 years 5 years            
Gelnex | Customer Relationships                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 331,000              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     11 years 4 months 24 days 11 years 4 months 24 days            
Miropasz                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment $ 21,200                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 34,900                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 17 years 17 years                
Payments to Acquire Businesses, Gross $ 114,300 € 105.6                
Goodwill 63,400                  
Less hold-back $ 7,600 € 7.0                
Foreign Currency Exchange Rate 1.082198                  
Deferred tax asset             $ 8,100      
Business Combination, Recognized Indefinable Assets Acquired and Liabilities Assumed, Other Net Assets $ 2,400