XML 71 R62.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Schedule of Long-term Debt) (Details)
$ in Thousands, € in Millions
Sep. 30, 2023
USD ($)
Sep. 30, 2023
EUR (€)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]        
Debt and Lease Obligation $ 4,411,988     $ 3,384,815
Current portion of long-term debt 73,862     69,846
Long-term debt, net of current portion 4,338,126     3,314,969
Term A-1 Facility | Senior Secured Facilities        
Debt Instrument [Line Items]        
Long-term Debt 399,410     399,278
Long-term Debt, Gross 400,000     400,000
Unamortized Debt Issuance Expense (590)     (722)
Line of credit outstanding 400,000      
Term A-2 Facility | Senior Secured Facilities        
Debt Instrument [Line Items]        
Long-term Debt 483,538     492,716
Long-term Debt, Gross 484,375     493,750
Unamortized Debt Issuance Expense (837)     (1,034)
Line of credit outstanding 500,000      
Term A-3 Facility | Senior Secured Facilities        
Debt Instrument [Line Items]        
Long-term Debt 299,102     0
Long-term Debt, Gross 300,000     0
Unamortized Debt Issuance Expense (898)     0
Line of credit outstanding     $ 300,000  
Term A-4 Facility | Senior Secured Facilities        
Debt Instrument [Line Items]        
Long-term Debt 492,665     0
Long-term Debt, Gross 493,750     0
Unamortized Debt Issuance Expense (1,085)     0
Line of credit outstanding     $ 500,000  
Term Loan B Facility | Senior Secured Facilities        
Debt Instrument [Line Items]        
Long-term Debt 199,182     198,698
Long-term Debt, Gross 200,000     200,000
Unamortized Debt Issuance Expense (818)     (1,302)
Senior Notes | Senior Notes 6% Due 2030        
Debt Instrument [Line Items]        
Long-term Debt 993,358     992,772
Long-term Debt, Gross 1,000,000     1,000,000
Less unamortized deferred loan costs net of bond premium $ (6,642)     (7,228)
Stated interest rate 6.00% 6.00%    
Debt instrument, interest rate, effective percentage 6.12% 6.12%    
Senior Notes | Senior Notes 5.25% Due 2027        
Debt Instrument [Line Items]        
Long-term Debt $ 496,529     495,873
Long-term Debt, Gross 500,000     500,000
Unamortized Debt Issuance Expense $ (3,471)     (4,127)
Stated interest rate 5.25% 5.25%    
Debt instrument, interest rate, effective percentage 5.47% 5.47%    
Senior Notes | Senior Notes 3.625% Due 2026        
Debt Instrument [Line Items]        
Long-term Debt $ 542,061     546,086
Long-term Debt, Gross 544,973     549,814
Unamortized Debt Issuance Expense $ (2,912)     (3,728)
Stated interest rate 3.625% 3.625%    
Debt instrument, interest rate, effective percentage 3.83% 3.83%    
Line of credit outstanding | €   € 515.0    
Notes Payable, Other Payables [Member]        
Debt Instrument [Line Items]        
Long-term Debt $ 106,625     124,364
Revolving Credit Facility | Line of Credit [Member] | Senior Secured Facilities        
Debt Instrument [Line Items]        
Long-term Debt 399,518     135,028
Revolving Credit Facility | Line of Credit [Member] | Senior Secured Facilities | Euro Member Countries, Euro        
Debt Instrument [Line Items]        
Line of credit outstanding $ 118,500 € 112.0   $ 32,000