XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurement
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
FASB authoritative guidance defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  The following table presents the Company’s financial instruments that are measured at fair value on a recurring and nonrecurring basis as of September 30, 2023 and are categorized using the fair value hierarchy under FASB authoritative guidance.  The fair value hierarchy has three levels based on the reliability of the inputs used to determine the fair value. 
  Fair Value Measurements at September 30, 2023 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative instruments$48,665 $— $48,665 $— 
Total Assets$48,665 $— $48,665 $— 
Liabilities
Derivative instruments$5,086 $— $5,086 $— 
Contingent consideration78,570 — — 78,570 
6% Senior notes945,000 — 945,000 — 
5.25% Senior notes476,250 — 476,250 — 
3.625% Senior notes524,918 — 524,918 — 
Term loan A-1398,000 — 398,000 — 
Term loan A-2481,953 — 481,953 — 
Term loan A-3298,500 — 298,500 — 
Term loan A-4491,281 — 491,281 — 
Term loan B200,125 — 200,125 — 
Revolver debt395,523 — 395,523 — 
Total Liabilities$4,295,206 $— $4,216,636 $78,570 
  Fair Value Measurements at December 31, 2022 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative instruments$20,324 $— $20,324 $— 
Total Assets$20,324 $— $20,324 $— 
Liabilities
Derivative instruments$5,406 $— $5,406 $— 
Contingent consideration169,903 — — 169,903 
6% Senior notes977,200 — 977,200 — 
5.25% Senior notes485,700 — 485,700 — 
3.625% Senior notes533,155 — 533,155 — 
Term loan A-1398,000 — 398,000 — 
Term loan A-2488,813 — 488,813 — 
Term loan B199,000 — 199,000 — 
Revolver debt133,003 — 133,003 — 
Total Liabilities$3,390,180 $— $3,220,277 $169,903 

Derivative assets and liabilities consist of the Company’s corn option and future contracts, foreign currency forward and option contracts, soybean meal forward contracts, interest rate swap contracts and cross currency swap contracts which represent the difference between observable market rates of commonly quoted intervals for similar assets and liabilities in active markets and the fixed swap rate considering the instruments term, notional amount and credit risk.  See Note 15 (Derivatives) to the Company's Consolidated Financial Statements included herein for discussion on the Company's derivatives.

The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximates fair value due to the short maturity of these instruments and as such have been excluded from the table above.

The fair value of the senior notes, term loan A-1, term loan A-2, term loan A-3, term loan A-4, term loan B and revolver debt is based on market quotation from third-party banks. The carrying amount of the Company's other debt is not deemed to be significantly different from the fair value and all other instruments have been recorded at fair value.

The fair value measurement of the contingent consideration liability uses significant unobservable inputs (level 3). The changes in contingent consideration are due to the following:

(in thousands of dollars)Contingent Consideration
Balance as of December 31, 2022$169,903 
Out-of-period correction (1)(85,144)
Total included in earnings during period(11,002)
Exchange rate changes4,813 
Balance as of September 30, 2023$78,570 

(1)    As disclosed in Note 2(g), the immaterial out-of-period correction made during the quarter ended July 1, 2023 resulted in a reduction of goodwill recorded associated with the FASA Acquisition of approximately $85.1 million.