XML 66 R53.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Details)
€ in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2023
USD ($)
facilities
Mar. 31, 2023
BRL (R$)
Nov. 02, 2022
EUR (€)
Aug. 01, 2022
USD ($)
facilities
Aug. 01, 2022
BRL (R$)
May 02, 2022
USD ($)
facilities
Feb. 28, 2022
USD ($)
Jul. 01, 2023
USD ($)
Apr. 01, 2023
USD ($)
Jul. 02, 2022
USD ($)
Jul. 01, 2023
USD ($)
Jul. 02, 2022
USD ($)
Jul. 01, 2023
BRL (R$)
Dec. 31, 2022
USD ($)
Aug. 01, 2022
BRL (R$)
facilities
Feb. 25, 2022
USD ($)
Business Acquisition [Line Items]                                
Acquisition and integration costs               $ 1,706   $ 5,358 $ 8,728 $ 9,131        
Net sales               1,757,621   1,650,188 3,548,793 3,016,522        
Net income attributable to Darling               252,383   201,996 438,184 390,049        
Goodwill               2,566,169     2,566,169     $ 1,970,377    
Goodwill, Purchase Accounting Adjustments                     16,870          
South America                                
Business Acquisition [Line Items]                                
Net sales               144,786   $ 12,868 249,109 $ 21,364        
Senior Secured Facilities | Term A-1 Facility                                
Business Acquisition [Line Items]                                
Line of credit outstanding               400,000     400,000          
Senior Secured Facilities | Term A-2 Facility                                
Business Acquisition [Line Items]                                
Line of credit outstanding               500,000     500,000          
Senior Secured Facilities | Revolving Credit Facility                                
Business Acquisition [Line Items]                                
Line of credit outstanding               515,000     515,000          
Senior Secured Facilities | Term A-4 Facility                                
Business Acquisition [Line Items]                                
Line of credit outstanding $ 500,000                              
Senior Secured Facilities | Term A-3 Facility                                
Business Acquisition [Line Items]                                
Line of credit outstanding 300,000                              
FASA Group                                
Business Acquisition [Line Items]                                
Property, plant and equipment       $ 224,384                        
Other noncurrent liabilities       $ (503)                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       11 years 4 months 24 days 11 years 4 months 24 days                      
Payments to Acquire Businesses, Gross       $ 562,600 R$ 2,900,000,000                      
Business Combination, Number of Facilities Acquired | facilities       14                     14  
Business Combination, Purchase Price Adjustments                 $ 7,100              
Net sales               90,300     183,800          
Net income attributable to Darling               (2,700)     1,800          
Business Combination, Number of Facilities Acquired Under Construction | facilities       2                     2  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low | R$                             R$ 0  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High | R$                             1,000,000,000  
Business Combination, Contingent Consideration, Liability       $ 168,100       83,000     83,000   R$ 428,200,000   R$ 867,500,000  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Future Earnings Growth Period       3 years 3 years                      
Goodwill       $ 301,937                        
Goodwill, Purchase Accounting Adjustments               21,500                
Less hold-back       $ 21,705                        
Foreign Currency Exchange Rate       5.16                     5.16  
Increase in property, plant and equipment               81,500                
Decrease in intangible assets               41,700                
Increase in deferred tax liabilities               16,000                
Increase in other assets and liabilities               2,300                
FASA Group | Revision of Prior Period, Error Correction, Adjustment                                
Business Acquisition [Line Items]                                
Business Combination, Contingent Consideration, Liability       $ 85,100                        
Goodwill, Period Increase (Decrease)               85,144                
FASA Group | Collection Routes [Member]                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       $ 108,500                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       12 years 12 years                      
FASA Group | Trade Names [Member]                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles       $ 10,900                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       5 years 5 years                      
Valley Proteins                                
Business Acquisition [Line Items]                                
Property, plant and equipment           $ 409,405                    
Other noncurrent liabilities           $ (19,436)                    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           15 years                    
Payments to Acquire Businesses, Gross           $ 1,177,000                    
Business Combination, Number of Facilities Acquired | facilities           18                    
Business Combination, Purchase Price Adjustments               6,000                
Net sales               199,900     426,300          
Net income attributable to Darling               4,100     3,600          
Goodwill           $ 358,298                    
Valley Proteins | Collection Routes [Member]                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           $ 292,100                    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           15 years                    
Valley Proteins | Permits [Member]                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           $ 97,100                    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           15 years                    
Valley Proteins | Other Intangible Assets                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 284,000                              
Group Op de Beeck                                
Business Acquisition [Line Items]                                
Business Acquisition, Price of Acquisition                               $ 91,700
Business combination, consideration transferred             $ 71,300   75,500              
Property, plant and equipment                               28,100
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                               27,200
Other noncurrent liabilities                               (9,400)
Business Combination, Purchase Price Adjustments                 $ 4,200              
Goodwill                               $ 29,600
Gelnex                                
Business Acquisition [Line Items]                                
Business combination, consideration transferred 1,100,000                              
Property, plant and equipment 127,769                              
Other noncurrent liabilities (19)                              
Acquisition and integration costs               100     5,900          
Payments to Acquire Businesses, Gross | R$   R$ 4,300,000,000                            
Net sales               91,200     91,200          
Net income attributable to Darling               $ (19,100)     $ (19,100)          
Goodwill 630,669                              
Less hold-back 104,145                              
Business Acquisition, Goodwill, Expected Tax Deductible Amount 506,400                              
Business Combination, Price of Acquisition, Expected $ 1,200,000                              
Foreign Currency Exchange Rate 5.0812                              
Payments to Acquire Businesses, Partial Payment, US Dollar Equivalent to Brazilian Real $ 855,100                              
Payments to Acquire Businesses, Partial Payment $ 243,500                              
Gelnex | South America                                
Business Acquisition [Line Items]                                
Business Combination, Number of Facilities Acquired | facilities 5                              
Gelnex | UNITED STATES                                
Business Acquisition [Line Items]                                
Business Combination, Number of Facilities Acquired | facilities 1                              
Miropasz                                
Business Acquisition [Line Items]                                
Business Combination, Price of Acquisition, Expected | €     € 110,000