XML 69 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables presents the Company's financial instruments that are measured at fair value on a recurring and nonrecurring basis as of December 31, 2022 and January 1, 2022 and are categorized using the fair value hierarchy under FASB authoritative guidance.  The fair value hierarchy has three levels based on the reliability of the inputs used to determine the fair value.

  Fair Value Measurements at December 31, 2022 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative assets$20,324 $— $20,324 $— 
Total Assets20,324 — 20,324 — 
Liabilities
Derivative liabilities5,406 — 5,406 — 
Contingent consideration169,903 — — 169,903 
6% Senior Notes977,200 — 977,200 — 
5.25% Senior Notes485,700 — 485,700 — 
3.625% Senior Notes533,155 — 533,155 — 
Term loan A-1398,000 — 398,000 — 
Term loan A-2488,813 — 488,813 — 
Term loan B199,000 — 199,000 — 
Revolver133,003 — 133,003 — 
Total Liabilities$3,390,180 $— $3,220,277 $169,903 
  Fair Value Measurements at January 1, 2022 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative assets$5,031 $— $5,031 $— 
Total Assets5,031 — 5,031 — 
Liabilities
Derivative liabilities7,173 — 7,173 — 
5.25% Senior Notes515,600 — 515,600 — 
3.625% Senior Notes591,200 — 591,200 — 
Term Loan B200,000 — 200,000 — 
Revolver158,400 — 158,400 — 
Total Liabilities$1,472,373 $— $1,472,373 $— 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The fair value measurement of the FASA contingent liability consideration uses significant unobservable inputs (level 3). The changes in contingent consideration are due to the following:

(in thousands of dollars)Contingent Consideration
Balance as of January 1, 2022$— 
Initial measurement168,128 
Total expense included in earnings during period3,506 
Exchange rate changes(1,731)
Balance as of December 31, 2022$169,903