XML 43 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurement
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT FAIR VALUE MEASUREMENT
FASB authoritative guidance which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements including guidance related to nonrecurring measurements of nonfinancial assets and liabilities.

The following tables presents the Company's financial instruments that are measured at fair value on a recurring and nonrecurring basis as of December 31, 2022 and January 1, 2022 and are categorized using the fair value hierarchy under FASB authoritative guidance.  The fair value hierarchy has three levels based on the reliability of the inputs used to determine the fair value.

  Fair Value Measurements at December 31, 2022 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative assets$20,324 $— $20,324 $— 
Total Assets20,324 — 20,324 — 
Liabilities
Derivative liabilities5,406 — 5,406 — 
Contingent consideration169,903 — — 169,903 
6% Senior Notes977,200 — 977,200 — 
5.25% Senior Notes485,700 — 485,700 — 
3.625% Senior Notes533,155 — 533,155 — 
Term loan A-1398,000 — 398,000 — 
Term loan A-2488,813 — 488,813 — 
Term loan B199,000 — 199,000 — 
Revolver133,003 — 133,003 — 
Total Liabilities$3,390,180 $— $3,220,277 $169,903 
  Fair Value Measurements at January 1, 2022 Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant
Unobservable
Inputs
(In thousands of dollars)Total(Level 1)(Level 2)(Level 3)
Assets
Derivative assets$5,031 $— $5,031 $— 
Total Assets5,031 — 5,031 — 
Liabilities
Derivative liabilities7,173 — 7,173 — 
5.25% Senior Notes515,600 — 515,600 — 
3.625% Senior Notes591,200 — 591,200 — 
Term Loan B200,000 — 200,000 — 
Revolver158,400 — 158,400 — 
Total Liabilities$1,472,373 $— $1,472,373 $— 

Derivative assets and liabilities consist of the Company's corn option and future contracts, foreign currency forward and option contracts and soybean meal forward contracts which represent the difference between the observable market rates of commonly quoted intervals for similar assets and liabilities in active markets and the fixed swap rate considering the instrument’s term, notional amount and credit risk.  See Note 16 Derivatives for discussion on the Company's derivatives.
The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximates fair value due to the short maturity of these instruments and as such have been excluded from the table above. The carrying amount for the Company's other debt is not deemed to be significantly different than the fair value and all other instruments have been recorded at fair value. 

The fair value of the senior notes, term loan A-1, term loan A-2, term loan B and revolver debt is based on market quotation from third-party banks.

The fair value measurement of the FASA contingent liability consideration uses significant unobservable inputs (level 3). The changes in contingent consideration are due to the following:

(in thousands of dollars)Contingent Consideration
Balance as of January 1, 2022$— 
Initial measurement168,128 
Total expense included in earnings during period3,506 
Exchange rate changes(1,731)
Balance as of December 31, 2022$169,903