XML 63 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 01, 2022
USD ($)
facilities
Aug. 01, 2022
BRL (R$)
May 02, 2022
USD ($)
facilities
Feb. 28, 2022
USD ($)
Oct. 01, 2022
USD ($)
Jul. 02, 2022
USD ($)
Oct. 02, 2021
USD ($)
Oct. 01, 2022
USD ($)
Oct. 02, 2021
USD ($)
Aug. 01, 2022
BRL (R$)
facilities
Feb. 25, 2022
USD ($)
Jan. 01, 2022
USD ($)
Business Acquisition [Line Items]                        
Acquisition and integration costs         $ 4,503   $ 0 $ 13,634 $ 0      
Net sales         1,747,599   1,185,916 4,764,121 3,431,301      
Net income attributable to Darling         191,081   $ 146,812 581,130 $ 495,160      
Goodwill         1,900,267     1,900,267       $ 1,219,116
Senior Secured Facilities | Term A-1 Facility                        
Business Acquisition [Line Items]                        
Line of credit outstanding         400,000     400,000        
Senior Secured Facilities | Term A-2 Facility                        
Business Acquisition [Line Items]                        
Line of credit outstanding         500,000     500,000        
Senior Secured Facilities | Revolving Credit Facility                        
Business Acquisition [Line Items]                        
Line of credit outstanding         515,000     515,000        
FASA Group                        
Business Acquisition [Line Items]                        
Property, plant and equipment $ 142,931                      
Other noncurrent liabilities $ (503)                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 11 years 6 months 11 years 6 months                    
Acquisition and integration costs         300     2,400        
Payments to Acquire Businesses, Gross $ 562,600 R$ 2,900,000,000                    
Business Combination, Number of Facilities Acquired | facilities 14                 14    
Net sales         50,700     50,700        
Net income attributable to Darling         (7,300)     (7,300)        
Business Combination, Number of Facilities Acquired Under Construction | facilities 2                 2    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low | R$                   R$ 0    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High | R$                   1,000,000,000    
Business Combination, Contingent Consideration, Liability $ 168,100                 R$ 867,500,000    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Future Earnings Growth Period 3 years 3 years                    
Goodwill $ 400,504                      
FASA Group | Collection Routes [Member]                        
Business Acquisition [Line Items]                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 150,200                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 12 years 12 years                    
FASA Group | Trade Names [Member]                        
Business Acquisition [Line Items]                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 11,000                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 5 years 5 years                    
Valley Proteins                        
Business Acquisition [Line Items]                        
Property, plant and equipment     $ 409,405                  
Other noncurrent liabilities     $ (19,436)                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     15 years                  
Acquisition and integration costs         100     5,000        
Payments to Acquire Businesses, Gross     $ 1,177,000                  
Business Combination, Number of Facilities Acquired | facilities     18                  
Business Combination, Purchase Price Adjustments         6,000              
Net sales         235,400     399,700        
Net income attributable to Darling         $ (15,400)     $ (14,900)        
Goodwill     $ 355,141                  
Valley Proteins | Collection Routes [Member]                        
Business Acquisition [Line Items]                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 292,100                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     15 years                  
Valley Proteins | Permits [Member]                        
Business Acquisition [Line Items]                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     $ 97,100                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     15 years                  
Group Op de Beeck                        
Business Acquisition [Line Items]                        
Business Acquisition, Price of Acquisition                     $ 91,700  
Business combination, consideration transferred       $ 71,300   $ 75,500            
Property, plant and equipment                     28,100  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                     27,200  
Other noncurrent liabilities                     (9,400)  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       15 years                
Business Combination, Purchase Price Adjustments           $ 4,200            
Goodwill                     $ 29,600