Date of report (Date of earliest event reported) |
(Exact Name of Registrant as Specified in Charter) |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||
(“NYSE”) |
Emerging growth company |
99.1 | ||||||||
99.2 | ||||||||
104 | Cover Page Interactive Data File (embedded within Inline XBRL document) |
DARLING INGREDIENTS INC. | |||||||||||
Date: November 9, 2021 | By: | /s/ John F. Sterling | |||||||||
John F. Sterling | |||||||||||
Executive Vice President, General Counsel |
![]() | News Release November 9, 2021 Page 2 | ||||||||||
![]() | News Release November 9, 2021 Page 3 | ||||||||||
Three Months Ended October 2, 2021 | Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | ||||||||||||
Net sales | $ | 769,626 | $ | 311,856 | $ | 104,434 | $ | — | $ | 1,185,916 | |||||||
Cost of sales and operating expenses | 553,662 | 241,308 | 64,634 | — | 859,604 | ||||||||||||
Gross margin | $ | 215,964 | $ | 70,548 | $ | 39,800 | $ | — | $ | 326,312 | |||||||
Gain on sale of assets | (229) | (8) | (264) | — | (501) | ||||||||||||
Selling, general and administrative expenses | 54,997 | 24,417 | 4,481 | 13,380 | 97,275 | ||||||||||||
Depreciation and amortization | 53,824 | 14,933 | 6,361 | 2,708 | 77,826 | ||||||||||||
Equity in net income of Diamond Green Diesel | — | — | 53,951 | — | 53,951 | ||||||||||||
Segment operating income/(loss) | $ | 107,372 | $ | 31,206 | $ | 83,173 | $ | (16,088) | $ | 205,663 | |||||||
Equity in net income of other unconsolidated subsidiaries | $ | 1,647 | $ | — | $ | — | $ | — | $ | 1,647 | |||||||
Segment income/(loss) | $ | 109,019 | $ | 31,206 | $ | 83,173 | $ | (16,088) | $ | 207,310 | |||||||
Segment EBITDA | $ | 161,196 | $ | 46,139 | $ | 35,583 | $ | (13,380) | $ | 229,538 | |||||||
DGD Adjusted EBITDA (Darling's Share) | $ | — | $ | — | $ | 60,026 | $ | — | $ | 60,026 | |||||||
Combined adjusted EBITDA | $ | 161,196 | $ | 46,139 | $ | 95,609 | $ | (13,380) | $ | 289,564 |
Three Months Ended September 26, 2020 | Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | ||||||||||||
Net sales | $ | 483,025 | $ | 291,842 | $ | 75,702 | $ | — | $ | 850,569 | |||||||
Cost of sales and operating expenses | 361,576 | 226,745 | 50,047 | — | 638,368 | ||||||||||||
Gross margin | $ | 121,449 | $ | 65,097 | $ | 25,655 | $ | — | $ | 212,201 | |||||||
Loss/(gain) on sale of assets | 167 | 16 | (61) | — | 122 | ||||||||||||
Selling, general and administrative expenses | 49,028 | 23,366 | 5,038 | 12,561 | 89,993 | ||||||||||||
Depreciation and amortization | 53,764 | 20,648 | 8,633 | 2,685 | 85,730 | ||||||||||||
Equity in net income of Diamond Green Diesel | — | — | 91,099 | — | 91,099 | ||||||||||||
Segment operating income/(loss) | $ | 18,490 | $ | 21,067 | $ | 103,144 | $ | (15,246) | $ | 127,455 | |||||||
Equity in net income of other unconsolidated subsidiaries | $ | 906 | $ | — | $ | — | $ | — | $ | 906 | |||||||
Segment income/(loss) | $ | 19,396 | $ | 21,067 | $ | 103,144 | $ | (15,246) | $ | 128,361 | |||||||
Segment EBITDA | $ | 72,254 | $ | 41,715 | $ | 20,678 | $ | (12,561) | $ | 122,086 | |||||||
DGD Adjusted EBITDA (Darling's Share) | $ | — | $ | — | $ | 96,435 | $ | — | $ | 96,435 | |||||||
Combined adjusted EBITDA | $ | 72,254 | $ | 41,715 | $ | 117,113 | $ | (12,561) | $ | 218,521 |
![]() | News Release November 9, 2021 Page 4 | ||||||||||
Nine Months Ended October 2, 2021 | Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | ||||||||||||
Net sales | $ | 2,193,002 | $ | 926,952 | $ | 311,347 | $ | — | $ | 3,431,301 | |||||||
Cost of sales and operating expenses | 1,584,667 | 706,260 | 219,534 | — | 2,510,461 | ||||||||||||
Gross margin | $ | 608,335 | $ | 220,692 | $ | 91,813 | $ | — | $ | 920,840 | |||||||
Gain on sale of assets | (490) | (1) | (302) | — | (793) | ||||||||||||
Selling, general and administrative expenses | 162,594 | 75,150 | 13,822 | 42,239 | 293,805 | ||||||||||||
Restructuring and asset impairment charges | — | — | 778 | — | 778 | ||||||||||||
Depreciation and amortization | 162,404 | 45,666 | 19,214 | 8,298 | 235,582 | ||||||||||||
Equity in net income of Diamond Green Diesel | — | — | 281,964 | — | 281,964 | ||||||||||||
Segment operating income/(loss) | $ | 283,827 | $ | 99,877 | $ | 340,265 | $ | (50,537) | $ | 673,432 | |||||||
Equity in net income of other unconsolidated subsidiaries | $ | 4,199 | $ | — | $ | — | $ | — | $ | 4,199 | |||||||
Segment income/(loss) | $ | 288,026 | $ | 99,877 | $ | 340,265 | $ | (50,537) | $ | 677,631 | |||||||
Segment EBITDA | $ | 446,231 | $ | 145,543 | $ | 78,293 | $ | (42,239) | $ | 627,828 | |||||||
DGD Adjusted EBITDA (Darling's Share) | $ | — | $ | — | $ | 300,227 | $ | — | $ | 300,227 | |||||||
Combined adjusted EBITDA | $ | 446,231 | $ | 145,543 | $ | 378,520 | $ | (42,239) | $ | 928,055 |
Nine Months Ended September 26, 2020 | Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | ||||||||||||
Net sales | $ | 1,499,340 | $ | 841,070 | $ | 211,674 | $ | — | $ | 2,552,084 | |||||||
Cost of sales and operating expenses | 1,117,931 | 652,334 | 147,358 | — | 1,917,623 | ||||||||||||
Gross margin | $ | 381,409 | $ | 188,736 | $ | 64,316 | $ | — | $ | 634,461 | |||||||
Loss/(gain) on sale of assets | 293 | (30) | (53) | — | 210 | ||||||||||||
Selling, general and administrative expenses | 153,459 | 71,406 | 10,645 | 40,869 | 276,379 | ||||||||||||
Depreciation and amortization | 159,968 | 60,925 | 24,705 | 8,113 | 253,711 | ||||||||||||
Equity in net income of Diamond Green Diesel | — | — | 252,411 | — | 252,411 | ||||||||||||
Segment operating income/(loss) | $ | 67,689 | $ | 56,435 | $ | 281,430 | $ | (48,982) | $ | 356,572 | |||||||
Equity in net income of other unconsolidated subsidiaries | $ | 2,467 | $ | — | $ | — | $ | — | $ | 2,467 | |||||||
Segment income/(loss) | $ | 70,156 | $ | 56,435 | $ | 281,430 | $ | (48,982) | $ | 359,039 | |||||||
Segment EBITDA | $ | 227,657 | $ | 117,360 | $ | 53,724 | $ | (40,869) | $ | 357,872 | |||||||
DGD Adjusted EBITDA (Darling's Share) | $ | — | $ | — | $ | 269,177 | $ | — | $ | 269,177 | |||||||
Combined adjusted EBITDA | $ | 227,657 | $ | 117,360 | $ | 322,901 | $ | (40,869) | $ | 627,049 |
![]() | News Release November 9, 2021 Page 5 | ||||||||||
October 2, | January 2, | |||||||||||||
2021 | 2021 | |||||||||||||
ASSETS | (unaudited) | |||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 67,188 | $ | 81,617 | ||||||||||
Restricted cash | 172 | 103 | ||||||||||||
Accounts receivable, net | 479,575 | 405,387 | ||||||||||||
Inventories | 476,295 | 405,922 | ||||||||||||
Prepaid expenses | 63,633 | 47,793 | ||||||||||||
Income taxes refundable | 3,060 | 3,883 | ||||||||||||
Other current assets | 13,721 | 42,289 | ||||||||||||
Total current assets | 1,103,644 | 986,994 | ||||||||||||
Property, plant and equipment, net | 1,834,670 | 1,863,814 | ||||||||||||
Intangible assets, net | 417,409 | 473,680 | ||||||||||||
Goodwill | 1,232,179 | 1,260,240 | ||||||||||||
Investment in unconsolidated subsidiaries | 1,107,834 | 804,682 | ||||||||||||
Operating lease right-of-use assets | 160,660 | 146,563 | ||||||||||||
Other assets | 53,887 | 60,682 | ||||||||||||
Deferred income taxes | 15,437 | 16,676 | ||||||||||||
$ | 5,925,720 | $ | 5,613,331 | |||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Current portion of long-term debt | $ | 55,138 | $ | 27,538 | ||||||||||
Accounts payable, principally trade | 272,844 | 255,340 | ||||||||||||
Income taxes payable | 34,623 | 17,497 | ||||||||||||
Current operating lease liabilities | 40,182 | 39,459 | ||||||||||||
Accrued expenses | 353,410 | 335,471 | ||||||||||||
Total current liabilities | 756,197 | 675,305 | ||||||||||||
Long-term debt, net of current portion | 1,325,736 | 1,480,531 | ||||||||||||
Long-term operating lease liabilities | 123,169 | 109,707 | ||||||||||||
Other noncurrent liabilities | 115,815 | 117,371 | ||||||||||||
Deferred income taxes | 335,566 | 276,208 | ||||||||||||
Total liabilities | 2,656,483 | 2,659,122 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Total Darling's stockholders' equity | 3,205,524 | 2,891,909 | ||||||||||||
Noncontrolling interests | 63,713 | 62,300 | ||||||||||||
Total stockholders' equity | $ | 3,269,237 | $ | 2,954,209 | ||||||||||
$ | 5,925,720 | $ | 5,613,331 |
![]() | News Release November 9, 2021 Page 6 | ||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
(unaudited) | $ Change | (unaudited) | $ Change | |||||||||||||||||||||||||||||||||||
October 2, | September 26, | Favorable | October 2, | September 26, | Favorable | |||||||||||||||||||||||||||||||||
2021 | 2020 | (Unfavorable) | 2021 | 2020 | (Unfavorable) | |||||||||||||||||||||||||||||||||
Net sales | $ | 1,185,916 | $ | 850,569 | $ | 335,347 | $ | 3,431,301 | $ | 2,552,084 | $ | 879,217 | ||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Cost of sales and operating expenses | 859,604 | 638,368 | (221,236) | 2,510,461 | 1,917,623 | (592,838) | ||||||||||||||||||||||||||||||||
Loss (gain) on sale of assets | (501) | 122 | 623 | (793) | 210 | 1,003 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 97,275 | 89,993 | (7,282) | 293,805 | 276,379 | (17,426) | ||||||||||||||||||||||||||||||||
Restructuring and asset impairment charges | — | — | — | 778 | — | (778) | ||||||||||||||||||||||||||||||||
Depreciation and amortization | 77,826 | 85,730 | 7,904 | 235,582 | 253,711 | 18,129 | ||||||||||||||||||||||||||||||||
Total costs and expenses | 1,034,204 | 814,213 | (219,991) | 3,039,833 | 2,447,923 | (591,910) | ||||||||||||||||||||||||||||||||
Equity in net income of Diamond Green Diesel | 53,951 | 91,099 | (37,148) | 281,964 | 252,411 | 29,553 | ||||||||||||||||||||||||||||||||
Operating income | 205,663 | 127,455 | 78,208 | 673,432 | 356,572 | 316,860 | ||||||||||||||||||||||||||||||||
Other expense: | ||||||||||||||||||||||||||||||||||||||
Interest expense | (15,409) | (18,793) | 3,384 | (47,105) | (55,803) | 8,698 | ||||||||||||||||||||||||||||||||
Foreign currency loss | (205) | (1,239) | 1,034 | (1,299) | (709) | (590) | ||||||||||||||||||||||||||||||||
Other expense, net | (853) | (1,912) | 1,059 | (3,210) | (5,278) | 2,068 | ||||||||||||||||||||||||||||||||
Total other expense | (16,467) | (21,944) | 5,477 | (51,614) | (61,790) | 10,176 | ||||||||||||||||||||||||||||||||
Equity in net income of other unconsolidated subsidiaries | 1,647 | 906 | 741 | 4,199 | 2,467 | 1,732 | ||||||||||||||||||||||||||||||||
Income before income taxes | 190,843 | 106,417 | 84,426 | 626,017 | 297,249 | 328,768 | ||||||||||||||||||||||||||||||||
Income tax expense | 42,637 | 4,812 | (37,825) | 126,324 | 43,058 | (83,266) | ||||||||||||||||||||||||||||||||
Net income | 148,206 | 101,605 | 46,601 | 499,693 | 254,191 | 245,502 | ||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | (1,394) | (480) | (914) | (4,533) | (2,117) | (2,416) | ||||||||||||||||||||||||||||||||
Net income attributable to Darling | $ | 146,812 | $ | 101,125 | $ | 45,687 | $ | 495,160 | $ | 252,074 | $ | 243,086 | ||||||||||||||||||||||||||
Basic income per share: | $ | 0.91 | $ | 0.62 | $ | 0.29 | $ | 3.04 | $ | 1.55 | $ | 1.49 | ||||||||||||||||||||||||||
Diluted income per share: | $ | 0.88 | $ | 0.61 | $ | 0.27 | $ | 2.97 | $ | 1.51 | $ | 1.46 | ||||||||||||||||||||||||||
Number of diluted common shares: | 166,770 | 166,997 | 167,374 | 166,974 |
![]() | News Release November 9, 2021 Page 7 | ||||||||||
Nine Months Ended | |||||||||||
October 2, | September 26, | ||||||||||
Cash flows from operating activities: | 2021 | 2020 | |||||||||
Net income | $ | 499,693 | $ | 254,191 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 235,582 | 253,711 | |||||||||
Loss/(gain) on disposal of property, plant and equipment and other assets | (793) | 210 | |||||||||
Asset impairment | 138 | — | |||||||||
Deferred taxes | 67,272 | 13,362 | |||||||||
Decrease in long-term pension liability | (1,118) | (7,960) | |||||||||
Stock-based compensation expense | 18,413 | 19,202 | |||||||||
Write-off deferred loan costs | 1,130 | 2,419 | |||||||||
Deferred loan cost amortization | 3,044 | 4,242 | |||||||||
Equity in net income of Diamond Green Diesel and other unconsolidated subsidiaries | (286,163) | (254,878) | |||||||||
Distribution of earnings from Diamond Green Diesel and other unconsolidated subsidiaries | 3,322 | 207,165 | |||||||||
Changes in operating assets and liabilities, net of effects from acquisitions: | |||||||||||
Accounts receivable | (85,822) | 36,083 | |||||||||
Income taxes refundable/payable | 18,688 | 8,282 | |||||||||
Inventories and prepaid expenses | (97,531) | (43,980) | |||||||||
Accounts payable and accrued expenses | 46,912 | (10,832) | |||||||||
Other | 29,282 | (10,804) | |||||||||
Net cash provided by operating activities | 452,049 | 470,413 | |||||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | (191,738) | (184,919) | |||||||||
Acquisition, net of cash acquired | (2,059) | — | |||||||||
Investment in Diamond Green Diesel | (25,000) | — | |||||||||
Investment in other unconsolidated subsidiaries | (4,449) | — | |||||||||
Gross proceeds from disposal of property, plant and equipment and other assets | 3,805 | 1,291 | |||||||||
Payments related to routes and other intangibles | (274) | (3,712) | |||||||||
Net cash used by investing activities | (219,715) | (187,340) | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from long-term debt | 31,088 | 24,085 | |||||||||
Payments on long-term debt | (131,224) | (171,640) | |||||||||
Borrowings from revolving credit facility | 287,000 | 390,971 | |||||||||
Payments on revolving credit facility | (309,000) | (415,800) | |||||||||
Net cash overdraft financing | 29,034 | (33,385) | |||||||||
Deferred loan costs | — | (3,688) | |||||||||
Issuance of common stock | 50 | 67 | |||||||||
Repurchase of common stock | (97,924) | (55,044) | |||||||||
Minimum withholding taxes paid on stock awards | (45,260) | (7,980) | |||||||||
Acquisition of noncontrolling interest | — | (8,784) | |||||||||
Distributions to noncontrolling interests | (3,853) | (6,253) | |||||||||
Net cash used by financing activities | (240,089) | (287,451) | |||||||||
Effect of exchange rate changes on cash flows | (6,605) | (2,712) | |||||||||
Net decrease in cash, cash equivalents and restricted cash | (14,360) | (7,090) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 81,720 | 73,045 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 67,360 | $ | 65,955 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||
Accrued capital expenditures | $ | 3,008 | $ | (2,202) | |||||||
Cash paid during the period for: | |||||||||||
Interest, net of capitalized interest | $ | 32,430 | $ | 39,481 | |||||||
Income taxes, net of refunds | $ | 36,709 | $ | 24,868 | |||||||
Non-cash operating activities: | |||||||||||
Operating lease right of use asset obtained in exchange for new lease liabilities | $ | 50,883 | $ | 44,479 | |||||||
Non-cash financing activities: | |||||||||||
Debt issued for service contract assets | $ | 66 | $ | 21 |
![]() | News Release November 9, 2021 Page 8 | ||||||||||
September 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
(unaudited) | |||||||||||
Assets: | |||||||||||
Total current assets | $ | 365,354 | $ | 383,557 | |||||||
Property, plant and equipment, net | 2,192,808 | 1,238,726 | |||||||||
Other assets | 44,657 | 36,082 | |||||||||
Total assets | $ | 2,602,819 | $ | 1,658,365 | |||||||
Liabilities and members' equity: | |||||||||||
Total current portion of long term debt | $ | 106,423 | $ | 517 | |||||||
Total other current liabilities | 228,657 | 99,787 | |||||||||
Total long term debt | 108,952 | 8,705 | |||||||||
Total other long term liabilities | 17,048 | 3,758 | |||||||||
Total members' equity | 2,141,739 | 1,545,598 | |||||||||
Total liabilities and members' equity | $ | 2,602,819 | $ | 1,658,365 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
(unaudited) | $ Change | (unaudited) | $ Change | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | Favorable | September 30, | September 30, | Favorable | |||||||||||||||||||||||||||||||||
2021 | 2020 | (Unfavorable) | 2021 | 2020 | (Unfavorable) | |||||||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||||||||
Operating revenues | $ | 401,900 | $ | 346,276 | $ | 55,624 | $ | 1,405,392 | $ | 1,000,717 | $ | 404,675 | ||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||
Total costs and expenses less depreciation, amortization and accretion expense | 281,848 | 153,406 | (128,442) | 804,939 | 462,364 | (342,575) | ||||||||||||||||||||||||||||||||
Depreciation, amortization and accretion expense | 10,991 | 10,772 | (219) | 34,673 | 33,660 | (1,013) | ||||||||||||||||||||||||||||||||
Total costs and expenses | 292,839 | 164,178 | (128,661) | 839,612 | 496,024 | (343,588) | ||||||||||||||||||||||||||||||||
Operating income | 109,061 | 182,098 | (73,037) | 565,780 | 504,693 | 61,087 | ||||||||||||||||||||||||||||||||
Other income | 113 | 415 | (302) | 524 | 1,076 | (552) | ||||||||||||||||||||||||||||||||
Interest and debt expense, net | (1,272) | (315) | (957) | (2,376) | (947) | (1,429) | ||||||||||||||||||||||||||||||||
Net income | $ | 107,902 | $ | 182,198 | $ | (74,296) | $ | 563,928 | $ | 504,822 | $ | 59,106 |
![]() | News Release November 9, 2021 Page 9 | ||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
Adjusted EBITDA | October 2, | September 26, | October 2, | September 26, | |||||||||||||||||||
(U.S. dollars in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net income attributable to Darling | $ | 146,812 | $ | 101,125 | $ | 495,160 | $ | 252,074 | |||||||||||||||
Depreciation and amortization | 77,826 | 85,730 | 235,582 | 253,711 | |||||||||||||||||||
Interest expense | 15,409 | 18,793 | 47,105 | 55,803 | |||||||||||||||||||
Income tax expense | 42,637 | 4,812 | 126,324 | 43,058 | |||||||||||||||||||
Restructuring and asset impairment charges | — | — | 778 | — | |||||||||||||||||||
Foreign currency loss | 205 | 1,239 | 1,299 | 709 | |||||||||||||||||||
Other expense, net | 853 | 1,912 | 3,210 | 5,278 | |||||||||||||||||||
Equity in net income of Diamond Green Diesel | (53,951) | (91,099) | (281,964) | (252,411) | |||||||||||||||||||
Equity in net income of other unconsolidated subsidiaries | (1,647) | (906) | (4,199) | (2,467) | |||||||||||||||||||
Net income attributable to other noncontrolling interests | 1,394 | 480 | 4,533 | 2,117 | |||||||||||||||||||
Adjusted EBITDA (Non-GAAP) | $ | 229,538 | $ | 122,086 | $ | 627,828 | $ | 357,872 | |||||||||||||||
Foreign currency exchange impact | (2,249) | (1) | — | (21,791) | (2) | — | |||||||||||||||||
Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP) | $ | 227,289 | $ | 122,086 | $ | 606,037 | $ | 357,872 | |||||||||||||||
DGD Joint Venture Adjusted EBITDA (Darling's share) | $ | 60,026 | $ | 96,435 | $ | 300,227 | $ | 269,177 | |||||||||||||||
Darling plus Darling's share of DGD Joint Venture Adjusted EBITDA | $ | 289,564 | $ | 218,521 | $ | 928,055 | $ | 627,049 | |||||||||||||||
(1) The average rate assumption used in the calculation was the actual fiscal average rate for the three months ended October 2, 2021 of €1.00:USD$1.18 and CAD$1.00:USD$0.79 as compared to the average rate for the three months ended September 26, 2020 of €1.00:USD$1.17 and CAD$1.00:USD $0.75, respectively. (2) The average rate assumption used in this calculation was the actual fiscal average rate for the nine months ended October 2, 2021 of €1.00:USD$1.20 and CAD$1.00:USD$0.80 as compared to the average rate for the nine months ended September 26, 2020 of €1.00:USD$1.12 and CAD$1.00:USD $0.74, respectively. |
![]() | News Release November 9, 2021 Page 10 | ||||||||||
![]() | News Release November 9, 2021 Page 11 | ||||||||||
74JT[%4E<3=BL8Z:5%6"*:5JE$ES
M(0M/4>M.P*7 JU S X0/&X((-9RI:7B;PQ\D_?6A\LF7(Y-=/X"UZ/1/$
ML;W$B1VLZF*5VZ+W!_,?K5KQ/X$U#29+NZ6Q<6$*3.*@64BG>92&2ALT;JC#YI0
ME KD CQ4@04\#FEQ0%Q@04NRG 4[% B/:/2C;4F*"*0$16DQ4A%(:88A
MZ4!8I",YS5A%'&:5H\5&20: )V"TSRP>E1%CCK2"7;0,D,-1O;<&I$E!'6GF
M3(I 9KPX-1,E:3*&J%X">U%RK%#%*.M3-%@GBD"TN8M(:%IX7UIRK3]E3<=B
M/'%)CFI2G%,V\T7"PW%&*< >]."@T[B:(Z,XJ1DXS497- "[J3--(-+0,=2Y
MIG-'>D-#\TGTI-U&X4BD!4YI,$4XMFF%J+CL*#2_-F@'I3J5PL"N0*7S!BDQ
M3&! R*+@2AP31P:AS2Y- %@ >U+BH0Q[T]7]:5QV' _E3Q@BF=:5*+BL2@\<
M44@Y%%%PL+@&E7I24O:G<7*2*U2@YJL*>&-/F)<2TK$&I5>JBO4GF55R;6+0
M-+BH$?WJ4..]%P'8HQ33(O:@.#3N [%+BF[Q3@
,"5>F/>M?3X0ZI-
MG(8GI]:\V\'^/+-7-OJ;^2&C"[U7*L?4CL<5ZA8>6+2W\IT>,J2K(
I'6OGGX9(9?&EJ>RJ[?I7T!Y@48Q6\=V>1
MB]9(F)7UI1BJK2#LM,,[+VJCEL7,+2' Z50\]\T[S6]:86+8([U#);Q2-DG!
M]CUJ R.W
-7&Y?O"AC79G*
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MVV1LQ[#->!>-M6%[JLT<3YC5^<=S6]K'Q5N;^TEMK2R2W60;2Q
W\ZB +, 23P .]&
)P\;,CJHJ*+DNE%:QBTB6>9E,,>>])L/M2EXV8YC$9SW8 _K3"T>[:)% Q_>_\ K5@>
M!S#P/)$/13[FD',+@8ZC\Z
M4*.S#\Z>L:G& 0![ TX*,G:$8CM@T#YB/ ]1^=. !_B%*L 8$DA#]!3%B8Y^
M?//I2#F'<9^\/SIP'N/SI/LRJ,G<,?WCC--2(!L[,CUSF@+DH([D?G2@K_>'
MYU$(4\P,>![M@U*T2*N=P(["E8+C@R]F7\Z=N7^\/SJJK1Y("J#_ 'N1FI1'
MO7_6+]:5@N3B1/[Z_G3A(G]Y?SJ VZ<+M4GN<4[8(Q@1J2*.4.9%A9$_OC\Z
M>)(_[Z_G6> 5/[Q /]U:5W*CB$L/? I
Z%S&Z_Z:4)&/+$ .?QIBM/%)MNX;KRQPLBPIC\@JY17(CNQS@CZ4W:^