XML 94 R84.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 26, 2020
Jun. 27, 2020
Mar. 28, 2020
Dec. 28, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
ASSETS                
Cash and cash equivalents $ 65,845     $ 72,935        
Restricted cash 110     110        
Accounts receivable 373,583     406,338        
Inventories 406,805     362,957        
Income taxes refundable 3,940     3,317        
Prepaid expenses 52,359     46,599        
Other current assets 28,532     25,032        
Total current assets 931,174     917,288        
Investment in subsidiaries 0     0        
Property, plant and equipment, net 1,789,172     1,802,411        
Intangible assets, net 474,793     526,394        
Goodwill 1,239,343     1,223,291        
Investment in unconsolidated subsidiaries 742,875     689,354        
Operating right-of-use assets, net 142,269     124,726        
Other assets 45,598     47,400        
Deferred income taxes 15,762     14,394        
Total assets 5,380,986     5,345,258        
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current portion of long-term debt 26,185     90,996        
Accounts payable 206,998     239,252        
Income taxes payable 19,013     8,895        
Operating lease liability, current 40,973     37,805        
Accrued expenses 330,385     311,391        
Total current liabilities 623,554     688,339        
Long-term debt, net of current portion 1,448,019     1,558,429        
Operating lease liability, non-current 105,821     91,424        
Other non-current liabilities 102,559     115,785        
Deferred income taxes 265,844     247,931        
Total liabilities 2,545,797     2,701,908        
Total stockholders’ equity 2,835,189 $ 2,698,354 $ 2,608,442 2,643,350 $ 2,372,892 $ 2,406,635 $ 2,356,699 $ 2,335,821
Total liabilities and stockholders' equity 5,380,986     5,345,258        
Parent [Member]                
ASSETS                
Cash and cash equivalents 717     551        
Restricted cash 103     103        
Accounts receivable 39,557     51,097        
Inventories 22,371     26,893        
Income taxes refundable 1,557     1,106        
Prepaid expenses 27,212     20,888        
Other current assets 3,257     5,399        
Total current assets 94,774     106,037        
Investment in subsidiaries 5,739,060     5,365,956        
Property, plant and equipment, net 432,303     434,237        
Intangible assets, net 40,172     44,404        
Goodwill 49,902     49,902        
Investment in unconsolidated subsidiaries 0     0        
Operating right-of-use assets, net 85,490     74,005        
Other assets 39,192     35,456        
Deferred income taxes 0     0        
Total assets 6,480,893     6,109,997        
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current portion of long-term debt 6,503     40,916        
Accounts payable 1,166,310     893,490        
Income taxes payable 2,118     (10)        
Operating lease liability, current 21,679     20,454        
Accrued expenses 107,147     116,758        
Total current liabilities 1,303,757     1,071,608        
Long-term debt, net of current portion 947,431     1,040,974        
Operating lease liability, non-current 69,276     58,970        
Other non-current liabilities 68,474     80,409        
Deferred income taxes 144,236     122,109        
Total liabilities 2,533,174     2,374,070        
Total stockholders’ equity 3,947,719     3,735,927        
Total liabilities and stockholders' equity 6,480,893     6,109,997        
Guarantors [Member]                
ASSETS                
Cash and cash equivalents 24     26        
Restricted cash 0     0        
Accounts receivable 738,574     702,945        
Inventories 96,942     86,609        
Income taxes refundable 0     0        
Prepaid expenses 2,496     2,241        
Other current assets (4,072)     (2,326)        
Total current assets 833,964     789,495        
Investment in subsidiaries 1,283,699     1,366,635        
Property, plant and equipment, net 512,587     524,577        
Intangible assets, net 148,029     170,581        
Goodwill 490,748     490,748        
Investment in unconsolidated subsidiaries 0     0        
Operating right-of-use assets, net 30,174     31,243        
Other assets 134     134        
Deferred income taxes 0     0        
Total assets 3,299,335     3,373,413        
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current portion of long-term debt 11     10        
Accounts payable 26,363     29,535        
Income taxes payable 0     0        
Operating lease liability, current 10,752     10,510        
Accrued expenses 28,786     32,861        
Total current liabilities 65,912     72,916        
Long-term debt, net of current portion 22     30        
Operating lease liability, non-current 19,158     20,281        
Other non-current liabilities 0     0        
Deferred income taxes 0     0        
Total liabilities 85,092     93,227        
Total stockholders’ equity 3,214,243     3,280,186        
Total liabilities and stockholders' equity 3,299,335     3,373,413        
Non-guarantors [Member]                
ASSETS                
Cash and cash equivalents 65,104     72,358        
Restricted cash 7     7        
Accounts receivable 732,110     518,614        
Inventories 287,492     249,455        
Income taxes refundable 2,383     2,211        
Prepaid expenses 22,651     23,470        
Other current assets 34,502     40,872        
Total current assets 1,144,249     906,987        
Investment in subsidiaries 844,045     844,043        
Property, plant and equipment, net 844,282     843,597        
Intangible assets, net 286,592     311,409        
Goodwill 698,693     682,641        
Investment in unconsolidated subsidiaries 742,875     689,354        
Operating right-of-use assets, net 26,605     19,478        
Other assets 99,320     61,974        
Deferred income taxes 15,762     14,394        
Total assets 4,702,423     4,373,877        
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current portion of long-term debt 24,826     68,983        
Accounts payable 150,976     182,484        
Income taxes payable 16,895     8,905        
Operating lease liability, current 8,542     6,841        
Accrued expenses 194,459     161,833        
Total current liabilities 395,698     429,046        
Long-term debt, net of current portion 593,614     567,589        
Operating lease liability, non-current 17,387     12,173        
Other non-current liabilities 34,085     35,376        
Deferred income taxes 121,608     125,822        
Total liabilities 1,162,392     1,170,006        
Total stockholders’ equity 3,540,031     3,203,871        
Total liabilities and stockholders' equity 4,702,423     4,373,877        
Eliminations [Member]                
ASSETS                
Operating right-of-use assets, net 0     0        
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Operating lease liability, current 0     0        
Operating lease liability, non-current 0     0        
Eliminations [Member]                
ASSETS                
Cash and cash equivalents 0     0        
Restricted cash 0     0        
Accounts receivable (1,136,658)     (866,318)        
Inventories 0     0        
Income taxes refundable 0     0        
Prepaid expenses 0     0        
Other current assets (5,155)     (18,913)        
Total current assets (1,141,813)     (885,231)        
Investment in subsidiaries (7,866,804)     (7,576,634)        
Property, plant and equipment, net 0     0        
Intangible assets, net 0     0        
Goodwill 0     0        
Investment in unconsolidated subsidiaries 0     0        
Other assets (93,048)     (50,164)        
Deferred income taxes 0     0        
Total assets (9,101,665)     (8,512,029)        
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current portion of long-term debt (5,155)     (18,913)        
Accounts payable (1,136,651)     (866,257)        
Income taxes payable 0     0        
Accrued expenses (7)     (61)        
Total current liabilities (1,141,813)     (885,231)        
Long-term debt, net of current portion (93,048)     (50,164)        
Other non-current liabilities 0     0        
Deferred income taxes 0     0        
Total liabilities (1,234,861)     (935,395)        
Total stockholders’ equity (7,866,804)     (7,576,634)        
Total liabilities and stockholders' equity $ (9,101,665)     $ (8,512,029)