XML 96 R86.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Financial Information (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2020
Jun. 27, 2020
Mar. 28, 2020
Jun. 29, 2019
Mar. 30, 2019
Jun. 27, 2020
Jun. 29, 2019
Cash flows from operating activities:              
Net income   $ 66,495 $ 86,091 $ 31,044 $ 19,640 $ 152,586 $ 50,684
Earnings in investments in subsidiaries   0   0   0 0
Other operating cash flows           111,063 103,620
Net cash provided by operating activities           263,649 154,304
Cash flows from investing activities:              
Capital expenditures           (123,204) (167,871)
Acquisitions $ (12,200)         0 (1,431)
Investment in subsidiaries and affiliates           0 (1,000)
Gross proceeds from disposal of property, plant and equipment and other assets           1,053 9,814
Proceeds from insurance settlement           0 845
Payments related to routes and other intangibles           (3,712) (3,150)
Net cash used by investing activities           (125,863) (162,793)
Cash flows from financing activities:              
Proceeds from long-term debt           16,164 507,722
Payments on long-term debt           (18,239) (526,230)
Borrowings from revolving credit facility           375,971 273,485
Payments on revolving credit facility           (405,800) (266,884)
Net cash overdraft financing           (26,461) 11,178
Payments of Debt Issuance Costs           0 (7,003)
Issuance of common stock           67 12
Repurchase of common stock   0 (55,000)     (55,044) 0
Contributions from parent           0 0
Minimum withholding taxes paid on stock awards           (4,863) (3,193)
Acquisition of noncontrolling interest           (8,784)  
Distributions to noncontrolling interests           (987) 0
Net cash used by financing activities           (127,976) (10,913)
Effect of exchange rate changes on cash           (6,567) (853)
Net increase (decrease) in cash, cash equivalents and restricted cash           3,243 (20,255)
Cash, cash equivalents and restricted cash at beginning of period     73,045   107,369 73,045 107,369
Cash, cash equivalents and restricted cash at end of period   76,288   87,114   76,288 87,114
Parent [Member]              
Cash flows from operating activities:              
Net income   66,495   31,044   152,586 50,684
Earnings in investments in subsidiaries   (88,848)   (68,680)   (210,787) (123,307)
Other operating cash flows           198,633 116,433
Net cash provided by operating activities           140,432 43,810
Cash flows from investing activities:              
Capital expenditures           (28,661) (63,517)
Acquisitions             (1,157)
Investment in subsidiaries and affiliates           (17,534) (1,393)
Gross proceeds from disposal of property, plant and equipment and other assets           30 250
Proceeds from insurance settlement             0
Payments related to routes and other intangibles           (3,416) (131)
Net cash used by investing activities           (49,581) (65,948)
Cash flows from financing activities:              
Proceeds from long-term debt           0 500,000
Payments on long-term debt           (2) (507,622)
Borrowings from revolving credit facility           233,000 134,000
Payments on revolving credit facility           (262,000) (96,000)
Net cash overdraft financing           (1,604) 4,510
Payments of Debt Issuance Costs             (7,003)
Issuance of common stock           67 12
Repurchase of common stock           (55,044)  
Contributions from parent           0 0
Minimum withholding taxes paid on stock awards           (4,851) (3,192)
Acquisition of noncontrolling interest           0  
Distributions to noncontrolling interests           0  
Net cash used by financing activities           (90,434) 24,705
Effect of exchange rate changes on cash           0 0
Net increase (decrease) in cash, cash equivalents and restricted cash           417 2,567
Cash, cash equivalents and restricted cash at beginning of period     654   1,098 654 1,098
Cash, cash equivalents and restricted cash at end of period   1,071   3,665   1,071 3,665
Guarantors [Member]              
Cash flows from operating activities:              
Net income   21,063   16,819   41,175 35,340
Earnings in investments in subsidiaries   0   0   0 0
Other operating cash flows           (7,774) 884
Net cash provided by operating activities           33,401 36,224
Cash flows from investing activities:              
Capital expenditures           (33,673) (44,720)
Acquisitions             0
Investment in subsidiaries and affiliates           0 (393)
Gross proceeds from disposal of property, plant and equipment and other assets           275 7,654
Proceeds from insurance settlement             845
Payments related to routes and other intangibles           0 0
Net cash used by investing activities           (33,398) (36,614)
Cash flows from financing activities:              
Proceeds from long-term debt           0 0
Payments on long-term debt           (4) (3)
Borrowings from revolving credit facility           0 0
Payments on revolving credit facility           0 0
Net cash overdraft financing           0 0
Payments of Debt Issuance Costs             0
Issuance of common stock           0 0
Repurchase of common stock           0  
Contributions from parent           0 393
Minimum withholding taxes paid on stock awards           0 0
Acquisition of noncontrolling interest           0  
Distributions to noncontrolling interests           0  
Net cash used by financing activities           (4) 390
Effect of exchange rate changes on cash           0 0
Net increase (decrease) in cash, cash equivalents and restricted cash           (1) 0
Cash, cash equivalents and restricted cash at beginning of period     26   32 26 32
Cash, cash equivalents and restricted cash at end of period   25   32   25 32
Non-guarantors [Member]              
Cash flows from operating activities:              
Net income   67,785   51,861   169,612 87,967
Earnings in investments in subsidiaries   0   0   0 0
Other operating cash flows           (79,796) (13,697)
Net cash provided by operating activities           89,816 74,270
Cash flows from investing activities:              
Capital expenditures           (60,870) (59,634)
Acquisitions             (274)
Investment in subsidiaries and affiliates           0 0
Gross proceeds from disposal of property, plant and equipment and other assets           748 1,910
Proceeds from insurance settlement             0
Payments related to routes and other intangibles           (296) (3,019)
Net cash used by investing activities           (60,418) (61,017)
Cash flows from financing activities:              
Proceeds from long-term debt           16,164 7,722
Payments on long-term debt           (18,233) (18,605)
Borrowings from revolving credit facility           142,971 139,485
Payments on revolving credit facility           (143,800) (170,884)
Net cash overdraft financing           (24,857) 6,668
Payments of Debt Issuance Costs             0
Issuance of common stock           0 0
Repurchase of common stock           0  
Contributions from parent           17,534 393
Minimum withholding taxes paid on stock awards           (12) (1)
Acquisition of noncontrolling interest           (8,784)  
Distributions to noncontrolling interests           (987)  
Net cash used by financing activities           (20,004) (35,222)
Effect of exchange rate changes on cash           (6,567) (853)
Net increase (decrease) in cash, cash equivalents and restricted cash           2,827 (22,822)
Cash, cash equivalents and restricted cash at beginning of period     72,365   106,239 72,365 106,239
Cash, cash equivalents and restricted cash at end of period   75,192   83,417   75,192 83,417
Eliminations [Member]              
Cash flows from operating activities:              
Net income   (88,848)   (68,680)   (210,787) (123,307)
Earnings in investments in subsidiaries   88,848   68,680   210,787 123,307
Other operating cash flows           0 0
Net cash provided by operating activities           0 0
Cash flows from investing activities:              
Capital expenditures           0 0
Acquisitions             0
Investment in subsidiaries and affiliates           17,534 786
Gross proceeds from disposal of property, plant and equipment and other assets           0 0
Proceeds from insurance settlement             0
Payments related to routes and other intangibles           0 0
Net cash used by investing activities           17,534 786
Cash flows from financing activities:              
Proceeds from long-term debt           0 0
Payments on long-term debt           0 0
Borrowings from revolving credit facility           0 0
Payments on revolving credit facility           0 0
Net cash overdraft financing           0 0
Payments of Debt Issuance Costs             0
Issuance of common stock           0 0
Repurchase of common stock           0  
Contributions from parent           (17,534) (786)
Minimum withholding taxes paid on stock awards           0 0
Acquisition of noncontrolling interest           0  
Distributions to noncontrolling interests           0  
Net cash used by financing activities           (17,534) (786)
Effect of exchange rate changes on cash           0 0
Net increase (decrease) in cash, cash equivalents and restricted cash           0 0
Cash, cash equivalents and restricted cash at beginning of period     $ 0   $ 0 0 0
Cash, cash equivalents and restricted cash at end of period   $ 0   $ 0   $ 0 $ 0