XML 93 R83.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 27, 2020
Mar. 28, 2020
Dec. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
ASSETS            
Cash and cash equivalents $ 76,185   $ 72,935      
Restricted cash 103   110      
Accounts receivable 375,908   406,338      
Inventories 394,708   362,957      
Income taxes refundable 3,752   3,317      
Prepaid expenses 46,003   46,599      
Other current assets 34,392   25,032      
Total current assets 931,051   917,288      
Investment in subsidiaries 0   0      
Property, plant and equipment, net 1,773,329   1,802,411      
Intangible assets, net 485,148   526,394      
Goodwill 1,217,177   1,223,291      
Investment in unconsolidated subsidiaries 729,094   689,354      
Operating right-of-use assets, net 134,901   124,726      
Other assets 41,651   47,400      
Deferred income taxes 14,803   14,394      
Total assets 5,327,154   5,345,258      
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 42,758   90,996      
Accounts payable 197,528   239,252      
Income taxes payable 16,474   8,895      
Operating lease liability, current 39,532   37,805      
Accrued expenses 310,004   311,391      
Total current liabilities 606,296   688,339      
Long-term debt, net of current portion 1,553,118   1,558,429      
Operating lease liability, non-current 99,482   91,424      
Other non-current liabilities 109,046   115,785      
Deferred income taxes 260,858   247,931      
Total liabilities 2,628,800   2,701,908      
Total stockholders’ equity 2,698,354 $ 2,608,442 2,643,350 $ 2,406,635 $ 2,356,699 $ 2,335,821
Total liabilities and stockholders' equity 5,327,154   5,345,258      
Parent [Member]            
ASSETS            
Cash and cash equivalents 968   551      
Restricted cash 103   103      
Accounts receivable 45,605   51,097      
Inventories 21,711   26,893      
Income taxes refundable 1,322   1,106      
Prepaid expenses 18,001   20,888      
Other current assets 7,528   5,399      
Total current assets 95,238   106,037      
Investment in subsidiaries 5,602,453   5,365,956      
Property, plant and equipment, net 432,057   434,237      
Intangible assets, net 41,583   44,404      
Goodwill 49,902   49,902      
Investment in unconsolidated subsidiaries 0   0      
Operating right-of-use assets, net 79,306   74,005      
Other assets 34,704   35,456      
Deferred income taxes 0   0      
Total assets 6,335,243   6,109,997      
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 20,315   40,916      
Accounts payable 1,033,477   893,490      
Income taxes payable 2,882   (10)      
Operating lease liability, current 20,873   20,454      
Accrued expenses 93,432   116,758      
Total current liabilities 1,170,979   1,071,608      
Long-term debt, net of current portion 1,032,352   1,040,974      
Operating lease liability, non-current 63,948   58,970      
Other non-current liabilities 75,902   80,409      
Deferred income taxes 142,606   122,109      
Total liabilities 2,485,787   2,374,070      
Total stockholders’ equity 3,849,456   3,735,927      
Total liabilities and stockholders' equity 6,335,243   6,109,997      
Guarantors [Member]            
ASSETS            
Cash and cash equivalents 25   26      
Restricted cash 0   0      
Accounts receivable 694,352   702,945      
Inventories 96,458   86,609      
Income taxes refundable 0   0      
Prepaid expenses 3,316   2,241      
Other current assets (3,720)   (2,326)      
Total current assets 790,431   789,495      
Investment in subsidiaries 1,283,699   1,366,635      
Property, plant and equipment, net 518,120   524,577      
Intangible assets, net 155,546   170,581      
Goodwill 490,748   490,748      
Investment in unconsolidated subsidiaries 0   0      
Operating right-of-use assets, net 29,662   31,243      
Other assets 134   134      
Deferred income taxes 0   0      
Total assets 3,268,340   3,373,413      
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 11   10      
Accounts payable 19,961   29,535      
Income taxes payable 0   0      
Operating lease liability, current 10,520   10,510      
Accrued expenses 26,689   32,861      
Total current liabilities 57,181   72,916      
Long-term debt, net of current portion 25   30      
Operating lease liability, non-current 18,767   20,281      
Other non-current liabilities 0   0      
Deferred income taxes 0   0      
Total liabilities 75,973   93,227      
Total stockholders’ equity 3,192,367   3,280,186      
Total liabilities and stockholders' equity 3,268,340   3,373,413      
Non-guarantors [Member]            
ASSETS            
Cash and cash equivalents 75,192   72,358      
Restricted cash 0   7      
Accounts receivable 642,619   518,614      
Inventories 276,539   249,455      
Income taxes refundable 2,430   2,211      
Prepaid expenses 24,686   23,470      
Other current assets 44,049   40,872      
Total current assets 1,065,515   906,987      
Investment in subsidiaries 844,045   844,043      
Property, plant and equipment, net 823,152   843,597      
Intangible assets, net 288,019   311,409      
Goodwill 676,527   682,641      
Investment in unconsolidated subsidiaries 729,094   689,354      
Operating right-of-use assets, net 25,933   19,478      
Other assets 57,258   61,974      
Deferred income taxes 14,803   14,394      
Total assets 4,524,346   4,373,877      
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt 35,897   68,983      
Accounts payable 150,752   182,484      
Income taxes payable 13,592   8,905      
Operating lease liability, current 8,139   6,841      
Accrued expenses 189,889   161,833      
Total current liabilities 398,269   429,046      
Long-term debt, net of current portion 571,186   567,589      
Operating lease liability, non-current 16,767   12,173      
Other non-current liabilities 33,144   35,376      
Deferred income taxes 118,252   125,822      
Total liabilities 1,137,618   1,170,006      
Total stockholders’ equity 3,386,728   3,203,871      
Total liabilities and stockholders' equity 4,524,346   4,373,877      
Eliminations [Member]            
ASSETS            
Operating right-of-use assets, net 0   0      
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Operating lease liability, current 0   0      
Operating lease liability, non-current 0   0      
Eliminations [Member]            
ASSETS            
Cash and cash equivalents 0   0      
Restricted cash 0   0      
Accounts receivable (1,006,668)   (866,318)      
Inventories 0   0      
Income taxes refundable 0   0      
Prepaid expenses 0   0      
Other current assets (13,465)   (18,913)      
Total current assets (1,020,133)   (885,231)      
Investment in subsidiaries (7,730,197)   (7,576,634)      
Property, plant and equipment, net 0   0      
Intangible assets, net 0   0      
Goodwill 0   0      
Investment in unconsolidated subsidiaries 0   0      
Other assets (50,445)   (50,164)      
Deferred income taxes 0   0      
Total assets (8,800,775)   (8,512,029)      
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current portion of long-term debt (13,465)   (18,913)      
Accounts payable (1,006,662)   (866,257)      
Income taxes payable 0   0      
Accrued expenses (6)   (61)      
Total current liabilities (1,020,133)   (885,231)      
Long-term debt, net of current portion (50,445)   (50,164)      
Other non-current liabilities 0   0      
Deferred income taxes 0   0      
Total liabilities (1,070,578)   (935,395)      
Total stockholders’ equity (7,730,197)   (7,576,634)      
Total liabilities and stockholders' equity $ (8,800,775)   $ (8,512,029)