XML 51 R86.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Financial Information (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Jan. 31, 2020
Mar. 28, 2020
Mar. 30, 2019
Cash flows from operating activities:      
Net income   $ 86,091 $ 19,640
Earnings in investments in subsidiaries   0 0
Other operating cash flows   (51,545) 28,961
Net cash provided by operating activities   34,546 48,601
Cash flows from investing activities:      
Capital expenditures   (61,599) (84,269)
Acquisitions $ (12,200) 0 (1,431)
Investment in subsidiaries and affiliates   0  
Gross proceeds from disposal of property, plant and equipment and other assets   379 7,868
Proceeds from insurance settlement   0 845
Payments related to routes and other intangibles   (3,416) (2,778)
Net cash used by investing activities   (64,636) (79,765)
Cash flows from financing activities:      
Proceeds from long-term debt   8,264 2,138
Payments on long-term debt   (8,638) (10,974)
Borrowings from revolving credit facility   219,933 156,829
Payments on revolving credit facility   (100,782) (138,147)
Net cash overdraft financing   (9,594) 14,525
Issuance of common stock   67 12
Repurchase of common stock   (55,044) 0
Contributions from parent   0  
Minimum withholding taxes paid on stock awards   (4,328) (3,190)
Acquisition of noncontrolling interest   (8,784)  
Distributions to noncontrolling interests   (688) 0
Net cash provided by financing activities   40,406 21,193
Effect of exchange rate changes on cash   (6,916) (1,575)
Net increase (decrease) in cash, cash equivalents and restricted cash   3,400 (11,546)
Cash, cash equivalents and restricted cash at beginning of period   73,045 107,369
Cash, cash equivalents and restricted cash at end of period   76,445 95,823
Parent [Member]      
Cash flows from operating activities:      
Net income   86,091 19,640
Earnings in investments in subsidiaries   (121,939) (54,627)
Other operating cash flows   19,102 52,135
Net cash provided by operating activities   (16,746) 17,148
Cash flows from investing activities:      
Capital expenditures   (14,829) (34,303)
Acquisitions     (1,157)
Investment in subsidiaries and affiliates   (13,534)  
Gross proceeds from disposal of property, plant and equipment and other assets   87 132
Proceeds from insurance settlement     0
Payments related to routes and other intangibles   (3,416) 0
Net cash used by investing activities   (31,692) (35,328)
Cash flows from financing activities:      
Proceeds from long-term debt   0 0
Payments on long-term debt   (1) 0
Borrowings from revolving credit facility   176,000 50,000
Payments on revolving credit facility   (71,000) (37,000)
Net cash overdraft financing   3,084 8,350
Issuance of common stock   67 12
Repurchase of common stock   (55,044)  
Contributions from parent   0  
Minimum withholding taxes paid on stock awards   (4,316) (3,190)
Acquisition of noncontrolling interest   0  
Distributions to noncontrolling interests   0  
Net cash provided by financing activities   48,790 18,172
Effect of exchange rate changes on cash   0 0
Net increase (decrease) in cash, cash equivalents and restricted cash   352 (8)
Cash, cash equivalents and restricted cash at beginning of period   654 1,098
Cash, cash equivalents and restricted cash at end of period   1,006 1,090
Guarantors [Member]      
Cash flows from operating activities:      
Net income   20,112 18,521
Earnings in investments in subsidiaries   0 0
Other operating cash flows   (3,545) (2,881)
Net cash provided by operating activities   16,567 15,640
Cash flows from investing activities:      
Capital expenditures   (16,695) (23,498)
Acquisitions     0
Investment in subsidiaries and affiliates   0  
Gross proceeds from disposal of property, plant and equipment and other assets   129 7,016
Proceeds from insurance settlement     845
Payments related to routes and other intangibles   0 0
Net cash used by investing activities   (16,566) (15,637)
Cash flows from financing activities:      
Proceeds from long-term debt   0 0
Payments on long-term debt   (2) (2)
Borrowings from revolving credit facility   0 0
Payments on revolving credit facility   0 0
Net cash overdraft financing   0 0
Issuance of common stock   0 0
Repurchase of common stock   0  
Contributions from parent   0  
Minimum withholding taxes paid on stock awards   0 0
Acquisition of noncontrolling interest   0  
Distributions to noncontrolling interests   0  
Net cash provided by financing activities   (2) (2)
Effect of exchange rate changes on cash   0 0
Net increase (decrease) in cash, cash equivalents and restricted cash   (1) 1
Cash, cash equivalents and restricted cash at beginning of period   26 32
Cash, cash equivalents and restricted cash at end of period   25 33
Non-guarantors [Member]      
Cash flows from operating activities:      
Net income   101,827 36,106
Earnings in investments in subsidiaries   0 0
Other operating cash flows   (67,102) (20,293)
Net cash provided by operating activities   34,725 15,813
Cash flows from investing activities:      
Capital expenditures   (30,075) (26,468)
Acquisitions     (274)
Investment in subsidiaries and affiliates   0  
Gross proceeds from disposal of property, plant and equipment and other assets   163 720
Proceeds from insurance settlement     0
Payments related to routes and other intangibles   0 (2,778)
Net cash used by investing activities   (29,912) (28,800)
Cash flows from financing activities:      
Proceeds from long-term debt   8,264 2,138
Payments on long-term debt   (8,635) (10,972)
Borrowings from revolving credit facility   43,933 106,829
Payments on revolving credit facility   (29,782) (101,147)
Net cash overdraft financing   (12,678) 6,175
Issuance of common stock   0 0
Repurchase of common stock   0  
Contributions from parent   13,534  
Minimum withholding taxes paid on stock awards   (12) 0
Acquisition of noncontrolling interest   (8,784)  
Distributions to noncontrolling interests   (688)  
Net cash provided by financing activities   5,152 3,023
Effect of exchange rate changes on cash   (6,916) (1,575)
Net increase (decrease) in cash, cash equivalents and restricted cash   3,049 (11,539)
Cash, cash equivalents and restricted cash at beginning of period   72,365 106,239
Cash, cash equivalents and restricted cash at end of period   75,414 94,700
Eliminations [Member]      
Cash flows from operating activities:      
Net income   (121,939) (54,627)
Earnings in investments in subsidiaries   121,939 54,627
Other operating cash flows   0 0
Net cash provided by operating activities   0 0
Cash flows from investing activities:      
Capital expenditures   0 0
Acquisitions     0
Investment in subsidiaries and affiliates   13,534  
Gross proceeds from disposal of property, plant and equipment and other assets   0 0
Proceeds from insurance settlement     0
Payments related to routes and other intangibles   0 0
Net cash used by investing activities   13,534 0
Cash flows from financing activities:      
Proceeds from long-term debt   0 0
Payments on long-term debt   0 0
Borrowings from revolving credit facility   0 0
Payments on revolving credit facility   0 0
Net cash overdraft financing   0 0
Issuance of common stock   0 0
Repurchase of common stock   0  
Contributions from parent   (13,534)  
Minimum withholding taxes paid on stock awards   0 0
Acquisition of noncontrolling interest   0  
Distributions to noncontrolling interests   0  
Net cash provided by financing activities   (13,534) 0
Effect of exchange rate changes on cash   0 0
Net increase (decrease) in cash, cash equivalents and restricted cash   0 0
Cash, cash equivalents and restricted cash at beginning of period   0 0
Cash, cash equivalents and restricted cash at end of period   $ 0 $ 0