XML 18 R83.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 28, 2020
Dec. 28, 2019
Mar. 30, 2019
Dec. 29, 2018
ASSETS        
Cash and cash equivalents $ 76,339 $ 72,935    
Restricted cash 106 110    
Accounts receivable 397,700 406,338    
Inventories 381,432 362,957    
Income taxes refundable 3,106 3,317    
Prepaid expenses 45,107 46,599    
Other current assets 26,270 25,032    
Total current assets 930,060 917,288    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,764,120 1,802,411    
Intangible assets, net 497,779 526,394    
Goodwill 1,202,592 1,223,291    
Investment in unconsolidated subsidiaries 802,184 689,354    
Operating right-of-use assets, net 123,859 124,726    
Other assets 42,653 47,400    
Deferred income taxes 14,532 14,394    
Total assets 5,377,779 5,345,258    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 86,397 90,996    
Accounts payable 211,596 239,252    
Income taxes payable 8,593 8,895    
Operating lease liability, current 37,472 37,805    
Accrued expenses 307,688 311,391    
Total current liabilities 651,746 688,339    
Long-term debt, net of current portion 1,664,858 1,558,429    
Operating lease liability, non-current 91,250 91,424    
Other non-current liabilities 111,145 115,785    
Deferred income taxes 250,338 247,931    
Total liabilities 2,769,337 2,701,908    
Total stockholders’ equity 2,608,442 2,643,350 $ 2,356,699 $ 2,335,821
Total liabilities and stockholders' equity 5,377,779 5,345,258    
Parent [Member]        
ASSETS        
Cash and cash equivalents 903 551    
Restricted cash 103 103    
Accounts receivable 47,852 51,097    
Inventories 24,028 26,893    
Income taxes refundable 1,378 1,106    
Prepaid expenses 17,927 20,888    
Other current assets 4,950 5,399    
Total current assets 97,141 106,037    
Investment in subsidiaries 5,509,606 5,365,956    
Property, plant and equipment, net 432,561 434,237    
Intangible assets, net 42,993 44,404    
Goodwill 49,902 49,902    
Investment in unconsolidated subsidiaries 0 0    
Operating right-of-use assets, net 72,161 74,005    
Other assets 34,715 35,456    
Deferred income taxes 0 0    
Total assets 6,239,079 6,109,997    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 50,004 40,916    
Accounts payable 887,354 893,490    
Income taxes payable 919 (10)    
Operating lease liability, current 19,774 20,454    
Accrued expenses 97,602 116,758    
Total current liabilities 1,055,653 1,071,608    
Long-term debt, net of current portion 1,139,898 1,040,974    
Operating lease liability, non-current 57,796 58,970    
Other non-current liabilities 76,714 80,409    
Deferred income taxes 131,000 122,109    
Total liabilities 2,461,061 2,374,070    
Total stockholders’ equity 3,778,018 3,735,927    
Total liabilities and stockholders' equity 6,239,079 6,109,997    
Guarantors [Member]        
ASSETS        
Cash and cash equivalents 25 26    
Restricted cash 0 0    
Accounts receivable 663,967 702,945    
Inventories 97,781 86,609    
Income taxes refundable 0 0    
Prepaid expenses 2,281 2,241    
Other current assets (3,346) (2,326)    
Total current assets 760,708 789,495    
Investment in subsidiaries 1,283,699 1,366,635    
Property, plant and equipment, net 521,784 524,577    
Intangible assets, net 163,064 170,581    
Goodwill 490,748 490,748    
Investment in unconsolidated subsidiaries 0 0    
Operating right-of-use assets, net 30,475 31,243    
Other assets 134 134    
Deferred income taxes 0 0    
Total assets 3,250,612 3,373,413    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 11 10    
Accounts payable 23,026 29,535    
Income taxes payable 0 0    
Operating lease liability, current 10,592 10,510    
Accrued expenses 26,190 32,861    
Total current liabilities 59,819 72,916    
Long-term debt, net of current portion 27 30    
Operating lease liability, non-current 19,462 20,281    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities 79,308 93,227    
Total stockholders’ equity 3,171,304 3,280,186    
Total liabilities and stockholders' equity 3,250,612 3,373,413    
Non-guarantors [Member]        
ASSETS        
Cash and cash equivalents 75,411 72,358    
Restricted cash 3 7    
Accounts receivable 545,669 518,614    
Inventories 259,623 249,455    
Income taxes refundable 1,728 2,211    
Prepaid expenses 24,899 23,470    
Other current assets 44,906 40,872    
Total current assets 952,239 906,987    
Investment in subsidiaries 844,042 844,043    
Property, plant and equipment, net 809,775 843,597    
Intangible assets, net 291,722 311,409    
Goodwill 661,942 682,641    
Investment in unconsolidated subsidiaries 802,184 689,354    
Operating right-of-use assets, net 21,223 19,478    
Other assets 57,336 61,974    
Deferred income taxes 14,532 14,394    
Total assets 4,454,995 4,373,877    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 56,622 68,983    
Accounts payable 160,990 182,484    
Income taxes payable 7,674 8,905    
Operating lease liability, current 7,106 6,841    
Accrued expenses 183,910 161,833    
Total current liabilities 416,302 429,046    
Long-term debt, net of current portion 574,465 567,589    
Operating lease liability, non-current 13,992 12,173    
Other non-current liabilities 34,431 35,376    
Deferred income taxes 119,338 125,822    
Total liabilities 1,158,528 1,170,006    
Total stockholders’ equity 3,296,467 3,203,871    
Total liabilities and stockholders' equity 4,454,995 4,373,877    
Eliminations [Member]        
ASSETS        
Operating right-of-use assets, net 0 0    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Operating lease liability, current 0 0    
Operating lease liability, non-current 0 0    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable (859,788) (866,318)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (20,240) (18,913)    
Total current assets (880,028) (885,231)    
Investment in subsidiaries (7,637,347) (7,576,634)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (49,532) (50,164)    
Deferred income taxes 0 0    
Total assets (8,566,907) (8,512,029)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (20,240) (18,913)    
Accounts payable (859,774) (866,257)    
Income taxes payable 0 0    
Accrued expenses (14) (61)    
Total current liabilities (880,028) (885,231)    
Long-term debt, net of current portion (49,532) (50,164)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (929,560) (935,395)    
Total stockholders’ equity (7,637,347) (7,576,634)    
Total liabilities and stockholders' equity $ (8,566,907) $ (8,512,029)