XML 25 R115.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Financial Information Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 28, 2019
Dec. 30, 2018
Dec. 29, 2018
Oct. 05, 2018
May 31, 2018
Dec. 30, 2017
Dec. 31, 2016
Assets:              
Cash and cash equivalents $ 72,935   $ 107,262        
Restricted cash 110   107        
Accounts receivable, net 406,338   385,737        
Inventories 362,957   341,028        
Income taxes refundable 3,317   6,462        
Prepaid expenses 46,599   35,247        
Other current assets 25,032   22,099        
Total current assets 917,288   897,942        
Investment in subsidiaries 0   0        
Property, plant and equipment, net 1,802,411   1,687,858        
Intangible assets, net 526,394   595,862        
Goodwill 1,223,291   1,229,159 $ 8,400 $ 19,600 $ 1,301,093  
Investment in unconsolidated subsidiaries 689,354   410,177        
Operating right-of-use assets, net 124,726 $ 135,700 0        
Other assets 47,400   53,375        
Non-current deferred tax asset 14,394   14,981        
Total assets 5,345,258   4,889,354        
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 90,996   7,492        
Accounts payable, principally trade 239,252   219,479        
Income taxes payable 8,895   4,043        
Operating lease liability, current 37,805   0        
Accrued expenses 311,391   309,484        
Total current liabilities 688,339   540,498        
Long-term debt, net of current portion 1,558,429   1,666,940        
Operating lease liability, non-current 91,424   0        
Other noncurrent liabilities 115,785   115,032        
Deferred income taxes 247,931   231,063        
Total liabilities 2,701,908   2,553,533        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,643,350   2,335,821     $ 2,327,697 $ 2,076,222
Total liabilities and stockholders' equity 5,345,258   4,889,354        
Parent Company [Member]              
Assets:              
Cash and cash equivalents 551   995        
Restricted cash 103   103        
Accounts receivable, net 51,097   56,113        
Inventories 26,893   23,752        
Income taxes refundable 1,106   2,851        
Prepaid expenses 20,888   12,890        
Other current assets 5,399   2,680        
Total current assets 106,037   99,384        
Investment in subsidiaries 5,365,956   4,880,193        
Property, plant and equipment, net 434,237   375,824        
Intangible assets, net 44,404   50,132        
Goodwill 49,902   49,506        
Investment in unconsolidated subsidiaries 0   13,969        
Operating right-of-use assets, net 74,005            
Other assets 35,456   39,395        
Non-current deferred tax asset 0   0        
Total assets 6,109,997   5,508,403        
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 40,916   3,558        
Accounts payable, principally trade 893,490   783,406        
Income taxes payable (10)   (10)        
Operating lease liability, current 20,454            
Accrued expenses 116,758   107,572        
Total current liabilities 1,071,608   894,526        
Long-term debt, net of current portion 1,040,974   1,019,130        
Operating lease liability, non-current 58,970            
Other noncurrent liabilities 80,409   78,589        
Deferred income taxes 122,109   95,710        
Total liabilities 2,374,070   2,087,955        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,735,927   3,420,448        
Total liabilities and stockholders' equity 6,109,997   5,508,403        
Guarantors [Member]              
Assets:              
Cash and cash equivalents 26   32        
Restricted cash 0   0        
Accounts receivable, net 702,945   619,628        
Inventories 86,609   83,261        
Income taxes refundable 0   0        
Prepaid expenses 2,241   2,936        
Other current assets (2,326)   (1,418)        
Total current assets 789,495   704,439        
Investment in subsidiaries 1,366,635   1,366,126        
Property, plant and equipment, net 524,577   503,130        
Intangible assets, net 170,581   200,936        
Goodwill 490,748   490,748        
Investment in unconsolidated subsidiaries 0   0        
Operating right-of-use assets, net 31,243            
Other assets 134   138        
Non-current deferred tax asset 0   0        
Total assets 3,373,413   3,265,517        
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 10   5        
Accounts payable, principally trade 29,535   24,388        
Income taxes payable 0   0        
Operating lease liability, current 10,510            
Accrued expenses 32,861   33,387        
Total current liabilities 72,916   57,780        
Long-term debt, net of current portion 30   18        
Operating lease liability, non-current 20,281            
Other noncurrent liabilities 0   0        
Deferred income taxes 0   0        
Total liabilities 93,227   57,798        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,280,186   3,207,719        
Total liabilities and stockholders' equity 3,373,413   3,265,517        
Non-guarantors [Member]              
Assets:              
Cash and cash equivalents 72,358   106,235        
Restricted cash 7   4        
Accounts receivable, net 518,614   461,005        
Inventories 249,455   234,015        
Income taxes refundable 2,211   3,611        
Prepaid expenses 23,470   19,421        
Other current assets 40,872   20,837        
Total current assets 906,987   845,128        
Investment in subsidiaries 844,043   844,044        
Property, plant and equipment, net 843,597   808,904        
Intangible assets, net 311,409   344,794        
Goodwill 682,641   688,905        
Investment in unconsolidated subsidiaries 689,354   396,208        
Operating right-of-use assets, net 19,478            
Other assets 61,974   13,842        
Non-current deferred tax asset 14,394   14,981        
Total assets 4,373,877   3,956,806        
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 68,983   3,929        
Accounts payable, principally trade 182,484   162,678        
Income taxes payable 8,905   4,053        
Operating lease liability, current 6,841            
Accrued expenses 161,833   168,541        
Total current liabilities 429,046   339,201        
Long-term debt, net of current portion 567,589   647,792        
Operating lease liability, non-current 12,173            
Other noncurrent liabilities 35,376   36,443        
Deferred income taxes 125,822   135,353        
Total liabilities 1,170,006   1,158,789        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,203,871   2,798,017        
Total liabilities and stockholders' equity 4,373,877   3,956,806        
Consolidation, Eliminations [Member]              
Assets:              
Operating right-of-use assets, net 0            
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Operating lease liability, current 0            
Operating lease liability, non-current 0            
Consolidation, Eliminations [Member]              
Assets:              
Cash and cash equivalents 0   0        
Restricted cash 0   0        
Accounts receivable, net (866,318)   (751,009)        
Inventories 0   0        
Income taxes refundable 0   0        
Prepaid expenses 0   0        
Other current assets (18,913)   0        
Total current assets (885,231)   (751,009)        
Investment in subsidiaries (7,576,634)   (7,090,363)        
Property, plant and equipment, net 0   0        
Intangible assets, net 0   0        
Goodwill 0   0        
Investment in unconsolidated subsidiaries 0   0        
Other assets (50,164)   0        
Non-current deferred tax asset 0   0        
Total assets (8,512,029)   (7,841,372)        
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt (18,913)   0        
Accounts payable, principally trade (866,257)   (750,993)        
Income taxes payable 0   0        
Accrued expenses (61)   (16)        
Total current liabilities (885,231)   (751,009)        
Long-term debt, net of current portion (50,164)   0        
Other noncurrent liabilities 0   0        
Deferred income taxes 0   0        
Total liabilities (935,395)   (751,009)        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (7,576,634)   (7,090,363)        
Total liabilities and stockholders' equity $ (8,512,029)   $ (7,841,372)